{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["Homepage","Historical transaction input","Withdrawal scenario","Version control","Excess events (anniversary)","Full surrender","Individual policy surrenders","Data store"],"not_rendered":{"charts":0,"images":2,"macros":0,"external_links":0,"defined_names":7,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Homepage","index":0,"n_rows":36,"n_cols":6,"rows_kept":36,"cut":false,"hidden":false,"merged":[[31,2,32,13],[17,2,18,16],[19,2,21,16],[23,2,25,16],[27,2,27,10],[28,2,30,16],[7,2,8,16],[10,2,10,13],[11,2,13,16],[14,2,14,13],[16,2,16,9],[35,2,35,13],[36,2,36,10],[37,2,37,10],[38,2,38,9],[33,2,34,13]]}
[]
[]
[]
[null,null,null,null,null,"Chargeable event gain calculator"]
[]
[]
[]
[null,null,"Please read the following. Click the button at the bottom right of the page to confirm you have read and understood the conditions of using this tool and its' limititations"]
[]
[]
[null,null,"Welcome to the Quilter chargeable event gain calculator."]
[null,null,"This financial planning tool provides the chargeable event gain(s) based on the information you provide. It can be used to calculate chargeable event gain(s) on your clients’ life/redemption bond or life assurance plan. The income tax liability on the gain(s) is outside of the scope of this tool. Our Chargeable event gain - income tax calculator can provide this."]
[]
[]
[null,null,"It can be used when advising UK tax resident individuals and trustees only. It is not suitable for company owned investments.  "]
[]
[null,null,"The information you will need to use this financial planning tool: "]
[null,null,"Basic bond details – the start date, initial premium (net of any initial adviser fee), the number of policy segments at inception and the date and amount of any top ups (net of charges) made."]
[]
[null,null,"Bond transactions - you are required to enter details of all regular withdrawals, adviser fees, surrender of policy segments and partial withdrawals. You will need the dates, the amounts and how many policy segments were removed where applicable. "]
[]
[]
[]
[null,null,"The result calculated by this tool is based on the information you provide. It is your responsibility to ensure that the information you have input into this tool is accurate, if it is not the figures provided following the calculation will not be correct and should not be relied upon. "]
[]
[]
[]
[null,null,"By using this calculator you have accepted the following:"]
[null,null,"Every care has been taken to ensure that the information contained in this tool is correct and in accordance with our understanding of the law relating to chargeable events and HM Revenue and Customs practice as at December 2024. This could change in the future. "]
[]
[]
[null,null,"You should be satisfied that the information you have entered and the results of any calculation are correct, before acting or refraining from acting in reliance upon the information given. "]
[]
[null,null,"Quilter accepts no responsibility for actions taken or refrained from being taken following use of this financial planning tool."]
[]
[null,null,"Chargeable event gains should be disclosed on your client's self-assessment return, for the relevant tax year. "]

{"sheet":"Historical transaction input","index":1,"n_rows":1007,"n_cols":13,"rows_kept":1007,"cut":false,"hidden":false,"merged":[[22,12,23,14],[18,12,21,14],[11,12,13,14],[14,12,17,14],[0,2,0,7],[4,1,4,2],[4,9,4,10],[1,11,1,12],[2,11,2,12],[2,8,2,10],[4,4,4,6],[8,12,9,14]]}
[null,null,"           -    Chargeable event gain calculator"]
[null,"Surrender value",null,null,"Start date",{"$f":"IFERROR(MIN(J7:J1006),\"\")","v":"00:00:00"},null,null,null,{"$f":"DATE(YEAR(F3)-40,MONTH(F3),DAY(F3))","v":"1984-12-31"}]
[null,"Original No. of Policies1 ",null,null,"Calculation date",{"$f":"IF('Data store'!N6=\"NO\",TODAY(),MIN('Data store'!N3:N5))","v":"2024-12-31"}]
[]
[null,"Withdrawals incl. advice fees2",null,null,"Individual policy surrenders3",null,null,null,null,"Premiums4"]
[null,"Date DD/MM/YYYY","Amount",null,"Date DD/MM/YYYY","Amount","Number of policies surrendered","Type",null,"Date DD/MM/YYYY","Amount"]
[null,null,null,{"$f":"IF(H7=\"Individual policy surrender (IPS)\",1,0)","v":0},null,null,null,{"$f":"IF(E7=\"\",\"\",\"Individual Policy Surrender (IPS)\")","v":""},{"$f":"MAX(0,C3-G7)","v":0}]
[null,null,null,0,null,null,null,{"$f":"IF(E8=\"\",\"\",\"Individual Policy Surrender (IPS)\")","v":""},{"$f":"MAX(0,I7-G8)","v":0}]
[null,null,null,0,null,null,null,"",0,null,null,null,{"$f":"IF((COUNTIF(C7:C1006,\"<\"&0)+(COUNTIF(F7:F100,\"<\"&0)))>0,\"Withdrawals can't be negative, please re-enter\",\"\")","v":""}]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0,null,null,null,"Notes"]
[null,null,null,0,null,null,null,"",0,null,null,null,"1 A default of 1,000 has been entered. Please update to the correct number issued at inception"]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0,null,null,null,"2 Withdrawals include single partial withdrawals, regular withdrawals and any post RDR advice fees (excl. initial pre investment fees)"]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0,null,null,null,"3 If one or more policies are surrendered on the same day as another transaction, the tool will process the surrender first"]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0,null,null,null,"4 Enter all premiums net of pre investment initial advice fees"]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,{"$f":"IF(H71=\"Individual policy surrender (IPS)\",1,0)","v":0},null,null,null,"",0]
[null,null,null,0,null,null,null,{"$f":"IF(E72=\"\",\"\",\"Individual Policy Surrender (IPS)\")","v":""},{"$f":"MAX(0,I71-G72)","v":0}]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,{"$f":"IF(H135=\"Individual policy surrender (IPS)\",1,0)","v":0},null,null,null,"",0]
[null,null,null,0,null,null,null,{"$f":"IF(E136=\"\",\"\",\"Individual Policy Surrender (IPS)\")","v":""},{"$f":"MAX(0,I135-G136)","v":0}]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,{"$f":"IF(H199=\"Individual policy surrender (IPS)\",1,0)","v":0},null,null,null,"",0]
[null,null,null,0,null,null,null,{"$f":"IF(E200=\"\",\"\",\"Individual Policy Surrender (IPS)\")","v":""},{"$f":"MAX(0,I199-G200)","v":0}]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,{"$f":"IF(H263=\"Individual policy surrender (IPS)\",1,0)","v":0},null,null,null,"",0]
[null,null,null,0,null,null,null,{"$f":"IF(E264=\"\",\"\",\"Individual Policy Surrender (IPS)\")","v":""},{"$f":"MAX(0,I263-G264)","v":0}]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,{"$f":"IF(H327=\"Individual policy surrender (IPS)\",1,0)","v":0},null,null,null,"",0]
[null,null,null,0,null,null,null,{"$f":"IF(E328=\"\",\"\",\"Individual Policy Surrender (IPS)\")","v":""},{"$f":"MAX(0,I327-G328)","v":0}]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,{"$f":"IF(H391=\"Individual policy surrender (IPS)\",1,0)","v":0},null,null,null,"",0]
[null,null,null,0,null,null,null,{"$f":"IF(E392=\"\",\"\",\"Individual Policy Surrender (IPS)\")","v":""},{"$f":"MAX(0,I391-G392)","v":0}]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,{"$f":"IF(H455=\"Individual policy surrender (IPS)\",1,0)","v":0},null,null,null,"",0]
[null,null,null,0,null,null,null,{"$f":"IF(E456=\"\",\"\",\"Individual Policy Surrender (IPS)\")","v":""},{"$f":"MAX(0,I455-G456)","v":0}]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,{"$f":"IF(H519=\"Individual policy surrender (IPS)\",1,0)","v":0},null,null,null,"",0]
[null,null,null,0,null,null,null,{"$f":"IF(E520=\"\",\"\",\"Individual Policy Surrender (IPS)\")","v":""},{"$f":"MAX(0,I519-G520)","v":0}]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,{"$f":"IF(H583=\"Individual policy surrender (IPS)\",1,0)","v":0},null,null,null,"",0]
[null,null,null,0,null,null,null,{"$f":"IF(E584=\"\",\"\",\"Individual Policy Surrender (IPS)\")","v":""},{"$f":"MAX(0,I583-G584)","v":0}]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,{"$f":"IF(H647=\"Individual policy surrender (IPS)\",1,0)","v":0},null,null,null,"",0]
[null,null,null,0,null,null,null,{"$f":"IF(E648=\"\",\"\",\"Individual Policy Surrender (IPS)\")","v":""},{"$f":"MAX(0,I647-G648)","v":0}]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,{"$f":"IF(H711=\"Individual policy surrender (IPS)\",1,0)","v":0},null,null,null,"",0]
[null,null,null,0,null,null,null,{"$f":"IF(E712=\"\",\"\",\"Individual Policy Surrender (IPS)\")","v":""},{"$f":"MAX(0,I711-G712)","v":0}]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,{"$f":"IF(H775=\"Individual policy surrender (IPS)\",1,0)","v":0},null,null,null,"",0]
[null,null,null,0,null,null,null,{"$f":"IF(E776=\"\",\"\",\"Individual Policy Surrender (IPS)\")","v":""},{"$f":"MAX(0,I775-G776)","v":0}]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,{"$f":"IF(H839=\"Individual policy surrender (IPS)\",1,0)","v":0},null,null,null,"",0]
[null,null,null,0,null,null,null,{"$f":"IF(E840=\"\",\"\",\"Individual Policy Surrender (IPS)\")","v":""},{"$f":"MAX(0,I839-G840)","v":0}]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,{"$f":"IF(H903=\"Individual policy surrender (IPS)\",1,0)","v":0},null,null,null,"",0]
[null,null,null,0,null,null,null,{"$f":"IF(E904=\"\",\"\",\"Individual Policy Surrender (IPS)\")","v":""},{"$f":"MAX(0,I903-G904)","v":0}]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,{"$f":"IF(H967=\"Individual policy surrender (IPS)\",1,0)","v":0},null,null,null,"",0]
[null,null,null,0,null,null,null,{"$f":"IF(E968=\"\",\"\",\"Individual Policy Surrender (IPS)\")","v":""},{"$f":"MAX(0,I967-G968)","v":0}]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,0,null,null,null,"",0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J7:J1006)","v":"00:00:00"}]

{"sheet":"Withdrawal scenario","index":2,"n_rows":43,"n_cols":9,"rows_kept":43,"cut":false,"hidden":false,"merged":[[0,3,2,10],[6,2,6,4],[42,1,42,12],[33,1,35,10],[36,1,37,10],[38,1,39,10],[40,1,41,10],[27,2,27,5],[16,8,18,9],[19,8,20,9],[4,5,4,6]]}
[null,null,null,"           -    Chargeable event gain calculator"]
[]
[]
[]
[null,null,"Based on the information provided on",null,null,{"$f":"'Historical transaction input'!F3","v":"2024-12-31"}]
[]
[null,null,null,null,null,null,"Years gain made over1"]
[null,null,"Current tax deferred allowance",null,null,{"$f":"'Excess events (anniversary)'!N3","v":0},{"$f":"COUNT('Excess events (anniversary)'!C6:C45)","v":40}]
[null,null,"Gain if 1 individual policy is closed",null,null,{"$f":"ROUNDDOWN('Full surrender'!F15,0)","v":{"$error":"#DIV/0!"}},{"$f":"'Full surrender'!F18","v":39}]
[null,null,{"$f":"\"Gain if bond is closed\"&\" \"&\"(\"&'Historical transaction input'!C3-SUM('Historical transaction input'!G7:G1006)&\" \"&\"policies\"&\")\"","v":"Gain if bond is closed (0 policies)"},null,null,{"$f":"'Full surrender'!F17","v":{"$error":"#DIV/0!"}},{"$f":"'Full surrender'!F18","v":39}]
[]
[null,null,null,null,null,null,null,{"$f":"'Historical transaction input'!C2/'Full surrender'!I6","v":{"$error":"#DIV/0!"}}]
[null,null,"Withdrawal planning scenario"]
[]
[]
[null,null,null,null,null,"Withdrawal of at least",null,null,"Notes"]
[null,null,"Enter proposed withdrawal2",null,null,0,null,{"$f":"ROUNDUP(F17/H12,0)","v":{"$error":"#DIV/0!"}},"1 Used for the purpose of top slicing relief. Gains in excess of the allowance occur at the end of the bond year "]
[]
[null,null,null,null,null,"Amount"]
[null,null,"Partial withdrawal excess gain",null,null,{"$f":"IF(F17=\"\",0,MAX(ROUNDDOWN(F17-F8,0),0))","v":0},null,null,"2 Enter a withdrawal amount in the grey box. The tool will compare a partial withdrawal to surrendering one or more policies "]
[]
[null,null,"or"]
[]
[null,null,null,null,null,"Policies to sell","Amount raises"]
[null,null,"Surrender one or more policies ",null,null,{"$f":"IFERROR(H17,0)","v":0},{"$f":"IFERROR($H$17*$H$12,0)","v":0}]
[null,null,{"$f":"\"Gain on\"&\" \"&F25&\" \"&\"policies\"","v":"Gain on 0 policies"},null,null,{"$f":"ROUNDDOWN('Full surrender'!F15*F25,0)","v":{"$error":"#DIV/0!"}}]
[]
[null,null,"More information on the calculations used by this tool can be found here: ",null,null,null,"Chargeable events hub | Quilter"]
[]
[]
[]
[]
[]
[null,"The result calculated by this tool is based on the information you provide. It is your responsibility to ensure that the information you have input into this tool is accurate, if it is not the figures provided following the calculation will not be correct and should not be relied upon. "]
[]
[]
[null,"Every care has been taken to ensure that the information contained in this tool is correct and in accordance with our understanding of the law relating to chargeable events and HM Revenue and Customs practice as at Decembert 2024. This could change in the future. "]
[]
[null,"You should be satisfied that the information you have entered and the results of any calculation are correct, before acting or refraining from acting in reliance upon the information given. "]
[]
[null,"Quilter accepts no responsibility for actions taken or refrained from being taken following use of this financial planning tool."]
[]
[null,"Chargeable event gains should be disclosed on your client's self-assessment return, for the relevant tax year. "]

{"sheet":"Version control","index":3,"n_rows":7,"n_cols":4,"rows_kept":7,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"Version ","Date","Comments"]
[null,1,"2022-12-01"]
[null,2,"2023-01-01","Macros removed"]
[null,3,"2024-08-01","Fix No. of yrs when < 1"]
[null,4,"2024-12-01","Error message for negative numbers"]

{"sheet":"Excess events (anniversary)","index":4,"n_rows":45,"n_cols":18,"rows_kept":45,"cut":false,"hidden":true,"merged":[[4,2,4,3],[1,8,2,11]]}
[]
[null,null,null,null,null,null,null,null,"Excess event history"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Current 5% allowance",{"$f":"MAX(0,SUM(INDEX(I6:I45,COUNT(I6:I45))-INDEX(J6:J45,COUNT(J6:J45)))*INDEX(L6:L45,COUNT(L6:L45)))","v":0}]
[]
[null,null,"Bond year",null,null,"Premium(s) per policy ","Premium for allowance","Allowance per policy","Allowance per policy ","Withdrawals incl. fees per policy","Excess per policy","Policies at the time","Total excess at the time","Number of years","Carry forward per policy"]
[{"$f":"IFERROR(VALUE(B6),\"\")","v":1901},{"$f":"IFERROR(IF(OR(MONTH(D6)<4,AND(MONTH(D6)=4,DAY(D6)<6)),RIGHT(YEAR(D6),4),RIGHT(YEAR(D6)+1,4)),\"\")","v":"1901"},{"$f":"'Historical transaction input'!F2","v":"00:00:00"},{"$f":"IFERROR(EDATE(C6,12)-1,\"\")","v":"1900-12-30"},{"$f":"IF(D6=\"\",\"\",D6+1)","v":"1900-12-31"},{"$f":"IF(D6=\"\",\"\",SUMIF('Data store'!$B$4:$B$1003,\"=\"&$C6,'Data store'!$E$4:$E$1003)+SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">\"&$C6,'Data store'!$B$4:$B$1003,\"<=\"&$D6))","v":0},{"$f":"IF(D6=\"\",\"\",SUMIF('Data store'!$B$4:$B$1003,\"=\"&$C6,'Data store'!$E$4:$E$1003)+SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">\"&$C6,'Data store'!$B$4:$B$1003,\"<=\"&$D6))","v":0},{"$f":"IFERROR(G6*0.05,\"\")","v":0},{"$f":"IFERROR(H6,\"\")","v":0},{"$f":"IF(C6=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C6)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C6,'Data store'!H$4:H$1003,\"<\"&E6))","v":0},{"$f":"IF(D6=\"\",\"\",IF(D6>'Historical transaction input'!F$3,0,MAX(J6-I6,0)))","v":0},{"$f":"IF(D6=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D6+1)))","v":0},{"$f":"IF(D6=\"\",\"\",IF(D6>'Historical transaction input'!F$3,0,ROUNDDOWN(K6*L6,0)))","v":0},{"$f":"IF(OR(M6=\"\",M6=0),\"\",1)","v":""},{"$f":"IF(D6=\"\",\"\",IF(D6>'Historical transaction input'!F$3,0,MAX(I6-J6,0)))","v":0},1,null,{"$f":"IF(Q6=\"\",\"\",VALUE(Q6))","v":""}]
[{"$f":"IFERROR(VALUE(B7),\"\")","v":1902},{"$f":"IFERROR(IF(OR(MONTH(D7)<4,AND(MONTH(D7)=4,DAY(D7)<6)),RIGHT(YEAR(D7),4),RIGHT(YEAR(D7)+1,4)),\"\")","v":"1902"},{"$f":"IFERROR(IF(EDATE(C6,12)<='Historical transaction input'!F$3,EDATE(C6,12),\"\"),\"\")","v":"1900-12-31"},{"$f":"IFERROR(EDATE(C7,12)-1,\"\")","v":"1901-12-30"},{"$f":"IF(D7=\"\",\"\",D7+1)","v":"1901-12-31"},{"$f":"IF(D7=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D7))","v":0},{"$f":"IF(D7=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D7,'Data store'!G$4:G$1003,\">=\"&P7))","v":0},0,{"$f":"IFERROR(H7+O6,\"\")","v":0},{"$f":"IF(C7=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C7)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C7,'Data store'!H$4:H$1003,\"<\"&E7))","v":0},{"$f":"IF(D7=\"\",\"\",IF(D7>'Historical transaction input'!F$3,0,MAX(J7-I7,0)))","v":0},{"$f":"IF(D7=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D7+1)))","v":0},{"$f":"IF(D7=\"\",\"\",IF(D7>'Historical transaction input'!F$3,0,ROUNDDOWN(K7*L7,0)))","v":0},{"$f":"IF(OR(M7=\"\",M7=0),\"\",YEARFRAC(Q7,D7,3))","v":""},{"$f":"IF(D7=\"\",\"\",IF(D7>'Historical transaction input'!F$3,0,MAX(I7-J7,0)))","v":0},2,{"$f":"MAX(_xlfn.MAXIFS(D6,M$6,\">\"&0),C6-1)","v":"00:00:00"},{"$f":"IF(Q7=\"\",\"\",VALUE(Q7))","v":0}]
[1903,"1903",{"$f":"IFERROR(IF(EDATE(C7,12)<='Historical transaction input'!F$3,EDATE(C7,12),\"\"),\"\")","v":"1901-12-31"},{"$f":"IFERROR(EDATE(C8,12)-1,\"\")","v":"1902-12-30"},"1902-12-31",{"$f":"IF(D8=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D8))","v":0},{"$f":"IF(D8=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D8,'Data store'!G$4:G$1003,\">=\"&P8))","v":0},0,{"$f":"IFERROR(H8+O7,\"\")","v":0},{"$f":"IF(C8=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C8)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C8,'Data store'!H$4:H$1003,\"<\"&E8))","v":0},{"$f":"IF(D8=\"\",\"\",IF(D8>'Historical transaction input'!F$3,0,MAX(J8-I8,0)))","v":0},{"$f":"IF(D8=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D8+1)))","v":0},{"$f":"IF(D8=\"\",\"\",IF(D8>'Historical transaction input'!F$3,0,ROUNDDOWN(K8*L8,0)))","v":0},{"$f":"IF(OR(M8=\"\",M8=0),\"\",YEARFRAC(Q8,D8,3))","v":""},{"$f":"IF(D8=\"\",\"\",IF(D8>'Historical transaction input'!F$3,0,MAX(I8-J8,0)))","v":0},3,{"$f":"MAX(_xlfn.MAXIFS(D$6:D7,M$6:M7,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1904,"1904",{"$f":"IFERROR(IF(EDATE(C8,12)<='Historical transaction input'!F$3,EDATE(C8,12),\"\"),\"\")","v":"1902-12-31"},"1903-12-30","1903-12-31",{"$f":"IF(D9=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D9))","v":0},{"$f":"IF(D9=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D9,'Data store'!G$4:G$1003,\">=\"&P9))","v":0},0,0,{"$f":"IF(C9=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C9)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C9,'Data store'!H$4:H$1003,\"<\"&E9))","v":0},{"$f":"IF(D9=\"\",\"\",IF(D9>'Historical transaction input'!F$3,0,MAX(J9-I9,0)))","v":0},{"$f":"IF(D9=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D9+1)))","v":0},{"$f":"IF(D9=\"\",\"\",IF(D9>'Historical transaction input'!F$3,0,ROUNDDOWN(K9*L9,0)))","v":0},"",{"$f":"IF(D9=\"\",\"\",IF(D9>'Historical transaction input'!F$3,0,MAX(I9-J9,0)))","v":0},4,{"$f":"MAX(_xlfn.MAXIFS(D$6:D8,M$6:M8,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1905,"1905",{"$f":"IFERROR(IF(EDATE(C9,12)<='Historical transaction input'!F$3,EDATE(C9,12),\"\"),\"\")","v":"1903-12-31"},"1904-12-30","1904-12-31",{"$f":"IF(D10=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D10))","v":0},{"$f":"IF(D10=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D10,'Data store'!G$4:G$1003,\">=\"&P10))","v":0},0,0,{"$f":"IF(C10=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C10)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C10,'Data store'!H$4:H$1003,\"<\"&E10))","v":0},{"$f":"IF(D10=\"\",\"\",IF(D10>'Historical transaction input'!F$3,0,MAX(J10-I10,0)))","v":0},{"$f":"IF(D10=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D10+1)))","v":0},{"$f":"IF(D10=\"\",\"\",IF(D10>'Historical transaction input'!F$3,0,ROUNDDOWN(K10*L10,0)))","v":0},"",{"$f":"IF(D10=\"\",\"\",IF(D10>'Historical transaction input'!F$3,0,MAX(I10-J10,0)))","v":0},5,{"$f":"MAX(_xlfn.MAXIFS(D$6:D9,M$6:M9,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1906,"1906",{"$f":"IFERROR(IF(EDATE(C10,12)<='Historical transaction input'!F$3,EDATE(C10,12),\"\"),\"\")","v":"1904-12-31"},"1905-12-30","1905-12-31",{"$f":"IF(D11=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D11))","v":0},{"$f":"IF(D11=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D11,'Data store'!G$4:G$1003,\">=\"&P11))","v":0},0,0,{"$f":"IF(C11=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C11)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C11,'Data store'!H$4:H$1003,\"<\"&E11))","v":0},{"$f":"IF(D11=\"\",\"\",IF(D11>'Historical transaction input'!F$3,0,MAX(J11-I11,0)))","v":0},{"$f":"IF(D11=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D11+1)))","v":0},{"$f":"IF(D11=\"\",\"\",IF(D11>'Historical transaction input'!F$3,0,ROUNDDOWN(K11*L11,0)))","v":0},"",{"$f":"IF(D11=\"\",\"\",IF(D11>'Historical transaction input'!F$3,0,MAX(I11-J11,0)))","v":0},6,{"$f":"MAX(_xlfn.MAXIFS(D$6:D10,M$6:M10,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1907,"1907",{"$f":"IFERROR(IF(EDATE(C11,12)<='Historical transaction input'!F$3,EDATE(C11,12),\"\"),\"\")","v":"1905-12-31"},"1906-12-30","1906-12-31",{"$f":"IF(D12=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D12))","v":0},{"$f":"IF(D12=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D12,'Data store'!G$4:G$1003,\">=\"&P12))","v":0},0,0,{"$f":"IF(C12=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C12)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C12,'Data store'!H$4:H$1003,\"<\"&E12))","v":0},{"$f":"IF(D12=\"\",\"\",IF(D12>'Historical transaction input'!F$3,0,MAX(J12-I12,0)))","v":0},{"$f":"IF(D12=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D12+1)))","v":0},{"$f":"IF(D12=\"\",\"\",IF(D12>'Historical transaction input'!F$3,0,ROUNDDOWN(K12*L12,0)))","v":0},"",{"$f":"IF(D12=\"\",\"\",IF(D12>'Historical transaction input'!F$3,0,MAX(I12-J12,0)))","v":0},7,{"$f":"MAX(_xlfn.MAXIFS(D$6:D11,M$6:M11,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1908,"1908",{"$f":"IFERROR(IF(EDATE(C12,12)<='Historical transaction input'!F$3,EDATE(C12,12),\"\"),\"\")","v":"1906-12-31"},"1907-12-30","1907-12-31",{"$f":"IF(D13=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D13))","v":0},{"$f":"IF(D13=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D13,'Data store'!G$4:G$1003,\">=\"&P13))","v":0},0,0,{"$f":"IF(C13=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C13)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C13,'Data store'!H$4:H$1003,\"<\"&E13))","v":0},{"$f":"IF(D13=\"\",\"\",IF(D13>'Historical transaction input'!F$3,0,MAX(J13-I13,0)))","v":0},{"$f":"IF(D13=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D13+1)))","v":0},{"$f":"IF(D13=\"\",\"\",IF(D13>'Historical transaction input'!F$3,0,ROUNDDOWN(K13*L13,0)))","v":0},"",{"$f":"IF(D13=\"\",\"\",IF(D13>'Historical transaction input'!F$3,0,MAX(I13-J13,0)))","v":0},8,{"$f":"MAX(_xlfn.MAXIFS(D$6:D12,M$6:M12,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1909,"1909",{"$f":"IFERROR(IF(EDATE(C13,12)<='Historical transaction input'!F$3,EDATE(C13,12),\"\"),\"\")","v":"1907-12-31"},"1908-12-30","1908-12-31",{"$f":"IF(D14=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D14))","v":0},{"$f":"IF(D14=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D14,'Data store'!G$4:G$1003,\">=\"&P14))","v":0},0,0,{"$f":"IF(C14=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C14)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C14,'Data store'!H$4:H$1003,\"<\"&E14))","v":0},{"$f":"IF(D14=\"\",\"\",IF(D14>'Historical transaction input'!F$3,0,MAX(J14-I14,0)))","v":0},{"$f":"IF(D14=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D14+1)))","v":0},{"$f":"IF(D14=\"\",\"\",IF(D14>'Historical transaction input'!F$3,0,ROUNDDOWN(K14*L14,0)))","v":0},"",{"$f":"IF(D14=\"\",\"\",IF(D14>'Historical transaction input'!F$3,0,MAX(I14-J14,0)))","v":0},9,{"$f":"MAX(_xlfn.MAXIFS(D$6:D13,M$6:M13,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1910,"1910",{"$f":"IFERROR(IF(EDATE(C14,12)<='Historical transaction input'!F$3,EDATE(C14,12),\"\"),\"\")","v":"1908-12-31"},"1909-12-30","1909-12-31",{"$f":"IF(D15=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D15))","v":0},{"$f":"IF(D15=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D15,'Data store'!G$4:G$1003,\">=\"&P15))","v":0},0,0,{"$f":"IF(C15=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C15)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C15,'Data store'!H$4:H$1003,\"<\"&E15))","v":0},{"$f":"IF(D15=\"\",\"\",IF(D15>'Historical transaction input'!F$3,0,MAX(J15-I15,0)))","v":0},{"$f":"IF(D15=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D15+1)))","v":0},{"$f":"IF(D15=\"\",\"\",IF(D15>'Historical transaction input'!F$3,0,ROUNDDOWN(K15*L15,0)))","v":0},"",{"$f":"IF(D15=\"\",\"\",IF(D15>'Historical transaction input'!F$3,0,MAX(I15-J15,0)))","v":0},10,{"$f":"MAX(_xlfn.MAXIFS(D$6:D14,M$6:M14,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1911,"1911",{"$f":"IFERROR(IF(EDATE(C15,12)<='Historical transaction input'!F$3,EDATE(C15,12),\"\"),\"\")","v":"1909-12-31"},"1910-12-30","1910-12-31",{"$f":"IF(D16=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D16))","v":0},{"$f":"IF(D16=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D16,'Data store'!G$4:G$1003,\">=\"&P16))","v":0},0,0,{"$f":"IF(C16=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C16)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C16,'Data store'!H$4:H$1003,\"<\"&E16))","v":0},{"$f":"IF(D16=\"\",\"\",IF(D16>'Historical transaction input'!F$3,0,MAX(J16-I16,0)))","v":0},{"$f":"IF(D16=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D16+1)))","v":0},{"$f":"IF(D16=\"\",\"\",IF(D16>'Historical transaction input'!F$3,0,ROUNDDOWN(K16*L16,0)))","v":0},"",{"$f":"IF(D16=\"\",\"\",IF(D16>'Historical transaction input'!F$3,0,MAX(I16-J16,0)))","v":0},11,{"$f":"MAX(_xlfn.MAXIFS(D$6:D15,M$6:M15,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1912,"1912",{"$f":"IFERROR(IF(EDATE(C16,12)<='Historical transaction input'!F$3,EDATE(C16,12),\"\"),\"\")","v":"1910-12-31"},"1911-12-30","1911-12-31",{"$f":"IF(D17=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D17))","v":0},{"$f":"IF(D17=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D17,'Data store'!G$4:G$1003,\">=\"&P17))","v":0},0,0,{"$f":"IF(C17=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C17)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C17,'Data store'!H$4:H$1003,\"<\"&E17))","v":0},{"$f":"IF(D17=\"\",\"\",IF(D17>'Historical transaction input'!F$3,0,MAX(J17-I17,0)))","v":0},{"$f":"IF(D17=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D17+1)))","v":0},{"$f":"IF(D17=\"\",\"\",IF(D17>'Historical transaction input'!F$3,0,ROUNDDOWN(K17*L17,0)))","v":0},"",{"$f":"IF(D17=\"\",\"\",IF(D17>'Historical transaction input'!F$3,0,MAX(I17-J17,0)))","v":0},12,{"$f":"MAX(_xlfn.MAXIFS(D$6:D16,M$6:M16,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1913,"1913",{"$f":"IFERROR(IF(EDATE(C17,12)<='Historical transaction input'!F$3,EDATE(C17,12),\"\"),\"\")","v":"1911-12-31"},"1912-12-30","1912-12-31",{"$f":"IF(D18=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D18))","v":0},{"$f":"IF(D18=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D18,'Data store'!G$4:G$1003,\">=\"&P18))","v":0},0,0,{"$f":"IF(C18=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C18)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C18,'Data store'!H$4:H$1003,\"<\"&E18))","v":0},{"$f":"IF(D18=\"\",\"\",IF(D18>'Historical transaction input'!F$3,0,MAX(J18-I18,0)))","v":0},{"$f":"IF(D18=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D18+1)))","v":0},{"$f":"IF(D18=\"\",\"\",IF(D18>'Historical transaction input'!F$3,0,ROUNDDOWN(K18*L18,0)))","v":0},"",{"$f":"IF(D18=\"\",\"\",IF(D18>'Historical transaction input'!F$3,0,MAX(I18-J18,0)))","v":0},13,{"$f":"MAX(_xlfn.MAXIFS(D$6:D17,M$6:M17,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1914,"1914",{"$f":"IFERROR(IF(EDATE(C18,12)<='Historical transaction input'!F$3,EDATE(C18,12),\"\"),\"\")","v":"1912-12-31"},"1913-12-30","1913-12-31",{"$f":"IF(D19=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D19))","v":0},{"$f":"IF(D19=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D19,'Data store'!G$4:G$1003,\">=\"&P19))","v":0},0,0,{"$f":"IF(C19=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C19)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C19,'Data store'!H$4:H$1003,\"<\"&E19))","v":0},{"$f":"IF(D19=\"\",\"\",IF(D19>'Historical transaction input'!F$3,0,MAX(J19-I19,0)))","v":0},{"$f":"IF(D19=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D19+1)))","v":0},{"$f":"IF(D19=\"\",\"\",IF(D19>'Historical transaction input'!F$3,0,ROUNDDOWN(K19*L19,0)))","v":0},"",{"$f":"IF(D19=\"\",\"\",IF(D19>'Historical transaction input'!F$3,0,MAX(I19-J19,0)))","v":0},14,{"$f":"MAX(_xlfn.MAXIFS(D$6:D18,M$6:M18,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1915,"1915",{"$f":"IFERROR(IF(EDATE(C19,12)<='Historical transaction input'!F$3,EDATE(C19,12),\"\"),\"\")","v":"1913-12-31"},"1914-12-30","1914-12-31",{"$f":"IF(D20=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D20))","v":0},{"$f":"IF(D20=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D20,'Data store'!G$4:G$1003,\">=\"&P20))","v":0},0,0,{"$f":"IF(C20=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C20)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C20,'Data store'!H$4:H$1003,\"<\"&E20))","v":0},{"$f":"IF(D20=\"\",\"\",IF(D20>'Historical transaction input'!F$3,0,MAX(J20-I20,0)))","v":0},{"$f":"IF(D20=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D20+1)))","v":0},{"$f":"IF(D20=\"\",\"\",IF(D20>'Historical transaction input'!F$3,0,ROUNDDOWN(K20*L20,0)))","v":0},"",{"$f":"IF(D20=\"\",\"\",IF(D20>'Historical transaction input'!F$3,0,MAX(I20-J20,0)))","v":0},15,{"$f":"MAX(_xlfn.MAXIFS(D$6:D19,M$6:M19,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1916,"1916",{"$f":"IFERROR(IF(EDATE(C20,12)<='Historical transaction input'!F$3,EDATE(C20,12),\"\"),\"\")","v":"1914-12-31"},"1915-12-30","1915-12-31",{"$f":"IF(D21=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D21))","v":0},{"$f":"IF(D21=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D21,'Data store'!G$4:G$1003,\">=\"&P21))","v":0},0,0,{"$f":"IF(C21=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C21)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C21,'Data store'!H$4:H$1003,\"<\"&E21))","v":0},{"$f":"IF(D21=\"\",\"\",IF(D21>'Historical transaction input'!F$3,0,MAX(J21-I21,0)))","v":0},{"$f":"IF(D21=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D21+1)))","v":0},{"$f":"IF(D21=\"\",\"\",IF(D21>'Historical transaction input'!F$3,0,ROUNDDOWN(K21*L21,0)))","v":0},"",{"$f":"IF(D21=\"\",\"\",IF(D21>'Historical transaction input'!F$3,0,MAX(I21-J21,0)))","v":0},16,{"$f":"MAX(_xlfn.MAXIFS(D$6:D20,M$6:M20,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1917,"1917",{"$f":"IFERROR(IF(EDATE(C21,12)<='Historical transaction input'!F$3,EDATE(C21,12),\"\"),\"\")","v":"1915-12-31"},"1916-12-30","1916-12-31",{"$f":"IF(D22=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D22))","v":0},{"$f":"IF(D22=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D22,'Data store'!G$4:G$1003,\">=\"&P22))","v":0},0,0,{"$f":"IF(C22=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C22)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C22,'Data store'!H$4:H$1003,\"<\"&E22))","v":0},{"$f":"IF(D22=\"\",\"\",IF(D22>'Historical transaction input'!F$3,0,MAX(J22-I22,0)))","v":0},{"$f":"IF(D22=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D22+1)))","v":0},{"$f":"IF(D22=\"\",\"\",IF(D22>'Historical transaction input'!F$3,0,ROUNDDOWN(K22*L22,0)))","v":0},"",{"$f":"IF(D22=\"\",\"\",IF(D22>'Historical transaction input'!F$3,0,MAX(I22-J22,0)))","v":0},17,{"$f":"MAX(_xlfn.MAXIFS(D$6:D21,M$6:M21,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1918,"1918",{"$f":"IFERROR(IF(EDATE(C22,12)<='Historical transaction input'!F$3,EDATE(C22,12),\"\"),\"\")","v":"1916-12-31"},"1917-12-30","1917-12-31",{"$f":"IF(D23=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D23))","v":0},{"$f":"IF(D23=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D23,'Data store'!G$4:G$1003,\">=\"&P23))","v":0},0,0,{"$f":"IF(C23=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C23)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C23,'Data store'!H$4:H$1003,\"<\"&E23))","v":0},{"$f":"IF(D23=\"\",\"\",IF(D23>'Historical transaction input'!F$3,0,MAX(J23-I23,0)))","v":0},{"$f":"IF(D23=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D23+1)))","v":0},{"$f":"IF(D23=\"\",\"\",IF(D23>'Historical transaction input'!F$3,0,ROUNDDOWN(K23*L23,0)))","v":0},"",{"$f":"IF(D23=\"\",\"\",IF(D23>'Historical transaction input'!F$3,0,MAX(I23-J23,0)))","v":0},18,{"$f":"MAX(_xlfn.MAXIFS(D$6:D22,M$6:M22,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1919,"1919",{"$f":"IFERROR(IF(EDATE(C23,12)<='Historical transaction input'!F$3,EDATE(C23,12),\"\"),\"\")","v":"1917-12-31"},"1918-12-30","1918-12-31",{"$f":"IF(D24=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D24))","v":0},{"$f":"IF(D24=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D24,'Data store'!G$4:G$1003,\">=\"&P24))","v":0},0,0,{"$f":"IF(C24=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C24)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C24,'Data store'!H$4:H$1003,\"<\"&E24))","v":0},{"$f":"IF(D24=\"\",\"\",IF(D24>'Historical transaction input'!F$3,0,MAX(J24-I24,0)))","v":0},{"$f":"IF(D24=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D24+1)))","v":0},{"$f":"IF(D24=\"\",\"\",IF(D24>'Historical transaction input'!F$3,0,ROUNDDOWN(K24*L24,0)))","v":0},"",{"$f":"IF(D24=\"\",\"\",IF(D24>'Historical transaction input'!F$3,0,MAX(I24-J24,0)))","v":0},19,{"$f":"MAX(_xlfn.MAXIFS(D$6:D23,M$6:M23,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1920,"1920",{"$f":"IFERROR(IF(EDATE(C24,12)<='Historical transaction input'!F$3,EDATE(C24,12),\"\"),\"\")","v":"1918-12-31"},"1919-12-30","1919-12-31",{"$f":"IF(D25=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D25))","v":0},{"$f":"IF(D25=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D25,'Data store'!G$4:G$1003,\">=\"&P25))","v":0},0,0,{"$f":"IF(C25=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C25)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C25,'Data store'!H$4:H$1003,\"<\"&E25))","v":0},{"$f":"IF(D25=\"\",\"\",IF(D25>'Historical transaction input'!F$3,0,MAX(J25-I25,0)))","v":0},{"$f":"IF(D25=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D25+1)))","v":0},{"$f":"IF(D25=\"\",\"\",IF(D25>'Historical transaction input'!F$3,0,ROUNDDOWN(K25*L25,0)))","v":0},"",{"$f":"IF(D25=\"\",\"\",IF(D25>'Historical transaction input'!F$3,0,MAX(I25-J25,0)))","v":0},20,{"$f":"MAX(_xlfn.MAXIFS(D$6:D24,M$6:M24,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1921,"1921",{"$f":"IFERROR(IF(EDATE(C25,12)<='Historical transaction input'!F$3,EDATE(C25,12),\"\"),\"\")","v":"1919-12-31"},"1920-12-30","1920-12-31",{"$f":"IF(D26=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D26))","v":0},{"$f":"IF(D26=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D26,'Data store'!G$4:G$1003,\">=\"&P26))","v":0},0,0,{"$f":"IF(C26=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C26)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C26,'Data store'!H$4:H$1003,\"<\"&E26))","v":0},{"$f":"IF(D26=\"\",\"\",IF(D26>'Historical transaction input'!F$3,0,MAX(J26-I26,0)))","v":0},{"$f":"IF(D26=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D26+1)))","v":0},{"$f":"IF(D26=\"\",\"\",IF(D26>'Historical transaction input'!F$3,0,ROUNDDOWN(K26*L26,0)))","v":0},"",{"$f":"IF(D26=\"\",\"\",IF(D26>'Historical transaction input'!F$3,0,MAX(I26-J26,0)))","v":0},21,{"$f":"MAX(_xlfn.MAXIFS(D$6:D25,M$6:M25,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1922,"1922",{"$f":"IFERROR(IF(EDATE(C26,12)<='Historical transaction input'!F$3,EDATE(C26,12),\"\"),\"\")","v":"1920-12-31"},"1921-12-30","1921-12-31",{"$f":"IF(D27=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D27))","v":0},{"$f":"IF(D27=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D27,'Data store'!G$4:G$1003,\">=\"&P27))","v":0},0,0,{"$f":"IF(C27=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C27)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C27,'Data store'!H$4:H$1003,\"<\"&E27))","v":0},{"$f":"IF(D27=\"\",\"\",IF(D27>'Historical transaction input'!F$3,0,MAX(J27-I27,0)))","v":0},{"$f":"IF(D27=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D27+1)))","v":0},{"$f":"IF(D27=\"\",\"\",IF(D27>'Historical transaction input'!F$3,0,ROUNDDOWN(K27*L27,0)))","v":0},"",{"$f":"IF(D27=\"\",\"\",IF(D27>'Historical transaction input'!F$3,0,MAX(I27-J27,0)))","v":0},22,{"$f":"MAX(_xlfn.MAXIFS(D$6:D26,M$6:M26,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1923,"1923",{"$f":"IFERROR(IF(EDATE(C27,12)<='Historical transaction input'!F$3,EDATE(C27,12),\"\"),\"\")","v":"1921-12-31"},"1922-12-30","1922-12-31",{"$f":"IF(D28=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D28))","v":0},{"$f":"IF(D28=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D28,'Data store'!G$4:G$1003,\">=\"&P28))","v":0},0,0,{"$f":"IF(C28=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C28)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C28,'Data store'!H$4:H$1003,\"<\"&E28))","v":0},{"$f":"IF(D28=\"\",\"\",IF(D28>'Historical transaction input'!F$3,0,MAX(J28-I28,0)))","v":0},{"$f":"IF(D28=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D28+1)))","v":0},{"$f":"IF(D28=\"\",\"\",IF(D28>'Historical transaction input'!F$3,0,ROUNDDOWN(K28*L28,0)))","v":0},"",{"$f":"IF(D28=\"\",\"\",IF(D28>'Historical transaction input'!F$3,0,MAX(I28-J28,0)))","v":0},23,{"$f":"MAX(_xlfn.MAXIFS(D$6:D27,M$6:M27,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1924,"1924",{"$f":"IFERROR(IF(EDATE(C28,12)<='Historical transaction input'!F$3,EDATE(C28,12),\"\"),\"\")","v":"1922-12-31"},"1923-12-30","1923-12-31",{"$f":"IF(D29=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D29))","v":0},{"$f":"IF(D29=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D29,'Data store'!G$4:G$1003,\">=\"&P29))","v":0},0,0,{"$f":"IF(C29=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C29)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C29,'Data store'!H$4:H$1003,\"<\"&E29))","v":0},{"$f":"IF(D29=\"\",\"\",IF(D29>'Historical transaction input'!F$3,0,MAX(J29-I29,0)))","v":0},{"$f":"IF(D29=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D29+1)))","v":0},{"$f":"IF(D29=\"\",\"\",IF(D29>'Historical transaction input'!F$3,0,ROUNDDOWN(K29*L29,0)))","v":0},"",{"$f":"IF(D29=\"\",\"\",IF(D29>'Historical transaction input'!F$3,0,MAX(I29-J29,0)))","v":0},24,{"$f":"MAX(_xlfn.MAXIFS(D$6:D28,M$6:M28,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1925,"1925",{"$f":"IFERROR(IF(EDATE(C29,12)<='Historical transaction input'!F$3,EDATE(C29,12),\"\"),\"\")","v":"1923-12-31"},"1924-12-30","1924-12-31",{"$f":"IF(D30=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D30))","v":0},{"$f":"IF(D30=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D30,'Data store'!G$4:G$1003,\">=\"&P30))","v":0},0,0,{"$f":"IF(C30=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C30)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C30,'Data store'!H$4:H$1003,\"<\"&E30))","v":0},{"$f":"IF(D30=\"\",\"\",IF(D30>'Historical transaction input'!F$3,0,MAX(J30-I30,0)))","v":0},{"$f":"IF(D30=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D30+1)))","v":0},{"$f":"IF(D30=\"\",\"\",IF(D30>'Historical transaction input'!F$3,0,ROUNDDOWN(K30*L30,0)))","v":0},"",{"$f":"IF(D30=\"\",\"\",IF(D30>'Historical transaction input'!F$3,0,MAX(I30-J30,0)))","v":0},25,{"$f":"MAX(_xlfn.MAXIFS(D$6:D29,M$6:M29,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1926,"1926",{"$f":"IFERROR(IF(EDATE(C30,12)<='Historical transaction input'!F$3,EDATE(C30,12),\"\"),\"\")","v":"1924-12-31"},"1925-12-30","1925-12-31",{"$f":"IF(D31=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D31))","v":0},{"$f":"IF(D31=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D31,'Data store'!G$4:G$1003,\">=\"&P31))","v":0},0,0,{"$f":"IF(C31=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C31)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C31,'Data store'!H$4:H$1003,\"<\"&E31))","v":0},{"$f":"IF(D31=\"\",\"\",IF(D31>'Historical transaction input'!F$3,0,MAX(J31-I31,0)))","v":0},{"$f":"IF(D31=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D31+1)))","v":0},{"$f":"IF(D31=\"\",\"\",IF(D31>'Historical transaction input'!F$3,0,ROUNDDOWN(K31*L31,0)))","v":0},"",{"$f":"IF(D31=\"\",\"\",IF(D31>'Historical transaction input'!F$3,0,MAX(I31-J31,0)))","v":0},26,{"$f":"MAX(_xlfn.MAXIFS(D$6:D30,M$6:M30,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1927,"1927",{"$f":"IFERROR(IF(EDATE(C31,12)<='Historical transaction input'!F$3,EDATE(C31,12),\"\"),\"\")","v":"1925-12-31"},"1926-12-30","1926-12-31",{"$f":"IF(D32=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D32))","v":0},{"$f":"IF(D32=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D32,'Data store'!G$4:G$1003,\">=\"&P32))","v":0},0,0,{"$f":"IF(C32=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C32)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C32,'Data store'!H$4:H$1003,\"<\"&E32))","v":0},{"$f":"IF(D32=\"\",\"\",IF(D32>'Historical transaction input'!F$3,0,MAX(J32-I32,0)))","v":0},{"$f":"IF(D32=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D32+1)))","v":0},{"$f":"IF(D32=\"\",\"\",IF(D32>'Historical transaction input'!F$3,0,ROUNDDOWN(K32*L32,0)))","v":0},"",{"$f":"IF(D32=\"\",\"\",IF(D32>'Historical transaction input'!F$3,0,MAX(I32-J32,0)))","v":0},27,{"$f":"MAX(_xlfn.MAXIFS(D$6:D31,M$6:M31,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1928,"1928",{"$f":"IFERROR(IF(EDATE(C32,12)<='Historical transaction input'!F$3,EDATE(C32,12),\"\"),\"\")","v":"1926-12-31"},"1927-12-30","1927-12-31",{"$f":"IF(D33=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D33))","v":0},{"$f":"IF(D33=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D33,'Data store'!G$4:G$1003,\">=\"&P33))","v":0},0,0,{"$f":"IF(C33=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C33)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C33,'Data store'!H$4:H$1003,\"<\"&E33))","v":0},{"$f":"IF(D33=\"\",\"\",IF(D33>'Historical transaction input'!F$3,0,MAX(J33-I33,0)))","v":0},{"$f":"IF(D33=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D33+1)))","v":0},{"$f":"IF(D33=\"\",\"\",IF(D33>'Historical transaction input'!F$3,0,ROUNDDOWN(K33*L33,0)))","v":0},"",{"$f":"IF(D33=\"\",\"\",IF(D33>'Historical transaction input'!F$3,0,MAX(I33-J33,0)))","v":0},28,{"$f":"MAX(_xlfn.MAXIFS(D$6:D32,M$6:M32,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1929,"1929",{"$f":"IFERROR(IF(EDATE(C33,12)<='Historical transaction input'!F$3,EDATE(C33,12),\"\"),\"\")","v":"1927-12-31"},"1928-12-30","1928-12-31",{"$f":"IF(D34=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D34))","v":0},{"$f":"IF(D34=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D34,'Data store'!G$4:G$1003,\">=\"&P34))","v":0},0,0,{"$f":"IF(C34=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C34)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C34,'Data store'!H$4:H$1003,\"<\"&E34))","v":0},{"$f":"IF(D34=\"\",\"\",IF(D34>'Historical transaction input'!F$3,0,MAX(J34-I34,0)))","v":0},{"$f":"IF(D34=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D34+1)))","v":0},{"$f":"IF(D34=\"\",\"\",IF(D34>'Historical transaction input'!F$3,0,ROUNDDOWN(K34*L34,0)))","v":0},"",{"$f":"IF(D34=\"\",\"\",IF(D34>'Historical transaction input'!F$3,0,MAX(I34-J34,0)))","v":0},29,{"$f":"MAX(_xlfn.MAXIFS(D$6:D33,M$6:M33,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1930,"1930",{"$f":"IFERROR(IF(EDATE(C34,12)<='Historical transaction input'!F$3,EDATE(C34,12),\"\"),\"\")","v":"1928-12-31"},"1929-12-30","1929-12-31",{"$f":"IF(D35=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D35))","v":0},{"$f":"IF(D35=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D35,'Data store'!G$4:G$1003,\">=\"&P35))","v":0},0,0,{"$f":"IF(C35=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C35)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C35,'Data store'!H$4:H$1003,\"<\"&E35))","v":0},{"$f":"IF(D35=\"\",\"\",IF(D35>'Historical transaction input'!F$3,0,MAX(J35-I35,0)))","v":0},{"$f":"IF(D35=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D35+1)))","v":0},{"$f":"IF(D35=\"\",\"\",IF(D35>'Historical transaction input'!F$3,0,ROUNDDOWN(K35*L35,0)))","v":0},"",{"$f":"IF(D35=\"\",\"\",IF(D35>'Historical transaction input'!F$3,0,MAX(I35-J35,0)))","v":0},30,{"$f":"MAX(_xlfn.MAXIFS(D$6:D34,M$6:M34,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1931,"1931",{"$f":"IFERROR(IF(EDATE(C35,12)<='Historical transaction input'!F$3,EDATE(C35,12),\"\"),\"\")","v":"1929-12-31"},"1930-12-30","1930-12-31",{"$f":"IF(D36=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D36))","v":0},{"$f":"IF(D36=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D36,'Data store'!G$4:G$1003,\">=\"&P36))","v":0},0,0,{"$f":"IF(C36=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C36)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C36,'Data store'!H$4:H$1003,\"<\"&E36))","v":0},{"$f":"IF(D36=\"\",\"\",IF(D36>'Historical transaction input'!F$3,0,MAX(J36-I36,0)))","v":0},{"$f":"IF(D36=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D36+1)))","v":0},{"$f":"IF(D36=\"\",\"\",IF(D36>'Historical transaction input'!F$3,0,ROUNDDOWN(K36*L36,0)))","v":0},"",{"$f":"IF(D36=\"\",\"\",IF(D36>'Historical transaction input'!F$3,0,MAX(I36-J36,0)))","v":0},31,{"$f":"MAX(_xlfn.MAXIFS(D$6:D35,M$6:M35,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1932,"1932",{"$f":"IFERROR(IF(EDATE(C36,12)<='Historical transaction input'!F$3,EDATE(C36,12),\"\"),\"\")","v":"1930-12-31"},"1931-12-30","1931-12-31",{"$f":"IF(D37=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D37))","v":0},{"$f":"IF(D37=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D37,'Data store'!G$4:G$1003,\">=\"&P37))","v":0},{"$f":"IFERROR(G37*0.05,\"\")","v":0},0,{"$f":"IF(C37=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C37)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C37,'Data store'!H$4:H$1003,\"<\"&E37))","v":0},{"$f":"IF(D37=\"\",\"\",IF(D37>'Historical transaction input'!F$3,0,MAX(J37-I37,0)))","v":0},{"$f":"IF(D37=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D37+1)))","v":0},{"$f":"IF(D37=\"\",\"\",IF(D37>'Historical transaction input'!F$3,0,ROUNDDOWN(K37*L37,0)))","v":0},"",{"$f":"IF(D37=\"\",\"\",IF(D37>'Historical transaction input'!F$3,0,MAX(I37-J37,0)))","v":0},32,{"$f":"MAX(_xlfn.MAXIFS(D$6:D36,M$6:M36,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1933,"1933",{"$f":"IFERROR(IF(EDATE(C37,12)<='Historical transaction input'!F$3,EDATE(C37,12),\"\"),\"\")","v":"1931-12-31"},"1932-12-30","1932-12-31",{"$f":"IF(D38=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D38))","v":0},{"$f":"IF(D38=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D38,'Data store'!G$4:G$1003,\">=\"&P38))","v":0},{"$f":"IFERROR(G38*0.05,\"\")","v":0},0,{"$f":"IF(C38=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C38)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C38,'Data store'!H$4:H$1003,\"<\"&E38))","v":0},{"$f":"IF(D38=\"\",\"\",IF(D38>'Historical transaction input'!F$3,0,MAX(J38-I38,0)))","v":0},{"$f":"IF(D38=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D38+1)))","v":0},{"$f":"IF(D38=\"\",\"\",IF(D38>'Historical transaction input'!F$3,0,ROUNDDOWN(K38*L38,0)))","v":0},"",{"$f":"IF(D38=\"\",\"\",IF(D38>'Historical transaction input'!F$3,0,MAX(I38-J38,0)))","v":0},33,{"$f":"MAX(_xlfn.MAXIFS(D$6:D37,M$6:M37,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1934,"1934",{"$f":"IFERROR(IF(EDATE(C38,12)<='Historical transaction input'!F$3,EDATE(C38,12),\"\"),\"\")","v":"1932-12-31"},"1933-12-30","1933-12-31",{"$f":"IF(D39=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D39))","v":0},{"$f":"IF(D39=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D39,'Data store'!G$4:G$1003,\">=\"&P39))","v":0},0,0,{"$f":"IF(C39=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C39)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C39,'Data store'!H$4:H$1003,\"<\"&E39))","v":0},{"$f":"IF(D39=\"\",\"\",IF(D39>'Historical transaction input'!F$3,0,MAX(J39-I39,0)))","v":0},{"$f":"IF(D39=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D39+1)))","v":0},{"$f":"IF(D39=\"\",\"\",IF(D39>'Historical transaction input'!F$3,0,ROUNDDOWN(K39*L39,0)))","v":0},"",{"$f":"IF(D39=\"\",\"\",IF(D39>'Historical transaction input'!F$3,0,MAX(I39-J39,0)))","v":0},34,{"$f":"MAX(_xlfn.MAXIFS(D$6:D38,M$6:M38,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1935,"1935",{"$f":"IFERROR(IF(EDATE(C39,12)<='Historical transaction input'!F$3,EDATE(C39,12),\"\"),\"\")","v":"1933-12-31"},"1934-12-30","1934-12-31",{"$f":"IF(D40=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D40))","v":0},{"$f":"IF(D40=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D40,'Data store'!G$4:G$1003,\">=\"&P40))","v":0},0,0,{"$f":"IF(C40=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C40)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C40,'Data store'!H$4:H$1003,\"<\"&E40))","v":0},{"$f":"IF(D40=\"\",\"\",IF(D40>'Historical transaction input'!F$3,0,MAX(J40-I40,0)))","v":0},{"$f":"IF(D40=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D40+1)))","v":0},{"$f":"IF(D40=\"\",\"\",IF(D40>'Historical transaction input'!F$3,0,ROUNDDOWN(K40*L40,0)))","v":0},"",{"$f":"IF(D40=\"\",\"\",IF(D40>'Historical transaction input'!F$3,0,MAX(I40-J40,0)))","v":0},35,{"$f":"MAX(_xlfn.MAXIFS(D$6:D39,M$6:M39,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1936,"1936",{"$f":"IFERROR(IF(EDATE(C40,12)<='Historical transaction input'!F$3,EDATE(C40,12),\"\"),\"\")","v":"1934-12-31"},"1935-12-30","1935-12-31",{"$f":"IF(D41=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D41))","v":0},{"$f":"IF(D41=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D41,'Data store'!G$4:G$1003,\">=\"&P41))","v":0},0,0,{"$f":"IF(C41=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C41)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C41,'Data store'!H$4:H$1003,\"<\"&E41))","v":0},{"$f":"IF(D41=\"\",\"\",IF(D41>'Historical transaction input'!F$3,0,MAX(J41-I41,0)))","v":0},{"$f":"IF(D41=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D41+1)))","v":0},{"$f":"IF(D41=\"\",\"\",IF(D41>'Historical transaction input'!F$3,0,ROUNDDOWN(K41*L41,0)))","v":0},"",{"$f":"IF(D41=\"\",\"\",IF(D41>'Historical transaction input'!F$3,0,MAX(I41-J41,0)))","v":0},36,{"$f":"MAX(_xlfn.MAXIFS(D$6:D40,M$6:M40,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1937,"1937",{"$f":"IFERROR(IF(EDATE(C41,12)<='Historical transaction input'!F$3,EDATE(C41,12),\"\"),\"\")","v":"1935-12-31"},"1936-12-30","1936-12-31",{"$f":"IF(D42=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D42))","v":0},{"$f":"IF(D42=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D42,'Data store'!G$4:G$1003,\">=\"&P42))","v":0},0,0,{"$f":"IF(C42=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C42)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C42,'Data store'!H$4:H$1003,\"<\"&E42))","v":0},{"$f":"IF(D42=\"\",\"\",IF(D42>'Historical transaction input'!F$3,0,MAX(J42-I42,0)))","v":0},{"$f":"IF(D42=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D42+1)))","v":0},{"$f":"IF(D42=\"\",\"\",IF(D42>'Historical transaction input'!F$3,0,ROUNDDOWN(K42*L42,0)))","v":0},"",{"$f":"IF(D42=\"\",\"\",IF(D42>'Historical transaction input'!F$3,0,MAX(I42-J42,0)))","v":0},37,{"$f":"MAX(_xlfn.MAXIFS(D$6:D41,M$6:M41,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1938,"1938",{"$f":"IFERROR(IF(EDATE(C42,12)<='Historical transaction input'!F$3,EDATE(C42,12),\"\"),\"\")","v":"1936-12-31"},"1937-12-30","1937-12-31",{"$f":"IF(D43=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D43))","v":0},{"$f":"IF(D43=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D43,'Data store'!G$4:G$1003,\">=\"&P43))","v":0},0,0,{"$f":"IF(C43=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C43)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C43,'Data store'!H$4:H$1003,\"<\"&E43))","v":0},{"$f":"IF(D43=\"\",\"\",IF(D43>'Historical transaction input'!F$3,0,MAX(J43-I43,0)))","v":0},{"$f":"IF(D43=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D43+1)))","v":0},{"$f":"IF(D43=\"\",\"\",IF(D43>'Historical transaction input'!F$3,0,ROUNDDOWN(K43*L43,0)))","v":0},"",{"$f":"IF(D43=\"\",\"\",IF(D43>'Historical transaction input'!F$3,0,MAX(I43-J43,0)))","v":0},38,{"$f":"MAX(_xlfn.MAXIFS(D$6:D42,M$6:M42,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1939,"1939",{"$f":"IFERROR(IF(EDATE(C43,12)<='Historical transaction input'!F$3,EDATE(C43,12),\"\"),\"\")","v":"1937-12-31"},"1938-12-30","1938-12-31",{"$f":"IF(D44=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D44))","v":0},{"$f":"IF(D44=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D44,'Data store'!G$4:G$1003,\">=\"&P44))","v":0},0,0,{"$f":"IF(C44=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C44)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C44,'Data store'!H$4:H$1003,\"<\"&E44))","v":0},{"$f":"IF(D44=\"\",\"\",IF(D44>'Historical transaction input'!F$3,0,MAX(J44-I44,0)))","v":0},{"$f":"IF(D44=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D44+1)))","v":0},{"$f":"IF(D44=\"\",\"\",IF(D44>'Historical transaction input'!F$3,0,ROUNDDOWN(K44*L44,0)))","v":0},"",{"$f":"IF(D44=\"\",\"\",IF(D44>'Historical transaction input'!F$3,0,MAX(I44-J44,0)))","v":0},39,{"$f":"MAX(_xlfn.MAXIFS(D$6:D43,M$6:M43,\">\"&0),C$6-1)","v":"00:00:00"},0]
[1940,"1940",{"$f":"IFERROR(IF(EDATE(C44,12)<='Historical transaction input'!F$3,EDATE(C44,12),\"\"),\"\")","v":"1938-12-31"},"1939-12-30","1939-12-31",{"$f":"IF(D45=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D45))","v":0},{"$f":"IF(D45=\"\",\"\",SUMIFS('Data store'!$E$4:$E$1003,'Data store'!$B$4:$B$1003,\">=\"&$C$6,'Data store'!$B$4:$B$1003,\"<=\"&$D45,'Data store'!G$4:G$1003,\">=\"&P45))","v":0},0,0,{"$f":"IF(C45=\"\",\"\",SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\"=\"&'Excess events (anniversary)'!C45)+SUMIFS('Data store'!K$4:K$1003,'Data store'!H$4:H$1003,\">\"&'Excess events (anniversary)'!C45,'Data store'!H$4:H$1003,\"<\"&E45))","v":0},{"$f":"IF(D45=\"\",\"\",IF(D45>'Historical transaction input'!F$3,0,MAX(J45-I45,0)))","v":0},{"$f":"IF(D45=\"\",\"\",'Historical transaction input'!C$3-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<\"&D45+1)))","v":0},{"$f":"IF(D45=\"\",\"\",IF(D45>'Historical transaction input'!F$3,0,ROUNDDOWN(K45*L45,0)))","v":0},"",{"$f":"IF(D45=\"\",\"\",IF(D45>'Historical transaction input'!F$3,0,MAX(I45-J45,0)))","v":0},40,{"$f":"MAX(_xlfn.MAXIFS(D$6:D44,M$6:M44,\">\"&0),C$6-1)","v":"00:00:00"},0]

{"sheet":"Full surrender","index":5,"n_rows":19,"n_cols":9,"rows_kept":19,"cut":false,"hidden":true,"merged":[[17,2,17,4],[14,2,14,4],[2,3,3,7],[5,2,5,4],[6,2,6,4],[10,2,10,4],[11,2,11,4],[12,2,12,4],[16,2,16,4]]}
[]
[]
[null,null,null,"Full surrender gain"]
[]
[]
[null,null,"Surrender value per policy",null,null,{"$f":"'Historical transaction input'!C2/I6","v":{"$error":"#DIV/0!"}},null,"Policies left",{"$f":"'Historical transaction input'!C3-SUM(SUMIFS('Historical transaction input'!G7:G1006,'Historical transaction input'!H7:H1006,{\"Individual policy surrender (IPS)\",\"Bond split\"}))","v":0}]
[null,null,"Total withdrawals per policy",null,null,{"$f":"SUMIFS('Data store'!K4:K1003,'Data store'!H4:H1003,\"<\"&'Full surrender'!I7)+SUMIF('Data store'!H4:H1003,\"=\"&'Full surrender'!I7,'Data store'!K4:K1003)","v":0},null,"Full surrender date",{"$f":"'Historical transaction input'!F3","v":"2024-12-31"}]
[null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(OR(MONTH(I7)<4,AND(MONTH(I7)=4,DAY(I7)<6)),RIGHT(YEAR(I7),4),RIGHT(YEAR(I7)+1,4)),\"\")","v":"2025"}]
[null,null,"Minus",null,null,null,null,null,{"$f":"VALUE(I8)","v":2025}]
[null,null,null,null,null,null,null,{"$f":"IFERROR(LOOKUP(F19,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C6:C45),\"\")","v":"1938-12-31"},{"$f":"IFERROR(IF(OR(MONTH(H10)<4,AND(MONTH(H10)=4,DAY(H10)<6)),RIGHT(YEAR(H10),4),RIGHT(YEAR(H10)+1,4)),\"\")","v":"1939"}]
[null,null,"Premium(s) per policy",null,null,{"$f":"SUMIF('Data store'!B4:B1003,\"<\"&'Full surrender'!I7,'Data store'!E4:E1003)","v":0},null,null,{"$f":"IF(I10=I8,1,0)","v":0}]
[null,null,"Previous excess per policy",null,null,{"$f":"SUMIF('Excess events (anniversary)'!D6:D45,\"<\"&I12,'Excess events (anniversary)'!K6:K45)","v":0},null,null,{"$f":"DATE(YEAR(H10)-I11,MONTH(H10),DAY(H10))","v":"1938-12-31"}]
[]
[]
[null,null,"Gain per policy",null,null,{"$f":"(F6+F7)-(F11+F12+F13)","v":{"$error":"#DIV/0!"}}]
[]
[null,null,"Total gain",null,null,{"$f":"ROUNDDOWN(F15*I6,0)","v":{"$error":"#DIV/0!"}}]
[null,null,"Number of years",null,null,{"$f":"MAX(1,COUNT('Excess events (anniversary)'!C6:C45)-1)","v":39}]
[null,null,null,null,null,{"$f":"F18+1","v":40}]

{"sheet":"Individual policy surrenders","index":6,"n_rows":1006,"n_cols":24,"rows_kept":1006,"cut":false,"hidden":true,"merged":[[2,4,3,8]]}
[]
[]
[null,null,null,null,"Individual policy surrender history"]
[]
[]
[null,null,"Date","No. of policies","Surrender value per policy","Withdrawals per policy","Premium per policy ","Previous excesses per policy","Previous PPB gains per policy","Gain per policy","Total gain","Number of years",null,null,null,null,"Policy year start","Tax Year end","Policy year end","Tax year end","Extended start date","Tax year end"]
[null,null,{"$f":"IF('Historical transaction input'!$D7=1,'Historical transaction input'!E7,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D7=1,'Historical transaction input'!G7,\"\")","v":""},{"$f":"IF(D7=\"\",\"\",IF('Historical transaction input'!$D7=1,'Historical transaction input'!F7,\"\")/D7)","v":""},{"$f":"IF(C7=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C7,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C7=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C7,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C7=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U7,'Excess events (anniversary)'!K$6:K$45))","v":""},null,{"$f":"IF(C7=\"\",\"\",(E7+F7)-(G7+H7+I7))","v":""},{"$f":"IF(C7=\"\",\"\",ROUNDDOWN(J7*D7,0))","v":""},{"$f":"IF(C7=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C7),0))","v":""},null,null,null,{"$f":"IFERROR(L7+1,\"\")","v":""},{"$f":"IFERROR(LOOKUP(P7,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},{"$f":"IFERROR(IF(OR(MONTH(Q7)<4,AND(MONTH(Q7)=4,DAY(Q7)<6)),RIGHT(YEAR(Q7),4),RIGHT(YEAR(Q7)+1,4)),\"\")","v":""},{"$f":"IF(C7=\"\",\"\",C7)","v":""},{"$f":"IFERROR(IF(OR(MONTH(S7)<4,AND(MONTH(S7)=4,DAY(S7)<6)),RIGHT(YEAR(S7),4),RIGHT(YEAR(S7)+1,4)),\"\")","v":""},{"$f":"IFERROR(IF(T7=R7,DATE(YEAR(Q7)-1,MONTH(Q7),DAY(Q7)),Q7),\"\")","v":""},{"$f":"IFERROR(IF(OR(MONTH(U7)<4,AND(MONTH(U7)=4,DAY(U7)<6)),RIGHT(YEAR(U7),4),RIGHT(YEAR(U7)+1,4)),\"\")","v":""},{"$f":"IFERROR(IF(T7=V7,1,0),\"\")","v":1},{"$f":"IFERROR(T7-W7,\"\")","v":""}]
[null,null,{"$f":"IF('Historical transaction input'!D8=1,'Historical transaction input'!E8,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D8=1,'Historical transaction input'!G8,\"\")","v":""},{"$f":"IF(D8=\"\",\"\",IF('Historical transaction input'!$D8=1,'Historical transaction input'!F8,\"\")/D8)","v":""},{"$f":"IF(C8=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C8,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C8=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C8,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C8=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U8,'Excess events (anniversary)'!K$6:K$45))","v":""},null,{"$f":"IF(C8=\"\",\"\",(E8+F8)-(G8+H8+I8))","v":""},{"$f":"IF(C8=\"\",\"\",ROUNDDOWN(J8*D8,0))","v":""},{"$f":"IF(C8=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C8),0))","v":""},null,null,null,{"$f":"IFERROR(L8+1,\"\")","v":""},{"$f":"IFERROR(LOOKUP(P8,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},{"$f":"IFERROR(IF(OR(MONTH(Q8)<4,AND(MONTH(Q8)=4,DAY(Q8)<6)),RIGHT(YEAR(Q8),4),RIGHT(YEAR(Q8)+1,4)),\"\")","v":""},{"$f":"IF(C8=\"\",\"\",C8)","v":""},{"$f":"IFERROR(IF(OR(MONTH(S8)<4,AND(MONTH(S8)=4,DAY(S8)<6)),RIGHT(YEAR(S8),4),RIGHT(YEAR(S8)+1,4)),\"\")","v":""},{"$f":"IFERROR(IF(T8=R8,DATE(YEAR(Q8)-1,MONTH(Q8),DAY(Q8)),Q8),\"\")","v":""},{"$f":"IFERROR(IF(OR(MONTH(U8)<4,AND(MONTH(U8)=4,DAY(U8)<6)),RIGHT(YEAR(U8),4),RIGHT(YEAR(U8)+1,4)),\"\")","v":""},{"$f":"IFERROR(IF(T8=V8,1,0),\"\")","v":1},{"$f":"IFERROR(T8-W8,\"\")","v":""}]
[null,null,{"$f":"IF('Historical transaction input'!D9=1,'Historical transaction input'!E9,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D9=1,'Historical transaction input'!G9,\"\")","v":""},{"$f":"IF(D9=\"\",\"\",IF('Historical transaction input'!$D9=1,'Historical transaction input'!F9,\"\")/D9)","v":""},{"$f":"IF(C9=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C9,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C9=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C9,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C9=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U9,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C9=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C9),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P9,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","",{"$f":"IFERROR(IF(T9=R9,DATE(YEAR(Q9)-1,MONTH(Q9),DAY(Q9)),Q9),\"\")","v":""},"",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D10=1,'Historical transaction input'!E10,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D10=1,'Historical transaction input'!G10,\"\")","v":""},{"$f":"IF(D10=\"\",\"\",IF('Historical transaction input'!$D10=1,'Historical transaction input'!F10,\"\")/D10)","v":""},{"$f":"IF(C10=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C10,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C10=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C10,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C10=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U10,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C10=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C10),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P10,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D11=1,'Historical transaction input'!E11,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D11=1,'Historical transaction input'!G11,\"\")","v":""},{"$f":"IF(D11=\"\",\"\",IF('Historical transaction input'!$D11=1,'Historical transaction input'!F11,\"\")/D11)","v":""},{"$f":"IF(C11=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C11,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C11=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C11,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C11=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U11,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C11=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C11),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P11,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D12=1,'Historical transaction input'!E12,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D12=1,'Historical transaction input'!G12,\"\")","v":""},{"$f":"IF(D12=\"\",\"\",IF('Historical transaction input'!$D12=1,'Historical transaction input'!F12,\"\")/D12)","v":""},{"$f":"IF(C12=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C12,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C12=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C12,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C12=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U12,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C12=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C12),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P12,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D13=1,'Historical transaction input'!E13,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D13=1,'Historical transaction input'!G13,\"\")","v":""},{"$f":"IF(D13=\"\",\"\",IF('Historical transaction input'!$D13=1,'Historical transaction input'!F13,\"\")/D13)","v":""},{"$f":"IF(C13=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C13,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C13=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C13,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C13=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U13,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C13=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C13),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P13,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D14=1,'Historical transaction input'!E14,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D14=1,'Historical transaction input'!G14,\"\")","v":""},{"$f":"IF(D14=\"\",\"\",IF('Historical transaction input'!$D14=1,'Historical transaction input'!F14,\"\")/D14)","v":""},{"$f":"IF(C14=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C14,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C14=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C14,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C14=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U14,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C14=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C14),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P14,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D15=1,'Historical transaction input'!E15,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D15=1,'Historical transaction input'!G15,\"\")","v":""},{"$f":"IF(D15=\"\",\"\",IF('Historical transaction input'!$D15=1,'Historical transaction input'!F15,\"\")/D15)","v":""},{"$f":"IF(C15=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C15,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C15=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C15,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C15=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U15,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C15=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C15),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P15,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D16=1,'Historical transaction input'!E16,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D16=1,'Historical transaction input'!G16,\"\")","v":""},{"$f":"IF(D16=\"\",\"\",IF('Historical transaction input'!$D16=1,'Historical transaction input'!F16,\"\")/D16)","v":""},{"$f":"IF(C16=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C16,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C16=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C16,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C16=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U16,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C16=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C16),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P16,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D17=1,'Historical transaction input'!E17,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D17=1,'Historical transaction input'!G17,\"\")","v":""},{"$f":"IF(D17=\"\",\"\",IF('Historical transaction input'!$D17=1,'Historical transaction input'!F17,\"\")/D17)","v":""},{"$f":"IF(C17=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C17,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C17=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C17,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C17=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U17,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C17=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C17),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P17,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D18=1,'Historical transaction input'!E18,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D18=1,'Historical transaction input'!G18,\"\")","v":""},{"$f":"IF(D18=\"\",\"\",IF('Historical transaction input'!$D18=1,'Historical transaction input'!F18,\"\")/D18)","v":""},{"$f":"IF(C18=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C18,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C18=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C18,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C18=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U18,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C18=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C18),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P18,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D19=1,'Historical transaction input'!E19,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D19=1,'Historical transaction input'!G19,\"\")","v":""},{"$f":"IF(D19=\"\",\"\",IF('Historical transaction input'!$D19=1,'Historical transaction input'!F19,\"\")/D19)","v":""},{"$f":"IF(C19=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C19,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C19=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C19,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C19=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U19,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C19=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C19),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P19,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D20=1,'Historical transaction input'!E20,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D20=1,'Historical transaction input'!G20,\"\")","v":""},{"$f":"IF(D20=\"\",\"\",IF('Historical transaction input'!$D20=1,'Historical transaction input'!F20,\"\")/D20)","v":""},{"$f":"IF(C20=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C20,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C20=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C20,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C20=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U20,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C20=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C20),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P20,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D21=1,'Historical transaction input'!E21,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D21=1,'Historical transaction input'!G21,\"\")","v":""},{"$f":"IF(D21=\"\",\"\",IF('Historical transaction input'!$D21=1,'Historical transaction input'!F21,\"\")/D21)","v":""},{"$f":"IF(C21=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C21,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C21=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C21,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C21=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U21,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C21=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C21),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P21,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D22=1,'Historical transaction input'!E22,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D22=1,'Historical transaction input'!G22,\"\")","v":""},{"$f":"IF(D22=\"\",\"\",IF('Historical transaction input'!$D22=1,'Historical transaction input'!F22,\"\")/D22)","v":""},{"$f":"IF(C22=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C22,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C22=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C22,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C22=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U22,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C22=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C22),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P22,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D23=1,'Historical transaction input'!E23,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D23=1,'Historical transaction input'!G23,\"\")","v":""},{"$f":"IF(D23=\"\",\"\",IF('Historical transaction input'!$D23=1,'Historical transaction input'!F23,\"\")/D23)","v":""},{"$f":"IF(C23=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C23,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C23=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C23,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C23=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U23,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C23=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C23),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P23,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D24=1,'Historical transaction input'!E24,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D24=1,'Historical transaction input'!G24,\"\")","v":""},{"$f":"IF(D24=\"\",\"\",IF('Historical transaction input'!$D24=1,'Historical transaction input'!F24,\"\")/D24)","v":""},{"$f":"IF(C24=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C24,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C24=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C24,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C24=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U24,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C24=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C24),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P24,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D25=1,'Historical transaction input'!E25,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D25=1,'Historical transaction input'!G25,\"\")","v":""},{"$f":"IF(D25=\"\",\"\",IF('Historical transaction input'!$D25=1,'Historical transaction input'!F25,\"\")/D25)","v":""},{"$f":"IF(C25=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C25,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C25=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C25,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C25=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U25,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C25=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C25),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P25,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D26=1,'Historical transaction input'!E26,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D26=1,'Historical transaction input'!G26,\"\")","v":""},{"$f":"IF(D26=\"\",\"\",IF('Historical transaction input'!$D26=1,'Historical transaction input'!F26,\"\")/D26)","v":""},{"$f":"IF(C26=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C26,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C26=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C26,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C26=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U26,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C26=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C26),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P26,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D27=1,'Historical transaction input'!E27,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D27=1,'Historical transaction input'!G27,\"\")","v":""},{"$f":"IF(D27=\"\",\"\",IF('Historical transaction input'!$D27=1,'Historical transaction input'!F27,\"\")/D27)","v":""},{"$f":"IF(C27=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C27,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C27=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C27,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C27=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U27,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C27=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C27),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P27,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D28=1,'Historical transaction input'!E28,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D28=1,'Historical transaction input'!G28,\"\")","v":""},{"$f":"IF(D28=\"\",\"\",IF('Historical transaction input'!$D28=1,'Historical transaction input'!F28,\"\")/D28)","v":""},{"$f":"IF(C28=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C28,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C28=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C28,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C28=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U28,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C28=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C28),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P28,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D29=1,'Historical transaction input'!E29,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D29=1,'Historical transaction input'!G29,\"\")","v":""},{"$f":"IF(D29=\"\",\"\",IF('Historical transaction input'!$D29=1,'Historical transaction input'!F29,\"\")/D29)","v":""},{"$f":"IF(C29=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C29,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C29=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C29,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C29=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U29,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C29=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C29),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P29,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D30=1,'Historical transaction input'!E30,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D30=1,'Historical transaction input'!G30,\"\")","v":""},{"$f":"IF(D30=\"\",\"\",IF('Historical transaction input'!$D30=1,'Historical transaction input'!F30,\"\")/D30)","v":""},{"$f":"IF(C30=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C30,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C30=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C30,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C30=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U30,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C30=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C30),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P30,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D31=1,'Historical transaction input'!E31,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D31=1,'Historical transaction input'!G31,\"\")","v":""},{"$f":"IF(D31=\"\",\"\",IF('Historical transaction input'!$D31=1,'Historical transaction input'!F31,\"\")/D31)","v":""},{"$f":"IF(C31=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C31,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C31=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C31,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C31=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U31,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C31=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C31),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P31,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D32=1,'Historical transaction input'!E32,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D32=1,'Historical transaction input'!G32,\"\")","v":""},{"$f":"IF(D32=\"\",\"\",IF('Historical transaction input'!$D32=1,'Historical transaction input'!F32,\"\")/D32)","v":""},{"$f":"IF(C32=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C32,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C32=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C32,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C32=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U32,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C32=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C32),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P32,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D33=1,'Historical transaction input'!E33,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D33=1,'Historical transaction input'!G33,\"\")","v":""},{"$f":"IF(D33=\"\",\"\",IF('Historical transaction input'!$D33=1,'Historical transaction input'!F33,\"\")/D33)","v":""},{"$f":"IF(C33=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C33,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C33=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C33,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C33=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U33,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C33=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C33),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P33,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D34=1,'Historical transaction input'!E34,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D34=1,'Historical transaction input'!G34,\"\")","v":""},{"$f":"IF(D34=\"\",\"\",IF('Historical transaction input'!$D34=1,'Historical transaction input'!F34,\"\")/D34)","v":""},{"$f":"IF(C34=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C34,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C34=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C34,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C34=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U34,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C34=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C34),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P34,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D35=1,'Historical transaction input'!E35,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D35=1,'Historical transaction input'!G35,\"\")","v":""},{"$f":"IF(D35=\"\",\"\",IF('Historical transaction input'!$D35=1,'Historical transaction input'!F35,\"\")/D35)","v":""},{"$f":"IF(C35=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C35,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C35=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C35,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C35=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U35,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C35=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C35),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P35,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D36=1,'Historical transaction input'!E36,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D36=1,'Historical transaction input'!G36,\"\")","v":""},{"$f":"IF(D36=\"\",\"\",IF('Historical transaction input'!$D36=1,'Historical transaction input'!F36,\"\")/D36)","v":""},{"$f":"IF(C36=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C36,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C36=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C36,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C36=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U36,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C36=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C36),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P36,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D37=1,'Historical transaction input'!E37,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D37=1,'Historical transaction input'!G37,\"\")","v":""},{"$f":"IF(D37=\"\",\"\",IF('Historical transaction input'!$D37=1,'Historical transaction input'!F37,\"\")/D37)","v":""},{"$f":"IF(C37=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C37,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C37=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C37,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C37=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U37,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C37=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C37),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P37,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D38=1,'Historical transaction input'!E38,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D38=1,'Historical transaction input'!G38,\"\")","v":""},{"$f":"IF(D38=\"\",\"\",IF('Historical transaction input'!$D38=1,'Historical transaction input'!F38,\"\")/D38)","v":""},{"$f":"IF(C38=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C38,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C38=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C38,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C38=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U38,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C38=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C38),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P38,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D39=1,'Historical transaction input'!E39,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D39=1,'Historical transaction input'!G39,\"\")","v":""},{"$f":"IF(D39=\"\",\"\",IF('Historical transaction input'!$D39=1,'Historical transaction input'!F39,\"\")/D39)","v":""},{"$f":"IF(C39=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C39,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C39=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C39,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C39=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U39,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C39=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C39),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P39,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D40=1,'Historical transaction input'!E40,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D40=1,'Historical transaction input'!G40,\"\")","v":""},{"$f":"IF(D40=\"\",\"\",IF('Historical transaction input'!$D40=1,'Historical transaction input'!F40,\"\")/D40)","v":""},{"$f":"IF(C40=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C40,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C40=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C40,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C40=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U40,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C40=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C40),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P40,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D41=1,'Historical transaction input'!E41,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D41=1,'Historical transaction input'!G41,\"\")","v":""},{"$f":"IF(D41=\"\",\"\",IF('Historical transaction input'!$D41=1,'Historical transaction input'!F41,\"\")/D41)","v":""},{"$f":"IF(C41=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C41,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C41=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C41,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C41=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U41,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C41=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C41),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P41,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D42=1,'Historical transaction input'!E42,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D42=1,'Historical transaction input'!G42,\"\")","v":""},{"$f":"IF(D42=\"\",\"\",IF('Historical transaction input'!$D42=1,'Historical transaction input'!F42,\"\")/D42)","v":""},{"$f":"IF(C42=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C42,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C42=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C42,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C42=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U42,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C42=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C42),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P42,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D43=1,'Historical transaction input'!E43,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D43=1,'Historical transaction input'!G43,\"\")","v":""},{"$f":"IF(D43=\"\",\"\",IF('Historical transaction input'!$D43=1,'Historical transaction input'!F43,\"\")/D43)","v":""},{"$f":"IF(C43=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C43,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C43=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C43,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C43=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U43,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C43=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C43),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P43,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D44=1,'Historical transaction input'!E44,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D44=1,'Historical transaction input'!G44,\"\")","v":""},{"$f":"IF(D44=\"\",\"\",IF('Historical transaction input'!$D44=1,'Historical transaction input'!F44,\"\")/D44)","v":""},{"$f":"IF(C44=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C44,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C44=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C44,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C44=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U44,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C44=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C44),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P44,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D45=1,'Historical transaction input'!E45,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D45=1,'Historical transaction input'!G45,\"\")","v":""},{"$f":"IF(D45=\"\",\"\",IF('Historical transaction input'!$D45=1,'Historical transaction input'!F45,\"\")/D45)","v":""},{"$f":"IF(C45=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C45,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C45=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C45,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C45=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U45,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C45=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C45),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P45,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D46=1,'Historical transaction input'!E46,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D46=1,'Historical transaction input'!G46,\"\")","v":""},{"$f":"IF(D46=\"\",\"\",IF('Historical transaction input'!$D46=1,'Historical transaction input'!F46,\"\")/D46)","v":""},{"$f":"IF(C46=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C46,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C46=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C46,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C46=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U46,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C46=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C46),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P46,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D47=1,'Historical transaction input'!E47,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D47=1,'Historical transaction input'!G47,\"\")","v":""},{"$f":"IF(D47=\"\",\"\",IF('Historical transaction input'!$D47=1,'Historical transaction input'!F47,\"\")/D47)","v":""},{"$f":"IF(C47=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C47,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C47=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C47,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C47=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U47,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C47=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C47),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P47,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D48=1,'Historical transaction input'!E48,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D48=1,'Historical transaction input'!G48,\"\")","v":""},{"$f":"IF(D48=\"\",\"\",IF('Historical transaction input'!$D48=1,'Historical transaction input'!F48,\"\")/D48)","v":""},{"$f":"IF(C48=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C48,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C48=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C48,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C48=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U48,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C48=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C48),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P48,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D49=1,'Historical transaction input'!E49,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D49=1,'Historical transaction input'!G49,\"\")","v":""},{"$f":"IF(D49=\"\",\"\",IF('Historical transaction input'!$D49=1,'Historical transaction input'!F49,\"\")/D49)","v":""},{"$f":"IF(C49=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C49,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C49=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C49,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C49=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U49,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C49=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C49),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P49,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D50=1,'Historical transaction input'!E50,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D50=1,'Historical transaction input'!G50,\"\")","v":""},{"$f":"IF(D50=\"\",\"\",IF('Historical transaction input'!$D50=1,'Historical transaction input'!F50,\"\")/D50)","v":""},{"$f":"IF(C50=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C50,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C50=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C50,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C50=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U50,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C50=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C50),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P50,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D51=1,'Historical transaction input'!E51,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D51=1,'Historical transaction input'!G51,\"\")","v":""},{"$f":"IF(D51=\"\",\"\",IF('Historical transaction input'!$D51=1,'Historical transaction input'!F51,\"\")/D51)","v":""},{"$f":"IF(C51=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C51,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C51=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C51,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C51=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U51,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C51=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C51),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P51,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D52=1,'Historical transaction input'!E52,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D52=1,'Historical transaction input'!G52,\"\")","v":""},{"$f":"IF(D52=\"\",\"\",IF('Historical transaction input'!$D52=1,'Historical transaction input'!F52,\"\")/D52)","v":""},{"$f":"IF(C52=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C52,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C52=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C52,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C52=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U52,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C52=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C52),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P52,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D53=1,'Historical transaction input'!E53,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D53=1,'Historical transaction input'!G53,\"\")","v":""},{"$f":"IF(D53=\"\",\"\",IF('Historical transaction input'!$D53=1,'Historical transaction input'!F53,\"\")/D53)","v":""},{"$f":"IF(C53=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C53,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C53=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C53,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C53=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U53,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C53=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C53),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P53,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D54=1,'Historical transaction input'!E54,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D54=1,'Historical transaction input'!G54,\"\")","v":""},{"$f":"IF(D54=\"\",\"\",IF('Historical transaction input'!$D54=1,'Historical transaction input'!F54,\"\")/D54)","v":""},{"$f":"IF(C54=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C54,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C54=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C54,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C54=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U54,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C54=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C54),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P54,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D55=1,'Historical transaction input'!E55,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D55=1,'Historical transaction input'!G55,\"\")","v":""},{"$f":"IF(D55=\"\",\"\",IF('Historical transaction input'!$D55=1,'Historical transaction input'!F55,\"\")/D55)","v":""},{"$f":"IF(C55=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C55,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C55=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C55,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C55=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U55,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C55=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C55),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P55,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D56=1,'Historical transaction input'!E56,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D56=1,'Historical transaction input'!G56,\"\")","v":""},{"$f":"IF(D56=\"\",\"\",IF('Historical transaction input'!$D56=1,'Historical transaction input'!F56,\"\")/D56)","v":""},{"$f":"IF(C56=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C56,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C56=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C56,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C56=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U56,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C56=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C56),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P56,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D57=1,'Historical transaction input'!E57,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D57=1,'Historical transaction input'!G57,\"\")","v":""},{"$f":"IF(D57=\"\",\"\",IF('Historical transaction input'!$D57=1,'Historical transaction input'!F57,\"\")/D57)","v":""},{"$f":"IF(C57=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C57,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C57=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C57,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C57=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U57,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C57=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C57),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P57,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D58=1,'Historical transaction input'!E58,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D58=1,'Historical transaction input'!G58,\"\")","v":""},{"$f":"IF(D58=\"\",\"\",IF('Historical transaction input'!$D58=1,'Historical transaction input'!F58,\"\")/D58)","v":""},{"$f":"IF(C58=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C58,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C58=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C58,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C58=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U58,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C58=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C58),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P58,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D59=1,'Historical transaction input'!E59,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D59=1,'Historical transaction input'!G59,\"\")","v":""},{"$f":"IF(D59=\"\",\"\",IF('Historical transaction input'!$D59=1,'Historical transaction input'!F59,\"\")/D59)","v":""},{"$f":"IF(C59=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C59,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C59=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C59,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C59=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U59,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C59=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C59),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P59,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D60=1,'Historical transaction input'!E60,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D60=1,'Historical transaction input'!G60,\"\")","v":""},{"$f":"IF(D60=\"\",\"\",IF('Historical transaction input'!$D60=1,'Historical transaction input'!F60,\"\")/D60)","v":""},{"$f":"IF(C60=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C60,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C60=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C60,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C60=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U60,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C60=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C60),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P60,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D61=1,'Historical transaction input'!E61,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D61=1,'Historical transaction input'!G61,\"\")","v":""},{"$f":"IF(D61=\"\",\"\",IF('Historical transaction input'!$D61=1,'Historical transaction input'!F61,\"\")/D61)","v":""},{"$f":"IF(C61=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C61,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C61=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C61,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C61=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U61,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C61=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C61),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P61,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D62=1,'Historical transaction input'!E62,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D62=1,'Historical transaction input'!G62,\"\")","v":""},{"$f":"IF(D62=\"\",\"\",IF('Historical transaction input'!$D62=1,'Historical transaction input'!F62,\"\")/D62)","v":""},{"$f":"IF(C62=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C62,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C62=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C62,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C62=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U62,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C62=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C62),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P62,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D63=1,'Historical transaction input'!E63,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D63=1,'Historical transaction input'!G63,\"\")","v":""},{"$f":"IF(D63=\"\",\"\",IF('Historical transaction input'!$D63=1,'Historical transaction input'!F63,\"\")/D63)","v":""},{"$f":"IF(C63=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C63,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C63=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C63,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C63=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U63,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C63=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C63),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P63,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D64=1,'Historical transaction input'!E64,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D64=1,'Historical transaction input'!G64,\"\")","v":""},{"$f":"IF(D64=\"\",\"\",IF('Historical transaction input'!$D64=1,'Historical transaction input'!F64,\"\")/D64)","v":""},{"$f":"IF(C64=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C64,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C64=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C64,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C64=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U64,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C64=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C64),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P64,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D65=1,'Historical transaction input'!E65,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D65=1,'Historical transaction input'!G65,\"\")","v":""},{"$f":"IF(D65=\"\",\"\",IF('Historical transaction input'!$D65=1,'Historical transaction input'!F65,\"\")/D65)","v":""},{"$f":"IF(C65=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C65,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C65=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C65,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C65=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U65,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C65=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C65),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P65,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D66=1,'Historical transaction input'!E66,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D66=1,'Historical transaction input'!G66,\"\")","v":""},{"$f":"IF(D66=\"\",\"\",IF('Historical transaction input'!$D66=1,'Historical transaction input'!F66,\"\")/D66)","v":""},{"$f":"IF(C66=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C66,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C66=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C66,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C66=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U66,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C66=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C66),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P66,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D67=1,'Historical transaction input'!E67,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D67=1,'Historical transaction input'!G67,\"\")","v":""},{"$f":"IF(D67=\"\",\"\",IF('Historical transaction input'!$D67=1,'Historical transaction input'!F67,\"\")/D67)","v":""},{"$f":"IF(C67=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C67,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C67=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C67,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C67=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U67,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C67=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C67),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P67,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D68=1,'Historical transaction input'!E68,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D68=1,'Historical transaction input'!G68,\"\")","v":""},{"$f":"IF(D68=\"\",\"\",IF('Historical transaction input'!$D68=1,'Historical transaction input'!F68,\"\")/D68)","v":""},{"$f":"IF(C68=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C68,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C68=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C68,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C68=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U68,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C68=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C68),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P68,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D69=1,'Historical transaction input'!E69,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D69=1,'Historical transaction input'!G69,\"\")","v":""},{"$f":"IF(D69=\"\",\"\",IF('Historical transaction input'!$D69=1,'Historical transaction input'!F69,\"\")/D69)","v":""},{"$f":"IF(C69=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C69,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C69=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C69,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C69=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U69,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C69=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C69),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P69,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D70=1,'Historical transaction input'!E70,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D70=1,'Historical transaction input'!G70,\"\")","v":""},{"$f":"IF(D70=\"\",\"\",IF('Historical transaction input'!$D70=1,'Historical transaction input'!F70,\"\")/D70)","v":""},{"$f":"IF(C70=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C70,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C70=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C70,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C70=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U70,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C70=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C70),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P70,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D71=1,'Historical transaction input'!E71,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D71=1,'Historical transaction input'!G71,\"\")","v":""},{"$f":"IF(D71=\"\",\"\",IF('Historical transaction input'!$D71=1,'Historical transaction input'!F71,\"\")/D71)","v":""},{"$f":"IF(C71=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C71,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C71=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C71,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C71=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U71,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C71=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C71),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P71,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D72=1,'Historical transaction input'!E72,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D72=1,'Historical transaction input'!G72,\"\")","v":""},{"$f":"IF(D72=\"\",\"\",IF('Historical transaction input'!$D72=1,'Historical transaction input'!F72,\"\")/D72)","v":""},{"$f":"IF(C72=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C72,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C72=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C72,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C72=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U72,'Excess events (anniversary)'!K$6:K$45))","v":""},null,{"$f":"IF(C72=\"\",\"\",(E72+F72)-(G72+H72+I72))","v":""},{"$f":"IF(C72=\"\",\"\",ROUNDDOWN(J72*D72,0))","v":""},{"$f":"IF(C72=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C72),0))","v":""},null,null,null,{"$f":"IFERROR(L72+1,\"\")","v":""},{"$f":"IFERROR(LOOKUP(P72,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},{"$f":"IFERROR(IF(OR(MONTH(Q72)<4,AND(MONTH(Q72)=4,DAY(Q72)<6)),RIGHT(YEAR(Q72),4),RIGHT(YEAR(Q72)+1,4)),\"\")","v":""},{"$f":"IF(C72=\"\",\"\",C72)","v":""},{"$f":"IFERROR(IF(OR(MONTH(S72)<4,AND(MONTH(S72)=4,DAY(S72)<6)),RIGHT(YEAR(S72),4),RIGHT(YEAR(S72)+1,4)),\"\")","v":""},"",{"$f":"IFERROR(IF(OR(MONTH(U72)<4,AND(MONTH(U72)=4,DAY(U72)<6)),RIGHT(YEAR(U72),4),RIGHT(YEAR(U72)+1,4)),\"\")","v":""},{"$f":"IFERROR(IF(T72=V72,1,0),\"\")","v":1},{"$f":"IFERROR(T72-W72,\"\")","v":""}]
[null,null,{"$f":"IF('Historical transaction input'!D73=1,'Historical transaction input'!E73,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D73=1,'Historical transaction input'!G73,\"\")","v":""},{"$f":"IF(D73=\"\",\"\",IF('Historical transaction input'!$D73=1,'Historical transaction input'!F73,\"\")/D73)","v":""},{"$f":"IF(C73=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C73,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C73=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C73,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C73=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U73,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C73=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C73),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P73,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","",{"$f":"IFERROR(IF(T73=R73,DATE(YEAR(Q73)-1,MONTH(Q73),DAY(Q73)),Q73),\"\")","v":""},"",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D74=1,'Historical transaction input'!E74,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D74=1,'Historical transaction input'!G74,\"\")","v":""},{"$f":"IF(D74=\"\",\"\",IF('Historical transaction input'!$D74=1,'Historical transaction input'!F74,\"\")/D74)","v":""},{"$f":"IF(C74=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C74,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C74=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C74,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C74=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U74,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C74=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C74),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P74,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D75=1,'Historical transaction input'!E75,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D75=1,'Historical transaction input'!G75,\"\")","v":""},{"$f":"IF(D75=\"\",\"\",IF('Historical transaction input'!$D75=1,'Historical transaction input'!F75,\"\")/D75)","v":""},{"$f":"IF(C75=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C75,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C75=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C75,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C75=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U75,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C75=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C75),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P75,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D76=1,'Historical transaction input'!E76,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D76=1,'Historical transaction input'!G76,\"\")","v":""},{"$f":"IF(D76=\"\",\"\",IF('Historical transaction input'!$D76=1,'Historical transaction input'!F76,\"\")/D76)","v":""},{"$f":"IF(C76=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C76,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C76=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C76,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C76=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U76,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C76=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C76),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P76,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D77=1,'Historical transaction input'!E77,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D77=1,'Historical transaction input'!G77,\"\")","v":""},{"$f":"IF(D77=\"\",\"\",IF('Historical transaction input'!$D77=1,'Historical transaction input'!F77,\"\")/D77)","v":""},{"$f":"IF(C77=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C77,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C77=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C77,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C77=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U77,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C77=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C77),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P77,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D78=1,'Historical transaction input'!E78,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D78=1,'Historical transaction input'!G78,\"\")","v":""},{"$f":"IF(D78=\"\",\"\",IF('Historical transaction input'!$D78=1,'Historical transaction input'!F78,\"\")/D78)","v":""},{"$f":"IF(C78=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C78,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C78=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C78,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C78=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U78,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C78=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C78),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P78,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D79=1,'Historical transaction input'!E79,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D79=1,'Historical transaction input'!G79,\"\")","v":""},{"$f":"IF(D79=\"\",\"\",IF('Historical transaction input'!$D79=1,'Historical transaction input'!F79,\"\")/D79)","v":""},{"$f":"IF(C79=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C79,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C79=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C79,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C79=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U79,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C79=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C79),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P79,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D80=1,'Historical transaction input'!E80,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D80=1,'Historical transaction input'!G80,\"\")","v":""},{"$f":"IF(D80=\"\",\"\",IF('Historical transaction input'!$D80=1,'Historical transaction input'!F80,\"\")/D80)","v":""},{"$f":"IF(C80=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C80,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C80=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C80,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C80=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U80,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C80=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C80),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P80,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D81=1,'Historical transaction input'!E81,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D81=1,'Historical transaction input'!G81,\"\")","v":""},{"$f":"IF(D81=\"\",\"\",IF('Historical transaction input'!$D81=1,'Historical transaction input'!F81,\"\")/D81)","v":""},{"$f":"IF(C81=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C81,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C81=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C81,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C81=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U81,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C81=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C81),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P81,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D82=1,'Historical transaction input'!E82,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D82=1,'Historical transaction input'!G82,\"\")","v":""},{"$f":"IF(D82=\"\",\"\",IF('Historical transaction input'!$D82=1,'Historical transaction input'!F82,\"\")/D82)","v":""},{"$f":"IF(C82=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C82,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C82=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C82,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C82=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U82,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C82=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C82),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P82,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D83=1,'Historical transaction input'!E83,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D83=1,'Historical transaction input'!G83,\"\")","v":""},{"$f":"IF(D83=\"\",\"\",IF('Historical transaction input'!$D83=1,'Historical transaction input'!F83,\"\")/D83)","v":""},{"$f":"IF(C83=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C83,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C83=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C83,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C83=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U83,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C83=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C83),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P83,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D84=1,'Historical transaction input'!E84,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D84=1,'Historical transaction input'!G84,\"\")","v":""},{"$f":"IF(D84=\"\",\"\",IF('Historical transaction input'!$D84=1,'Historical transaction input'!F84,\"\")/D84)","v":""},{"$f":"IF(C84=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C84,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C84=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C84,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C84=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U84,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C84=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C84),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P84,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D85=1,'Historical transaction input'!E85,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D85=1,'Historical transaction input'!G85,\"\")","v":""},{"$f":"IF(D85=\"\",\"\",IF('Historical transaction input'!$D85=1,'Historical transaction input'!F85,\"\")/D85)","v":""},{"$f":"IF(C85=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C85,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C85=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C85,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C85=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U85,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C85=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C85),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P85,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D86=1,'Historical transaction input'!E86,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D86=1,'Historical transaction input'!G86,\"\")","v":""},{"$f":"IF(D86=\"\",\"\",IF('Historical transaction input'!$D86=1,'Historical transaction input'!F86,\"\")/D86)","v":""},{"$f":"IF(C86=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C86,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C86=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C86,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C86=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U86,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C86=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C86),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P86,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D87=1,'Historical transaction input'!E87,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D87=1,'Historical transaction input'!G87,\"\")","v":""},{"$f":"IF(D87=\"\",\"\",IF('Historical transaction input'!$D87=1,'Historical transaction input'!F87,\"\")/D87)","v":""},{"$f":"IF(C87=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C87,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C87=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C87,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C87=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U87,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C87=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C87),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P87,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D88=1,'Historical transaction input'!E88,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D88=1,'Historical transaction input'!G88,\"\")","v":""},{"$f":"IF(D88=\"\",\"\",IF('Historical transaction input'!$D88=1,'Historical transaction input'!F88,\"\")/D88)","v":""},{"$f":"IF(C88=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C88,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C88=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C88,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C88=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U88,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C88=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C88),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P88,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D89=1,'Historical transaction input'!E89,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D89=1,'Historical transaction input'!G89,\"\")","v":""},{"$f":"IF(D89=\"\",\"\",IF('Historical transaction input'!$D89=1,'Historical transaction input'!F89,\"\")/D89)","v":""},{"$f":"IF(C89=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C89,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C89=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C89,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C89=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U89,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C89=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C89),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P89,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D90=1,'Historical transaction input'!E90,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D90=1,'Historical transaction input'!G90,\"\")","v":""},{"$f":"IF(D90=\"\",\"\",IF('Historical transaction input'!$D90=1,'Historical transaction input'!F90,\"\")/D90)","v":""},{"$f":"IF(C90=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C90,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C90=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C90,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C90=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U90,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C90=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C90),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P90,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D91=1,'Historical transaction input'!E91,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D91=1,'Historical transaction input'!G91,\"\")","v":""},{"$f":"IF(D91=\"\",\"\",IF('Historical transaction input'!$D91=1,'Historical transaction input'!F91,\"\")/D91)","v":""},{"$f":"IF(C91=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C91,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C91=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C91,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C91=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U91,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C91=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C91),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P91,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D92=1,'Historical transaction input'!E92,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D92=1,'Historical transaction input'!G92,\"\")","v":""},{"$f":"IF(D92=\"\",\"\",IF('Historical transaction input'!$D92=1,'Historical transaction input'!F92,\"\")/D92)","v":""},{"$f":"IF(C92=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C92,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C92=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C92,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C92=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U92,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C92=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C92),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P92,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D93=1,'Historical transaction input'!E93,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D93=1,'Historical transaction input'!G93,\"\")","v":""},{"$f":"IF(D93=\"\",\"\",IF('Historical transaction input'!$D93=1,'Historical transaction input'!F93,\"\")/D93)","v":""},{"$f":"IF(C93=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C93,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C93=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C93,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C93=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U93,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C93=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C93),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P93,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D94=1,'Historical transaction input'!E94,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D94=1,'Historical transaction input'!G94,\"\")","v":""},{"$f":"IF(D94=\"\",\"\",IF('Historical transaction input'!$D94=1,'Historical transaction input'!F94,\"\")/D94)","v":""},{"$f":"IF(C94=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C94,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C94=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C94,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C94=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U94,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C94=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C94),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P94,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D95=1,'Historical transaction input'!E95,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D95=1,'Historical transaction input'!G95,\"\")","v":""},{"$f":"IF(D95=\"\",\"\",IF('Historical transaction input'!$D95=1,'Historical transaction input'!F95,\"\")/D95)","v":""},{"$f":"IF(C95=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C95,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C95=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C95,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C95=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U95,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C95=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C95),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P95,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D96=1,'Historical transaction input'!E96,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D96=1,'Historical transaction input'!G96,\"\")","v":""},{"$f":"IF(D96=\"\",\"\",IF('Historical transaction input'!$D96=1,'Historical transaction input'!F96,\"\")/D96)","v":""},{"$f":"IF(C96=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C96,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C96=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C96,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C96=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U96,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C96=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C96),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P96,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D97=1,'Historical transaction input'!E97,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D97=1,'Historical transaction input'!G97,\"\")","v":""},{"$f":"IF(D97=\"\",\"\",IF('Historical transaction input'!$D97=1,'Historical transaction input'!F97,\"\")/D97)","v":""},{"$f":"IF(C97=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C97,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C97=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C97,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C97=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U97,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C97=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C97),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P97,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D98=1,'Historical transaction input'!E98,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D98=1,'Historical transaction input'!G98,\"\")","v":""},{"$f":"IF(D98=\"\",\"\",IF('Historical transaction input'!$D98=1,'Historical transaction input'!F98,\"\")/D98)","v":""},{"$f":"IF(C98=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C98,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C98=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C98,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C98=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U98,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C98=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C98),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P98,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D99=1,'Historical transaction input'!E99,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D99=1,'Historical transaction input'!G99,\"\")","v":""},{"$f":"IF(D99=\"\",\"\",IF('Historical transaction input'!$D99=1,'Historical transaction input'!F99,\"\")/D99)","v":""},{"$f":"IF(C99=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C99,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C99=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C99,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C99=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U99,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C99=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C99),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P99,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D100=1,'Historical transaction input'!E100,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D100=1,'Historical transaction input'!G100,\"\")","v":""},{"$f":"IF(D100=\"\",\"\",IF('Historical transaction input'!$D100=1,'Historical transaction input'!F100,\"\")/D100)","v":""},{"$f":"IF(C100=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C100,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C100=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C100,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C100=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U100,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C100=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C100),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P100,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D101=1,'Historical transaction input'!E101,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D101=1,'Historical transaction input'!G101,\"\")","v":""},{"$f":"IF(D101=\"\",\"\",IF('Historical transaction input'!$D101=1,'Historical transaction input'!F101,\"\")/D101)","v":""},{"$f":"IF(C101=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C101,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C101=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C101,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C101=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U101,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C101=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C101),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P101,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D102=1,'Historical transaction input'!E102,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D102=1,'Historical transaction input'!G102,\"\")","v":""},{"$f":"IF(D102=\"\",\"\",IF('Historical transaction input'!$D102=1,'Historical transaction input'!F102,\"\")/D102)","v":""},{"$f":"IF(C102=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C102,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C102=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C102,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C102=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U102,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C102=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C102),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P102,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D103=1,'Historical transaction input'!E103,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D103=1,'Historical transaction input'!G103,\"\")","v":""},{"$f":"IF(D103=\"\",\"\",IF('Historical transaction input'!$D103=1,'Historical transaction input'!F103,\"\")/D103)","v":""},{"$f":"IF(C103=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C103,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C103=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C103,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C103=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U103,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C103=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C103),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P103,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D104=1,'Historical transaction input'!E104,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D104=1,'Historical transaction input'!G104,\"\")","v":""},{"$f":"IF(D104=\"\",\"\",IF('Historical transaction input'!$D104=1,'Historical transaction input'!F104,\"\")/D104)","v":""},{"$f":"IF(C104=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C104,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C104=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C104,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C104=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U104,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C104=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C104),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P104,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D105=1,'Historical transaction input'!E105,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D105=1,'Historical transaction input'!G105,\"\")","v":""},{"$f":"IF(D105=\"\",\"\",IF('Historical transaction input'!$D105=1,'Historical transaction input'!F105,\"\")/D105)","v":""},{"$f":"IF(C105=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C105,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C105=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C105,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C105=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U105,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C105=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C105),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P105,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D106=1,'Historical transaction input'!E106,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D106=1,'Historical transaction input'!G106,\"\")","v":""},{"$f":"IF(D106=\"\",\"\",IF('Historical transaction input'!$D106=1,'Historical transaction input'!F106,\"\")/D106)","v":""},{"$f":"IF(C106=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C106,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C106=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C106,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C106=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U106,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C106=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C106),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P106,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D107=1,'Historical transaction input'!E107,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D107=1,'Historical transaction input'!G107,\"\")","v":""},{"$f":"IF(D107=\"\",\"\",IF('Historical transaction input'!$D107=1,'Historical transaction input'!F107,\"\")/D107)","v":""},{"$f":"IF(C107=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C107,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C107=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C107,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C107=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U107,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C107=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C107),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P107,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D108=1,'Historical transaction input'!E108,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D108=1,'Historical transaction input'!G108,\"\")","v":""},{"$f":"IF(D108=\"\",\"\",IF('Historical transaction input'!$D108=1,'Historical transaction input'!F108,\"\")/D108)","v":""},{"$f":"IF(C108=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C108,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C108=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C108,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C108=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U108,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C108=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C108),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P108,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D109=1,'Historical transaction input'!E109,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D109=1,'Historical transaction input'!G109,\"\")","v":""},{"$f":"IF(D109=\"\",\"\",IF('Historical transaction input'!$D109=1,'Historical transaction input'!F109,\"\")/D109)","v":""},{"$f":"IF(C109=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C109,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C109=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C109,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C109=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U109,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C109=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C109),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P109,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D110=1,'Historical transaction input'!E110,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D110=1,'Historical transaction input'!G110,\"\")","v":""},{"$f":"IF(D110=\"\",\"\",IF('Historical transaction input'!$D110=1,'Historical transaction input'!F110,\"\")/D110)","v":""},{"$f":"IF(C110=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C110,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C110=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C110,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C110=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U110,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C110=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C110),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P110,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D111=1,'Historical transaction input'!E111,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D111=1,'Historical transaction input'!G111,\"\")","v":""},{"$f":"IF(D111=\"\",\"\",IF('Historical transaction input'!$D111=1,'Historical transaction input'!F111,\"\")/D111)","v":""},{"$f":"IF(C111=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C111,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C111=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C111,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C111=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U111,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C111=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C111),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P111,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D112=1,'Historical transaction input'!E112,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D112=1,'Historical transaction input'!G112,\"\")","v":""},{"$f":"IF(D112=\"\",\"\",IF('Historical transaction input'!$D112=1,'Historical transaction input'!F112,\"\")/D112)","v":""},{"$f":"IF(C112=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C112,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C112=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C112,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C112=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U112,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C112=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C112),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P112,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D113=1,'Historical transaction input'!E113,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D113=1,'Historical transaction input'!G113,\"\")","v":""},{"$f":"IF(D113=\"\",\"\",IF('Historical transaction input'!$D113=1,'Historical transaction input'!F113,\"\")/D113)","v":""},{"$f":"IF(C113=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C113,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C113=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C113,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C113=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U113,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C113=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C113),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P113,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D114=1,'Historical transaction input'!E114,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D114=1,'Historical transaction input'!G114,\"\")","v":""},{"$f":"IF(D114=\"\",\"\",IF('Historical transaction input'!$D114=1,'Historical transaction input'!F114,\"\")/D114)","v":""},{"$f":"IF(C114=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C114,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C114=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C114,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C114=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U114,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C114=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C114),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P114,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D115=1,'Historical transaction input'!E115,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D115=1,'Historical transaction input'!G115,\"\")","v":""},{"$f":"IF(D115=\"\",\"\",IF('Historical transaction input'!$D115=1,'Historical transaction input'!F115,\"\")/D115)","v":""},{"$f":"IF(C115=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C115,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C115=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C115,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C115=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U115,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C115=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C115),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P115,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D116=1,'Historical transaction input'!E116,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D116=1,'Historical transaction input'!G116,\"\")","v":""},{"$f":"IF(D116=\"\",\"\",IF('Historical transaction input'!$D116=1,'Historical transaction input'!F116,\"\")/D116)","v":""},{"$f":"IF(C116=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C116,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C116=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C116,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C116=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U116,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C116=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C116),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P116,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D117=1,'Historical transaction input'!E117,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D117=1,'Historical transaction input'!G117,\"\")","v":""},{"$f":"IF(D117=\"\",\"\",IF('Historical transaction input'!$D117=1,'Historical transaction input'!F117,\"\")/D117)","v":""},{"$f":"IF(C117=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C117,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C117=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C117,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C117=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U117,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C117=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C117),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P117,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D118=1,'Historical transaction input'!E118,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D118=1,'Historical transaction input'!G118,\"\")","v":""},{"$f":"IF(D118=\"\",\"\",IF('Historical transaction input'!$D118=1,'Historical transaction input'!F118,\"\")/D118)","v":""},{"$f":"IF(C118=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C118,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C118=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C118,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C118=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U118,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C118=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C118),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P118,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D119=1,'Historical transaction input'!E119,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D119=1,'Historical transaction input'!G119,\"\")","v":""},{"$f":"IF(D119=\"\",\"\",IF('Historical transaction input'!$D119=1,'Historical transaction input'!F119,\"\")/D119)","v":""},{"$f":"IF(C119=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C119,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C119=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C119,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C119=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U119,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C119=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C119),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P119,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D120=1,'Historical transaction input'!E120,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D120=1,'Historical transaction input'!G120,\"\")","v":""},{"$f":"IF(D120=\"\",\"\",IF('Historical transaction input'!$D120=1,'Historical transaction input'!F120,\"\")/D120)","v":""},{"$f":"IF(C120=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C120,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C120=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C120,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C120=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U120,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C120=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C120),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P120,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D121=1,'Historical transaction input'!E121,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D121=1,'Historical transaction input'!G121,\"\")","v":""},{"$f":"IF(D121=\"\",\"\",IF('Historical transaction input'!$D121=1,'Historical transaction input'!F121,\"\")/D121)","v":""},{"$f":"IF(C121=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C121,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C121=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C121,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C121=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U121,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C121=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C121),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P121,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D122=1,'Historical transaction input'!E122,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D122=1,'Historical transaction input'!G122,\"\")","v":""},{"$f":"IF(D122=\"\",\"\",IF('Historical transaction input'!$D122=1,'Historical transaction input'!F122,\"\")/D122)","v":""},{"$f":"IF(C122=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C122,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C122=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C122,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C122=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U122,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C122=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C122),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P122,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D123=1,'Historical transaction input'!E123,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D123=1,'Historical transaction input'!G123,\"\")","v":""},{"$f":"IF(D123=\"\",\"\",IF('Historical transaction input'!$D123=1,'Historical transaction input'!F123,\"\")/D123)","v":""},{"$f":"IF(C123=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C123,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C123=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C123,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C123=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U123,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C123=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C123),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P123,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D124=1,'Historical transaction input'!E124,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D124=1,'Historical transaction input'!G124,\"\")","v":""},{"$f":"IF(D124=\"\",\"\",IF('Historical transaction input'!$D124=1,'Historical transaction input'!F124,\"\")/D124)","v":""},{"$f":"IF(C124=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C124,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C124=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C124,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C124=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U124,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C124=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C124),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P124,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D125=1,'Historical transaction input'!E125,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D125=1,'Historical transaction input'!G125,\"\")","v":""},{"$f":"IF(D125=\"\",\"\",IF('Historical transaction input'!$D125=1,'Historical transaction input'!F125,\"\")/D125)","v":""},{"$f":"IF(C125=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C125,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C125=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C125,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C125=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U125,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C125=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C125),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P125,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D126=1,'Historical transaction input'!E126,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D126=1,'Historical transaction input'!G126,\"\")","v":""},{"$f":"IF(D126=\"\",\"\",IF('Historical transaction input'!$D126=1,'Historical transaction input'!F126,\"\")/D126)","v":""},{"$f":"IF(C126=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C126,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C126=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C126,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C126=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U126,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C126=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C126),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P126,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D127=1,'Historical transaction input'!E127,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D127=1,'Historical transaction input'!G127,\"\")","v":""},{"$f":"IF(D127=\"\",\"\",IF('Historical transaction input'!$D127=1,'Historical transaction input'!F127,\"\")/D127)","v":""},{"$f":"IF(C127=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C127,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C127=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C127,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C127=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U127,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C127=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C127),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P127,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D128=1,'Historical transaction input'!E128,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D128=1,'Historical transaction input'!G128,\"\")","v":""},{"$f":"IF(D128=\"\",\"\",IF('Historical transaction input'!$D128=1,'Historical transaction input'!F128,\"\")/D128)","v":""},{"$f":"IF(C128=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C128,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C128=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C128,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C128=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U128,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C128=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C128),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P128,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D129=1,'Historical transaction input'!E129,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D129=1,'Historical transaction input'!G129,\"\")","v":""},{"$f":"IF(D129=\"\",\"\",IF('Historical transaction input'!$D129=1,'Historical transaction input'!F129,\"\")/D129)","v":""},{"$f":"IF(C129=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C129,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C129=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C129,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C129=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U129,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C129=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C129),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P129,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D130=1,'Historical transaction input'!E130,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D130=1,'Historical transaction input'!G130,\"\")","v":""},{"$f":"IF(D130=\"\",\"\",IF('Historical transaction input'!$D130=1,'Historical transaction input'!F130,\"\")/D130)","v":""},{"$f":"IF(C130=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C130,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C130=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C130,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C130=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U130,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C130=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C130),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P130,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D131=1,'Historical transaction input'!E131,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D131=1,'Historical transaction input'!G131,\"\")","v":""},{"$f":"IF(D131=\"\",\"\",IF('Historical transaction input'!$D131=1,'Historical transaction input'!F131,\"\")/D131)","v":""},{"$f":"IF(C131=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C131,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C131=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C131,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C131=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U131,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C131=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C131),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P131,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D132=1,'Historical transaction input'!E132,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D132=1,'Historical transaction input'!G132,\"\")","v":""},{"$f":"IF(D132=\"\",\"\",IF('Historical transaction input'!$D132=1,'Historical transaction input'!F132,\"\")/D132)","v":""},{"$f":"IF(C132=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C132,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C132=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C132,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C132=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U132,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C132=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C132),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P132,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D133=1,'Historical transaction input'!E133,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D133=1,'Historical transaction input'!G133,\"\")","v":""},{"$f":"IF(D133=\"\",\"\",IF('Historical transaction input'!$D133=1,'Historical transaction input'!F133,\"\")/D133)","v":""},{"$f":"IF(C133=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C133,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C133=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C133,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C133=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U133,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C133=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C133),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P133,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D134=1,'Historical transaction input'!E134,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D134=1,'Historical transaction input'!G134,\"\")","v":""},{"$f":"IF(D134=\"\",\"\",IF('Historical transaction input'!$D134=1,'Historical transaction input'!F134,\"\")/D134)","v":""},{"$f":"IF(C134=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C134,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C134=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C134,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C134=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U134,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C134=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C134),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P134,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D135=1,'Historical transaction input'!E135,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D135=1,'Historical transaction input'!G135,\"\")","v":""},{"$f":"IF(D135=\"\",\"\",IF('Historical transaction input'!$D135=1,'Historical transaction input'!F135,\"\")/D135)","v":""},{"$f":"IF(C135=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C135,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C135=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C135,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C135=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U135,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C135=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C135),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P135,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D136=1,'Historical transaction input'!E136,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D136=1,'Historical transaction input'!G136,\"\")","v":""},{"$f":"IF(D136=\"\",\"\",IF('Historical transaction input'!$D136=1,'Historical transaction input'!F136,\"\")/D136)","v":""},{"$f":"IF(C136=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C136,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C136=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C136,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C136=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U136,'Excess events (anniversary)'!K$6:K$45))","v":""},null,{"$f":"IF(C136=\"\",\"\",(E136+F136)-(G136+H136+I136))","v":""},{"$f":"IF(C136=\"\",\"\",ROUNDDOWN(J136*D136,0))","v":""},{"$f":"IF(C136=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C136),0))","v":""},null,null,null,{"$f":"IFERROR(L136+1,\"\")","v":""},{"$f":"IFERROR(LOOKUP(P136,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},{"$f":"IFERROR(IF(OR(MONTH(Q136)<4,AND(MONTH(Q136)=4,DAY(Q136)<6)),RIGHT(YEAR(Q136),4),RIGHT(YEAR(Q136)+1,4)),\"\")","v":""},{"$f":"IF(C136=\"\",\"\",C136)","v":""},{"$f":"IFERROR(IF(OR(MONTH(S136)<4,AND(MONTH(S136)=4,DAY(S136)<6)),RIGHT(YEAR(S136),4),RIGHT(YEAR(S136)+1,4)),\"\")","v":""},"",{"$f":"IFERROR(IF(OR(MONTH(U136)<4,AND(MONTH(U136)=4,DAY(U136)<6)),RIGHT(YEAR(U136),4),RIGHT(YEAR(U136)+1,4)),\"\")","v":""},{"$f":"IFERROR(IF(T136=V136,1,0),\"\")","v":1},{"$f":"IFERROR(T136-W136,\"\")","v":""}]
[null,null,{"$f":"IF('Historical transaction input'!D137=1,'Historical transaction input'!E137,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D137=1,'Historical transaction input'!G137,\"\")","v":""},{"$f":"IF(D137=\"\",\"\",IF('Historical transaction input'!$D137=1,'Historical transaction input'!F137,\"\")/D137)","v":""},{"$f":"IF(C137=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C137,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C137=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C137,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C137=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U137,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C137=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C137),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P137,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","",{"$f":"IFERROR(IF(T137=R137,DATE(YEAR(Q137)-1,MONTH(Q137),DAY(Q137)),Q137),\"\")","v":""},"",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D138=1,'Historical transaction input'!E138,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D138=1,'Historical transaction input'!G138,\"\")","v":""},{"$f":"IF(D138=\"\",\"\",IF('Historical transaction input'!$D138=1,'Historical transaction input'!F138,\"\")/D138)","v":""},{"$f":"IF(C138=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C138,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C138=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C138,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C138=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U138,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C138=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C138),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P138,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D139=1,'Historical transaction input'!E139,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D139=1,'Historical transaction input'!G139,\"\")","v":""},{"$f":"IF(D139=\"\",\"\",IF('Historical transaction input'!$D139=1,'Historical transaction input'!F139,\"\")/D139)","v":""},{"$f":"IF(C139=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C139,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C139=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C139,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C139=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U139,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C139=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C139),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P139,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D140=1,'Historical transaction input'!E140,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D140=1,'Historical transaction input'!G140,\"\")","v":""},{"$f":"IF(D140=\"\",\"\",IF('Historical transaction input'!$D140=1,'Historical transaction input'!F140,\"\")/D140)","v":""},{"$f":"IF(C140=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C140,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C140=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C140,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C140=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U140,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C140=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C140),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P140,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D141=1,'Historical transaction input'!E141,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D141=1,'Historical transaction input'!G141,\"\")","v":""},{"$f":"IF(D141=\"\",\"\",IF('Historical transaction input'!$D141=1,'Historical transaction input'!F141,\"\")/D141)","v":""},{"$f":"IF(C141=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C141,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C141=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C141,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C141=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U141,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C141=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C141),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P141,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D142=1,'Historical transaction input'!E142,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D142=1,'Historical transaction input'!G142,\"\")","v":""},{"$f":"IF(D142=\"\",\"\",IF('Historical transaction input'!$D142=1,'Historical transaction input'!F142,\"\")/D142)","v":""},{"$f":"IF(C142=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C142,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C142=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C142,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C142=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U142,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C142=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C142),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P142,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D143=1,'Historical transaction input'!E143,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D143=1,'Historical transaction input'!G143,\"\")","v":""},{"$f":"IF(D143=\"\",\"\",IF('Historical transaction input'!$D143=1,'Historical transaction input'!F143,\"\")/D143)","v":""},{"$f":"IF(C143=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C143,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C143=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C143,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C143=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U143,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C143=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C143),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P143,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D144=1,'Historical transaction input'!E144,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D144=1,'Historical transaction input'!G144,\"\")","v":""},{"$f":"IF(D144=\"\",\"\",IF('Historical transaction input'!$D144=1,'Historical transaction input'!F144,\"\")/D144)","v":""},{"$f":"IF(C144=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C144,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C144=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C144,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C144=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U144,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C144=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C144),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P144,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D145=1,'Historical transaction input'!E145,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D145=1,'Historical transaction input'!G145,\"\")","v":""},{"$f":"IF(D145=\"\",\"\",IF('Historical transaction input'!$D145=1,'Historical transaction input'!F145,\"\")/D145)","v":""},{"$f":"IF(C145=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C145,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C145=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C145,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C145=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U145,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C145=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C145),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P145,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D146=1,'Historical transaction input'!E146,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D146=1,'Historical transaction input'!G146,\"\")","v":""},{"$f":"IF(D146=\"\",\"\",IF('Historical transaction input'!$D146=1,'Historical transaction input'!F146,\"\")/D146)","v":""},{"$f":"IF(C146=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C146,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C146=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C146,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C146=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U146,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C146=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C146),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P146,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D147=1,'Historical transaction input'!E147,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D147=1,'Historical transaction input'!G147,\"\")","v":""},{"$f":"IF(D147=\"\",\"\",IF('Historical transaction input'!$D147=1,'Historical transaction input'!F147,\"\")/D147)","v":""},{"$f":"IF(C147=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C147,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C147=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C147,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C147=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U147,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C147=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C147),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P147,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D148=1,'Historical transaction input'!E148,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D148=1,'Historical transaction input'!G148,\"\")","v":""},{"$f":"IF(D148=\"\",\"\",IF('Historical transaction input'!$D148=1,'Historical transaction input'!F148,\"\")/D148)","v":""},{"$f":"IF(C148=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C148,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C148=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C148,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C148=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U148,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C148=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C148),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P148,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D149=1,'Historical transaction input'!E149,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D149=1,'Historical transaction input'!G149,\"\")","v":""},{"$f":"IF(D149=\"\",\"\",IF('Historical transaction input'!$D149=1,'Historical transaction input'!F149,\"\")/D149)","v":""},{"$f":"IF(C149=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C149,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C149=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C149,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C149=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U149,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C149=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C149),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P149,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D150=1,'Historical transaction input'!E150,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D150=1,'Historical transaction input'!G150,\"\")","v":""},{"$f":"IF(D150=\"\",\"\",IF('Historical transaction input'!$D150=1,'Historical transaction input'!F150,\"\")/D150)","v":""},{"$f":"IF(C150=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C150,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C150=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C150,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C150=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U150,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C150=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C150),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P150,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D151=1,'Historical transaction input'!E151,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D151=1,'Historical transaction input'!G151,\"\")","v":""},{"$f":"IF(D151=\"\",\"\",IF('Historical transaction input'!$D151=1,'Historical transaction input'!F151,\"\")/D151)","v":""},{"$f":"IF(C151=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C151,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C151=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C151,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C151=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U151,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C151=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C151),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P151,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D152=1,'Historical transaction input'!E152,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D152=1,'Historical transaction input'!G152,\"\")","v":""},{"$f":"IF(D152=\"\",\"\",IF('Historical transaction input'!$D152=1,'Historical transaction input'!F152,\"\")/D152)","v":""},{"$f":"IF(C152=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C152,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C152=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C152,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C152=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U152,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C152=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C152),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P152,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D153=1,'Historical transaction input'!E153,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D153=1,'Historical transaction input'!G153,\"\")","v":""},{"$f":"IF(D153=\"\",\"\",IF('Historical transaction input'!$D153=1,'Historical transaction input'!F153,\"\")/D153)","v":""},{"$f":"IF(C153=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C153,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C153=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C153,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C153=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U153,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C153=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C153),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P153,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D154=1,'Historical transaction input'!E154,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D154=1,'Historical transaction input'!G154,\"\")","v":""},{"$f":"IF(D154=\"\",\"\",IF('Historical transaction input'!$D154=1,'Historical transaction input'!F154,\"\")/D154)","v":""},{"$f":"IF(C154=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C154,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C154=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C154,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C154=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U154,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C154=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C154),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P154,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D155=1,'Historical transaction input'!E155,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D155=1,'Historical transaction input'!G155,\"\")","v":""},{"$f":"IF(D155=\"\",\"\",IF('Historical transaction input'!$D155=1,'Historical transaction input'!F155,\"\")/D155)","v":""},{"$f":"IF(C155=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C155,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C155=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C155,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C155=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U155,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C155=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C155),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P155,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D156=1,'Historical transaction input'!E156,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D156=1,'Historical transaction input'!G156,\"\")","v":""},{"$f":"IF(D156=\"\",\"\",IF('Historical transaction input'!$D156=1,'Historical transaction input'!F156,\"\")/D156)","v":""},{"$f":"IF(C156=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C156,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C156=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C156,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C156=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U156,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C156=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C156),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P156,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D157=1,'Historical transaction input'!E157,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D157=1,'Historical transaction input'!G157,\"\")","v":""},{"$f":"IF(D157=\"\",\"\",IF('Historical transaction input'!$D157=1,'Historical transaction input'!F157,\"\")/D157)","v":""},{"$f":"IF(C157=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C157,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C157=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C157,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C157=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U157,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C157=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C157),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P157,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D158=1,'Historical transaction input'!E158,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D158=1,'Historical transaction input'!G158,\"\")","v":""},{"$f":"IF(D158=\"\",\"\",IF('Historical transaction input'!$D158=1,'Historical transaction input'!F158,\"\")/D158)","v":""},{"$f":"IF(C158=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C158,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C158=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C158,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C158=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U158,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C158=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C158),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P158,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D159=1,'Historical transaction input'!E159,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D159=1,'Historical transaction input'!G159,\"\")","v":""},{"$f":"IF(D159=\"\",\"\",IF('Historical transaction input'!$D159=1,'Historical transaction input'!F159,\"\")/D159)","v":""},{"$f":"IF(C159=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C159,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C159=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C159,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C159=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U159,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C159=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C159),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P159,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D160=1,'Historical transaction input'!E160,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D160=1,'Historical transaction input'!G160,\"\")","v":""},{"$f":"IF(D160=\"\",\"\",IF('Historical transaction input'!$D160=1,'Historical transaction input'!F160,\"\")/D160)","v":""},{"$f":"IF(C160=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C160,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C160=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C160,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C160=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U160,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C160=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C160),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P160,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D161=1,'Historical transaction input'!E161,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D161=1,'Historical transaction input'!G161,\"\")","v":""},{"$f":"IF(D161=\"\",\"\",IF('Historical transaction input'!$D161=1,'Historical transaction input'!F161,\"\")/D161)","v":""},{"$f":"IF(C161=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C161,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C161=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C161,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C161=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U161,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C161=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C161),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P161,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D162=1,'Historical transaction input'!E162,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D162=1,'Historical transaction input'!G162,\"\")","v":""},{"$f":"IF(D162=\"\",\"\",IF('Historical transaction input'!$D162=1,'Historical transaction input'!F162,\"\")/D162)","v":""},{"$f":"IF(C162=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C162,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C162=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C162,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C162=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U162,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C162=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C162),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P162,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D163=1,'Historical transaction input'!E163,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D163=1,'Historical transaction input'!G163,\"\")","v":""},{"$f":"IF(D163=\"\",\"\",IF('Historical transaction input'!$D163=1,'Historical transaction input'!F163,\"\")/D163)","v":""},{"$f":"IF(C163=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C163,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C163=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C163,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C163=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U163,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C163=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C163),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P163,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D164=1,'Historical transaction input'!E164,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D164=1,'Historical transaction input'!G164,\"\")","v":""},{"$f":"IF(D164=\"\",\"\",IF('Historical transaction input'!$D164=1,'Historical transaction input'!F164,\"\")/D164)","v":""},{"$f":"IF(C164=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C164,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C164=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C164,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C164=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U164,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C164=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C164),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P164,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D165=1,'Historical transaction input'!E165,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D165=1,'Historical transaction input'!G165,\"\")","v":""},{"$f":"IF(D165=\"\",\"\",IF('Historical transaction input'!$D165=1,'Historical transaction input'!F165,\"\")/D165)","v":""},{"$f":"IF(C165=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C165,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C165=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C165,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C165=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U165,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C165=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C165),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P165,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D166=1,'Historical transaction input'!E166,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D166=1,'Historical transaction input'!G166,\"\")","v":""},{"$f":"IF(D166=\"\",\"\",IF('Historical transaction input'!$D166=1,'Historical transaction input'!F166,\"\")/D166)","v":""},{"$f":"IF(C166=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C166,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C166=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C166,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C166=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U166,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C166=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C166),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P166,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D167=1,'Historical transaction input'!E167,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D167=1,'Historical transaction input'!G167,\"\")","v":""},{"$f":"IF(D167=\"\",\"\",IF('Historical transaction input'!$D167=1,'Historical transaction input'!F167,\"\")/D167)","v":""},{"$f":"IF(C167=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C167,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C167=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C167,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C167=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U167,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C167=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C167),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P167,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D168=1,'Historical transaction input'!E168,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D168=1,'Historical transaction input'!G168,\"\")","v":""},{"$f":"IF(D168=\"\",\"\",IF('Historical transaction input'!$D168=1,'Historical transaction input'!F168,\"\")/D168)","v":""},{"$f":"IF(C168=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C168,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C168=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C168,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C168=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U168,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C168=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C168),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P168,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D169=1,'Historical transaction input'!E169,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D169=1,'Historical transaction input'!G169,\"\")","v":""},{"$f":"IF(D169=\"\",\"\",IF('Historical transaction input'!$D169=1,'Historical transaction input'!F169,\"\")/D169)","v":""},{"$f":"IF(C169=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C169,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C169=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C169,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C169=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U169,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C169=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C169),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P169,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D170=1,'Historical transaction input'!E170,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D170=1,'Historical transaction input'!G170,\"\")","v":""},{"$f":"IF(D170=\"\",\"\",IF('Historical transaction input'!$D170=1,'Historical transaction input'!F170,\"\")/D170)","v":""},{"$f":"IF(C170=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C170,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C170=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C170,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C170=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U170,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C170=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C170),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P170,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D171=1,'Historical transaction input'!E171,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D171=1,'Historical transaction input'!G171,\"\")","v":""},{"$f":"IF(D171=\"\",\"\",IF('Historical transaction input'!$D171=1,'Historical transaction input'!F171,\"\")/D171)","v":""},{"$f":"IF(C171=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C171,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C171=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C171,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C171=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U171,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C171=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C171),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P171,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D172=1,'Historical transaction input'!E172,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D172=1,'Historical transaction input'!G172,\"\")","v":""},{"$f":"IF(D172=\"\",\"\",IF('Historical transaction input'!$D172=1,'Historical transaction input'!F172,\"\")/D172)","v":""},{"$f":"IF(C172=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C172,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C172=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C172,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C172=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U172,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C172=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C172),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P172,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D173=1,'Historical transaction input'!E173,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D173=1,'Historical transaction input'!G173,\"\")","v":""},{"$f":"IF(D173=\"\",\"\",IF('Historical transaction input'!$D173=1,'Historical transaction input'!F173,\"\")/D173)","v":""},{"$f":"IF(C173=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C173,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C173=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C173,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C173=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U173,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C173=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C173),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P173,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D174=1,'Historical transaction input'!E174,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D174=1,'Historical transaction input'!G174,\"\")","v":""},{"$f":"IF(D174=\"\",\"\",IF('Historical transaction input'!$D174=1,'Historical transaction input'!F174,\"\")/D174)","v":""},{"$f":"IF(C174=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C174,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C174=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C174,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C174=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U174,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C174=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C174),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P174,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D175=1,'Historical transaction input'!E175,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D175=1,'Historical transaction input'!G175,\"\")","v":""},{"$f":"IF(D175=\"\",\"\",IF('Historical transaction input'!$D175=1,'Historical transaction input'!F175,\"\")/D175)","v":""},{"$f":"IF(C175=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C175,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C175=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C175,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C175=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U175,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C175=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C175),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P175,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D176=1,'Historical transaction input'!E176,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D176=1,'Historical transaction input'!G176,\"\")","v":""},{"$f":"IF(D176=\"\",\"\",IF('Historical transaction input'!$D176=1,'Historical transaction input'!F176,\"\")/D176)","v":""},{"$f":"IF(C176=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C176,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C176=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C176,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C176=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U176,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C176=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C176),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P176,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D177=1,'Historical transaction input'!E177,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D177=1,'Historical transaction input'!G177,\"\")","v":""},{"$f":"IF(D177=\"\",\"\",IF('Historical transaction input'!$D177=1,'Historical transaction input'!F177,\"\")/D177)","v":""},{"$f":"IF(C177=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C177,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C177=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C177,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C177=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U177,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C177=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C177),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P177,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D178=1,'Historical transaction input'!E178,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D178=1,'Historical transaction input'!G178,\"\")","v":""},{"$f":"IF(D178=\"\",\"\",IF('Historical transaction input'!$D178=1,'Historical transaction input'!F178,\"\")/D178)","v":""},{"$f":"IF(C178=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C178,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C178=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C178,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C178=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U178,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C178=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C178),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P178,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D179=1,'Historical transaction input'!E179,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D179=1,'Historical transaction input'!G179,\"\")","v":""},{"$f":"IF(D179=\"\",\"\",IF('Historical transaction input'!$D179=1,'Historical transaction input'!F179,\"\")/D179)","v":""},{"$f":"IF(C179=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C179,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C179=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C179,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C179=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U179,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C179=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C179),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P179,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D180=1,'Historical transaction input'!E180,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D180=1,'Historical transaction input'!G180,\"\")","v":""},{"$f":"IF(D180=\"\",\"\",IF('Historical transaction input'!$D180=1,'Historical transaction input'!F180,\"\")/D180)","v":""},{"$f":"IF(C180=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C180,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C180=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C180,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C180=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U180,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C180=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C180),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P180,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D181=1,'Historical transaction input'!E181,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D181=1,'Historical transaction input'!G181,\"\")","v":""},{"$f":"IF(D181=\"\",\"\",IF('Historical transaction input'!$D181=1,'Historical transaction input'!F181,\"\")/D181)","v":""},{"$f":"IF(C181=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C181,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C181=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C181,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C181=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U181,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C181=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C181),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P181,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D182=1,'Historical transaction input'!E182,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D182=1,'Historical transaction input'!G182,\"\")","v":""},{"$f":"IF(D182=\"\",\"\",IF('Historical transaction input'!$D182=1,'Historical transaction input'!F182,\"\")/D182)","v":""},{"$f":"IF(C182=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C182,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C182=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C182,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C182=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U182,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C182=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C182),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P182,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D183=1,'Historical transaction input'!E183,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D183=1,'Historical transaction input'!G183,\"\")","v":""},{"$f":"IF(D183=\"\",\"\",IF('Historical transaction input'!$D183=1,'Historical transaction input'!F183,\"\")/D183)","v":""},{"$f":"IF(C183=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C183,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C183=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C183,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C183=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U183,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C183=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C183),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P183,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D184=1,'Historical transaction input'!E184,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D184=1,'Historical transaction input'!G184,\"\")","v":""},{"$f":"IF(D184=\"\",\"\",IF('Historical transaction input'!$D184=1,'Historical transaction input'!F184,\"\")/D184)","v":""},{"$f":"IF(C184=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C184,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C184=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C184,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C184=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U184,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C184=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C184),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P184,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D185=1,'Historical transaction input'!E185,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D185=1,'Historical transaction input'!G185,\"\")","v":""},{"$f":"IF(D185=\"\",\"\",IF('Historical transaction input'!$D185=1,'Historical transaction input'!F185,\"\")/D185)","v":""},{"$f":"IF(C185=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C185,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C185=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C185,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C185=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U185,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C185=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C185),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P185,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D186=1,'Historical transaction input'!E186,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D186=1,'Historical transaction input'!G186,\"\")","v":""},{"$f":"IF(D186=\"\",\"\",IF('Historical transaction input'!$D186=1,'Historical transaction input'!F186,\"\")/D186)","v":""},{"$f":"IF(C186=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C186,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C186=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C186,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C186=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U186,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C186=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C186),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P186,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D187=1,'Historical transaction input'!E187,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D187=1,'Historical transaction input'!G187,\"\")","v":""},{"$f":"IF(D187=\"\",\"\",IF('Historical transaction input'!$D187=1,'Historical transaction input'!F187,\"\")/D187)","v":""},{"$f":"IF(C187=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C187,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C187=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C187,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C187=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U187,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C187=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C187),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P187,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D188=1,'Historical transaction input'!E188,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D188=1,'Historical transaction input'!G188,\"\")","v":""},{"$f":"IF(D188=\"\",\"\",IF('Historical transaction input'!$D188=1,'Historical transaction input'!F188,\"\")/D188)","v":""},{"$f":"IF(C188=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C188,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C188=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C188,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C188=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U188,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C188=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C188),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P188,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D189=1,'Historical transaction input'!E189,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D189=1,'Historical transaction input'!G189,\"\")","v":""},{"$f":"IF(D189=\"\",\"\",IF('Historical transaction input'!$D189=1,'Historical transaction input'!F189,\"\")/D189)","v":""},{"$f":"IF(C189=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C189,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C189=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C189,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C189=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U189,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C189=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C189),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P189,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D190=1,'Historical transaction input'!E190,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D190=1,'Historical transaction input'!G190,\"\")","v":""},{"$f":"IF(D190=\"\",\"\",IF('Historical transaction input'!$D190=1,'Historical transaction input'!F190,\"\")/D190)","v":""},{"$f":"IF(C190=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C190,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C190=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C190,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C190=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U190,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C190=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C190),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P190,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D191=1,'Historical transaction input'!E191,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D191=1,'Historical transaction input'!G191,\"\")","v":""},{"$f":"IF(D191=\"\",\"\",IF('Historical transaction input'!$D191=1,'Historical transaction input'!F191,\"\")/D191)","v":""},{"$f":"IF(C191=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C191,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C191=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C191,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C191=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U191,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C191=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C191),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P191,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D192=1,'Historical transaction input'!E192,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D192=1,'Historical transaction input'!G192,\"\")","v":""},{"$f":"IF(D192=\"\",\"\",IF('Historical transaction input'!$D192=1,'Historical transaction input'!F192,\"\")/D192)","v":""},{"$f":"IF(C192=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C192,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C192=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C192,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C192=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U192,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C192=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C192),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P192,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D193=1,'Historical transaction input'!E193,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D193=1,'Historical transaction input'!G193,\"\")","v":""},{"$f":"IF(D193=\"\",\"\",IF('Historical transaction input'!$D193=1,'Historical transaction input'!F193,\"\")/D193)","v":""},{"$f":"IF(C193=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C193,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C193=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C193,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C193=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U193,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C193=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C193),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P193,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D194=1,'Historical transaction input'!E194,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D194=1,'Historical transaction input'!G194,\"\")","v":""},{"$f":"IF(D194=\"\",\"\",IF('Historical transaction input'!$D194=1,'Historical transaction input'!F194,\"\")/D194)","v":""},{"$f":"IF(C194=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C194,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C194=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C194,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C194=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U194,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C194=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C194),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P194,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D195=1,'Historical transaction input'!E195,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D195=1,'Historical transaction input'!G195,\"\")","v":""},{"$f":"IF(D195=\"\",\"\",IF('Historical transaction input'!$D195=1,'Historical transaction input'!F195,\"\")/D195)","v":""},{"$f":"IF(C195=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C195,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C195=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C195,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C195=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U195,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C195=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C195),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P195,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D196=1,'Historical transaction input'!E196,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D196=1,'Historical transaction input'!G196,\"\")","v":""},{"$f":"IF(D196=\"\",\"\",IF('Historical transaction input'!$D196=1,'Historical transaction input'!F196,\"\")/D196)","v":""},{"$f":"IF(C196=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C196,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C196=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C196,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C196=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U196,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C196=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C196),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P196,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D197=1,'Historical transaction input'!E197,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D197=1,'Historical transaction input'!G197,\"\")","v":""},{"$f":"IF(D197=\"\",\"\",IF('Historical transaction input'!$D197=1,'Historical transaction input'!F197,\"\")/D197)","v":""},{"$f":"IF(C197=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C197,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C197=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C197,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C197=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U197,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C197=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C197),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P197,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D198=1,'Historical transaction input'!E198,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D198=1,'Historical transaction input'!G198,\"\")","v":""},{"$f":"IF(D198=\"\",\"\",IF('Historical transaction input'!$D198=1,'Historical transaction input'!F198,\"\")/D198)","v":""},{"$f":"IF(C198=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C198,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C198=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C198,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C198=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U198,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C198=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C198),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P198,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D199=1,'Historical transaction input'!E199,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D199=1,'Historical transaction input'!G199,\"\")","v":""},{"$f":"IF(D199=\"\",\"\",IF('Historical transaction input'!$D199=1,'Historical transaction input'!F199,\"\")/D199)","v":""},{"$f":"IF(C199=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C199,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C199=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C199,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C199=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U199,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C199=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C199),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P199,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D200=1,'Historical transaction input'!E200,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D200=1,'Historical transaction input'!G200,\"\")","v":""},{"$f":"IF(D200=\"\",\"\",IF('Historical transaction input'!$D200=1,'Historical transaction input'!F200,\"\")/D200)","v":""},{"$f":"IF(C200=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C200,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C200=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C200,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C200=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U200,'Excess events (anniversary)'!K$6:K$45))","v":""},null,{"$f":"IF(C200=\"\",\"\",(E200+F200)-(G200+H200+I200))","v":""},{"$f":"IF(C200=\"\",\"\",ROUNDDOWN(J200*D200,0))","v":""},{"$f":"IF(C200=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C200),0))","v":""},null,null,null,{"$f":"IFERROR(L200+1,\"\")","v":""},{"$f":"IFERROR(LOOKUP(P200,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},{"$f":"IFERROR(IF(OR(MONTH(Q200)<4,AND(MONTH(Q200)=4,DAY(Q200)<6)),RIGHT(YEAR(Q200),4),RIGHT(YEAR(Q200)+1,4)),\"\")","v":""},{"$f":"IF(C200=\"\",\"\",C200)","v":""},{"$f":"IFERROR(IF(OR(MONTH(S200)<4,AND(MONTH(S200)=4,DAY(S200)<6)),RIGHT(YEAR(S200),4),RIGHT(YEAR(S200)+1,4)),\"\")","v":""},"",{"$f":"IFERROR(IF(OR(MONTH(U200)<4,AND(MONTH(U200)=4,DAY(U200)<6)),RIGHT(YEAR(U200),4),RIGHT(YEAR(U200)+1,4)),\"\")","v":""},{"$f":"IFERROR(IF(T200=V200,1,0),\"\")","v":1},{"$f":"IFERROR(T200-W200,\"\")","v":""}]
[null,null,{"$f":"IF('Historical transaction input'!D201=1,'Historical transaction input'!E201,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D201=1,'Historical transaction input'!G201,\"\")","v":""},{"$f":"IF(D201=\"\",\"\",IF('Historical transaction input'!$D201=1,'Historical transaction input'!F201,\"\")/D201)","v":""},{"$f":"IF(C201=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C201,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C201=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C201,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C201=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U201,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C201=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C201),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P201,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","",{"$f":"IFERROR(IF(T201=R201,DATE(YEAR(Q201)-1,MONTH(Q201),DAY(Q201)),Q201),\"\")","v":""},"",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D202=1,'Historical transaction input'!E202,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D202=1,'Historical transaction input'!G202,\"\")","v":""},{"$f":"IF(D202=\"\",\"\",IF('Historical transaction input'!$D202=1,'Historical transaction input'!F202,\"\")/D202)","v":""},{"$f":"IF(C202=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C202,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C202=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C202,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C202=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U202,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C202=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C202),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P202,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D203=1,'Historical transaction input'!E203,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D203=1,'Historical transaction input'!G203,\"\")","v":""},{"$f":"IF(D203=\"\",\"\",IF('Historical transaction input'!$D203=1,'Historical transaction input'!F203,\"\")/D203)","v":""},{"$f":"IF(C203=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C203,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C203=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C203,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C203=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U203,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C203=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C203),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P203,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D204=1,'Historical transaction input'!E204,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D204=1,'Historical transaction input'!G204,\"\")","v":""},{"$f":"IF(D204=\"\",\"\",IF('Historical transaction input'!$D204=1,'Historical transaction input'!F204,\"\")/D204)","v":""},{"$f":"IF(C204=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C204,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C204=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C204,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C204=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U204,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C204=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C204),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P204,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D205=1,'Historical transaction input'!E205,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D205=1,'Historical transaction input'!G205,\"\")","v":""},{"$f":"IF(D205=\"\",\"\",IF('Historical transaction input'!$D205=1,'Historical transaction input'!F205,\"\")/D205)","v":""},{"$f":"IF(C205=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C205,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C205=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C205,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C205=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U205,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C205=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C205),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P205,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D206=1,'Historical transaction input'!E206,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D206=1,'Historical transaction input'!G206,\"\")","v":""},{"$f":"IF(D206=\"\",\"\",IF('Historical transaction input'!$D206=1,'Historical transaction input'!F206,\"\")/D206)","v":""},{"$f":"IF(C206=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C206,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C206=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C206,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C206=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U206,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C206=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C206),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P206,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D207=1,'Historical transaction input'!E207,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D207=1,'Historical transaction input'!G207,\"\")","v":""},{"$f":"IF(D207=\"\",\"\",IF('Historical transaction input'!$D207=1,'Historical transaction input'!F207,\"\")/D207)","v":""},{"$f":"IF(C207=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C207,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C207=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C207,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C207=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U207,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C207=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C207),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P207,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D208=1,'Historical transaction input'!E208,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D208=1,'Historical transaction input'!G208,\"\")","v":""},{"$f":"IF(D208=\"\",\"\",IF('Historical transaction input'!$D208=1,'Historical transaction input'!F208,\"\")/D208)","v":""},{"$f":"IF(C208=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C208,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C208=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C208,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C208=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U208,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C208=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C208),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P208,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D209=1,'Historical transaction input'!E209,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D209=1,'Historical transaction input'!G209,\"\")","v":""},{"$f":"IF(D209=\"\",\"\",IF('Historical transaction input'!$D209=1,'Historical transaction input'!F209,\"\")/D209)","v":""},{"$f":"IF(C209=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C209,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C209=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C209,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C209=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U209,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C209=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C209),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P209,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D210=1,'Historical transaction input'!E210,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D210=1,'Historical transaction input'!G210,\"\")","v":""},{"$f":"IF(D210=\"\",\"\",IF('Historical transaction input'!$D210=1,'Historical transaction input'!F210,\"\")/D210)","v":""},{"$f":"IF(C210=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C210,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C210=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C210,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C210=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U210,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C210=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C210),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P210,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D211=1,'Historical transaction input'!E211,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D211=1,'Historical transaction input'!G211,\"\")","v":""},{"$f":"IF(D211=\"\",\"\",IF('Historical transaction input'!$D211=1,'Historical transaction input'!F211,\"\")/D211)","v":""},{"$f":"IF(C211=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C211,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C211=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C211,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C211=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U211,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C211=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C211),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P211,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D212=1,'Historical transaction input'!E212,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D212=1,'Historical transaction input'!G212,\"\")","v":""},{"$f":"IF(D212=\"\",\"\",IF('Historical transaction input'!$D212=1,'Historical transaction input'!F212,\"\")/D212)","v":""},{"$f":"IF(C212=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C212,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C212=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C212,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C212=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U212,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C212=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C212),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P212,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D213=1,'Historical transaction input'!E213,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D213=1,'Historical transaction input'!G213,\"\")","v":""},{"$f":"IF(D213=\"\",\"\",IF('Historical transaction input'!$D213=1,'Historical transaction input'!F213,\"\")/D213)","v":""},{"$f":"IF(C213=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C213,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C213=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C213,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C213=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U213,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C213=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C213),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P213,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D214=1,'Historical transaction input'!E214,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D214=1,'Historical transaction input'!G214,\"\")","v":""},{"$f":"IF(D214=\"\",\"\",IF('Historical transaction input'!$D214=1,'Historical transaction input'!F214,\"\")/D214)","v":""},{"$f":"IF(C214=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C214,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C214=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C214,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C214=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U214,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C214=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C214),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P214,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D215=1,'Historical transaction input'!E215,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D215=1,'Historical transaction input'!G215,\"\")","v":""},{"$f":"IF(D215=\"\",\"\",IF('Historical transaction input'!$D215=1,'Historical transaction input'!F215,\"\")/D215)","v":""},{"$f":"IF(C215=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C215,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C215=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C215,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C215=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U215,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C215=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C215),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P215,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D216=1,'Historical transaction input'!E216,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D216=1,'Historical transaction input'!G216,\"\")","v":""},{"$f":"IF(D216=\"\",\"\",IF('Historical transaction input'!$D216=1,'Historical transaction input'!F216,\"\")/D216)","v":""},{"$f":"IF(C216=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C216,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C216=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C216,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C216=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U216,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C216=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C216),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P216,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D217=1,'Historical transaction input'!E217,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D217=1,'Historical transaction input'!G217,\"\")","v":""},{"$f":"IF(D217=\"\",\"\",IF('Historical transaction input'!$D217=1,'Historical transaction input'!F217,\"\")/D217)","v":""},{"$f":"IF(C217=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C217,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C217=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C217,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C217=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U217,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C217=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C217),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P217,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D218=1,'Historical transaction input'!E218,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D218=1,'Historical transaction input'!G218,\"\")","v":""},{"$f":"IF(D218=\"\",\"\",IF('Historical transaction input'!$D218=1,'Historical transaction input'!F218,\"\")/D218)","v":""},{"$f":"IF(C218=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C218,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C218=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C218,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C218=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U218,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C218=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C218),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P218,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D219=1,'Historical transaction input'!E219,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D219=1,'Historical transaction input'!G219,\"\")","v":""},{"$f":"IF(D219=\"\",\"\",IF('Historical transaction input'!$D219=1,'Historical transaction input'!F219,\"\")/D219)","v":""},{"$f":"IF(C219=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C219,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C219=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C219,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C219=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U219,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C219=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C219),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P219,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D220=1,'Historical transaction input'!E220,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D220=1,'Historical transaction input'!G220,\"\")","v":""},{"$f":"IF(D220=\"\",\"\",IF('Historical transaction input'!$D220=1,'Historical transaction input'!F220,\"\")/D220)","v":""},{"$f":"IF(C220=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C220,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C220=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C220,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C220=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U220,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C220=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C220),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P220,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D221=1,'Historical transaction input'!E221,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D221=1,'Historical transaction input'!G221,\"\")","v":""},{"$f":"IF(D221=\"\",\"\",IF('Historical transaction input'!$D221=1,'Historical transaction input'!F221,\"\")/D221)","v":""},{"$f":"IF(C221=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C221,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C221=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C221,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C221=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U221,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C221=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C221),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P221,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D222=1,'Historical transaction input'!E222,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D222=1,'Historical transaction input'!G222,\"\")","v":""},{"$f":"IF(D222=\"\",\"\",IF('Historical transaction input'!$D222=1,'Historical transaction input'!F222,\"\")/D222)","v":""},{"$f":"IF(C222=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C222,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C222=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C222,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C222=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U222,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C222=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C222),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P222,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D223=1,'Historical transaction input'!E223,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D223=1,'Historical transaction input'!G223,\"\")","v":""},{"$f":"IF(D223=\"\",\"\",IF('Historical transaction input'!$D223=1,'Historical transaction input'!F223,\"\")/D223)","v":""},{"$f":"IF(C223=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C223,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C223=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C223,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C223=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U223,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C223=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C223),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P223,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D224=1,'Historical transaction input'!E224,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D224=1,'Historical transaction input'!G224,\"\")","v":""},{"$f":"IF(D224=\"\",\"\",IF('Historical transaction input'!$D224=1,'Historical transaction input'!F224,\"\")/D224)","v":""},{"$f":"IF(C224=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C224,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C224=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C224,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C224=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U224,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C224=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C224),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P224,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D225=1,'Historical transaction input'!E225,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D225=1,'Historical transaction input'!G225,\"\")","v":""},{"$f":"IF(D225=\"\",\"\",IF('Historical transaction input'!$D225=1,'Historical transaction input'!F225,\"\")/D225)","v":""},{"$f":"IF(C225=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C225,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C225=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C225,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C225=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U225,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C225=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C225),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P225,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D226=1,'Historical transaction input'!E226,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D226=1,'Historical transaction input'!G226,\"\")","v":""},{"$f":"IF(D226=\"\",\"\",IF('Historical transaction input'!$D226=1,'Historical transaction input'!F226,\"\")/D226)","v":""},{"$f":"IF(C226=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C226,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C226=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C226,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C226=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U226,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C226=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C226),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P226,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D227=1,'Historical transaction input'!E227,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D227=1,'Historical transaction input'!G227,\"\")","v":""},{"$f":"IF(D227=\"\",\"\",IF('Historical transaction input'!$D227=1,'Historical transaction input'!F227,\"\")/D227)","v":""},{"$f":"IF(C227=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C227,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C227=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C227,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C227=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U227,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C227=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C227),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P227,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D228=1,'Historical transaction input'!E228,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D228=1,'Historical transaction input'!G228,\"\")","v":""},{"$f":"IF(D228=\"\",\"\",IF('Historical transaction input'!$D228=1,'Historical transaction input'!F228,\"\")/D228)","v":""},{"$f":"IF(C228=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C228,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C228=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C228,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C228=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U228,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C228=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C228),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P228,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D229=1,'Historical transaction input'!E229,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D229=1,'Historical transaction input'!G229,\"\")","v":""},{"$f":"IF(D229=\"\",\"\",IF('Historical transaction input'!$D229=1,'Historical transaction input'!F229,\"\")/D229)","v":""},{"$f":"IF(C229=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C229,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C229=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C229,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C229=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U229,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C229=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C229),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P229,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D230=1,'Historical transaction input'!E230,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D230=1,'Historical transaction input'!G230,\"\")","v":""},{"$f":"IF(D230=\"\",\"\",IF('Historical transaction input'!$D230=1,'Historical transaction input'!F230,\"\")/D230)","v":""},{"$f":"IF(C230=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C230,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C230=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C230,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C230=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U230,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C230=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C230),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P230,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D231=1,'Historical transaction input'!E231,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D231=1,'Historical transaction input'!G231,\"\")","v":""},{"$f":"IF(D231=\"\",\"\",IF('Historical transaction input'!$D231=1,'Historical transaction input'!F231,\"\")/D231)","v":""},{"$f":"IF(C231=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C231,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C231=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C231,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C231=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U231,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C231=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C231),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P231,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D232=1,'Historical transaction input'!E232,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D232=1,'Historical transaction input'!G232,\"\")","v":""},{"$f":"IF(D232=\"\",\"\",IF('Historical transaction input'!$D232=1,'Historical transaction input'!F232,\"\")/D232)","v":""},{"$f":"IF(C232=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C232,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C232=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C232,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C232=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U232,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C232=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C232),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P232,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D233=1,'Historical transaction input'!E233,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D233=1,'Historical transaction input'!G233,\"\")","v":""},{"$f":"IF(D233=\"\",\"\",IF('Historical transaction input'!$D233=1,'Historical transaction input'!F233,\"\")/D233)","v":""},{"$f":"IF(C233=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C233,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C233=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C233,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C233=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U233,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C233=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C233),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P233,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D234=1,'Historical transaction input'!E234,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D234=1,'Historical transaction input'!G234,\"\")","v":""},{"$f":"IF(D234=\"\",\"\",IF('Historical transaction input'!$D234=1,'Historical transaction input'!F234,\"\")/D234)","v":""},{"$f":"IF(C234=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C234,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C234=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C234,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C234=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U234,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C234=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C234),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P234,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D235=1,'Historical transaction input'!E235,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D235=1,'Historical transaction input'!G235,\"\")","v":""},{"$f":"IF(D235=\"\",\"\",IF('Historical transaction input'!$D235=1,'Historical transaction input'!F235,\"\")/D235)","v":""},{"$f":"IF(C235=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C235,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C235=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C235,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C235=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U235,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C235=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C235),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P235,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D236=1,'Historical transaction input'!E236,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D236=1,'Historical transaction input'!G236,\"\")","v":""},{"$f":"IF(D236=\"\",\"\",IF('Historical transaction input'!$D236=1,'Historical transaction input'!F236,\"\")/D236)","v":""},{"$f":"IF(C236=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C236,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C236=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C236,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C236=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U236,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C236=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C236),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P236,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D237=1,'Historical transaction input'!E237,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D237=1,'Historical transaction input'!G237,\"\")","v":""},{"$f":"IF(D237=\"\",\"\",IF('Historical transaction input'!$D237=1,'Historical transaction input'!F237,\"\")/D237)","v":""},{"$f":"IF(C237=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C237,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C237=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C237,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C237=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U237,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C237=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C237),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P237,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D238=1,'Historical transaction input'!E238,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D238=1,'Historical transaction input'!G238,\"\")","v":""},{"$f":"IF(D238=\"\",\"\",IF('Historical transaction input'!$D238=1,'Historical transaction input'!F238,\"\")/D238)","v":""},{"$f":"IF(C238=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C238,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C238=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C238,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C238=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U238,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C238=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C238),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P238,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D239=1,'Historical transaction input'!E239,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D239=1,'Historical transaction input'!G239,\"\")","v":""},{"$f":"IF(D239=\"\",\"\",IF('Historical transaction input'!$D239=1,'Historical transaction input'!F239,\"\")/D239)","v":""},{"$f":"IF(C239=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C239,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C239=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C239,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C239=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U239,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C239=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C239),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P239,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D240=1,'Historical transaction input'!E240,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D240=1,'Historical transaction input'!G240,\"\")","v":""},{"$f":"IF(D240=\"\",\"\",IF('Historical transaction input'!$D240=1,'Historical transaction input'!F240,\"\")/D240)","v":""},{"$f":"IF(C240=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C240,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C240=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C240,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C240=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U240,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C240=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C240),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P240,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D241=1,'Historical transaction input'!E241,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D241=1,'Historical transaction input'!G241,\"\")","v":""},{"$f":"IF(D241=\"\",\"\",IF('Historical transaction input'!$D241=1,'Historical transaction input'!F241,\"\")/D241)","v":""},{"$f":"IF(C241=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C241,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C241=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C241,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C241=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U241,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C241=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C241),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P241,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D242=1,'Historical transaction input'!E242,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D242=1,'Historical transaction input'!G242,\"\")","v":""},{"$f":"IF(D242=\"\",\"\",IF('Historical transaction input'!$D242=1,'Historical transaction input'!F242,\"\")/D242)","v":""},{"$f":"IF(C242=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C242,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C242=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C242,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C242=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U242,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C242=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C242),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P242,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D243=1,'Historical transaction input'!E243,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D243=1,'Historical transaction input'!G243,\"\")","v":""},{"$f":"IF(D243=\"\",\"\",IF('Historical transaction input'!$D243=1,'Historical transaction input'!F243,\"\")/D243)","v":""},{"$f":"IF(C243=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C243,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C243=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C243,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C243=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U243,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C243=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C243),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P243,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D244=1,'Historical transaction input'!E244,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D244=1,'Historical transaction input'!G244,\"\")","v":""},{"$f":"IF(D244=\"\",\"\",IF('Historical transaction input'!$D244=1,'Historical transaction input'!F244,\"\")/D244)","v":""},{"$f":"IF(C244=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C244,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C244=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C244,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C244=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U244,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C244=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C244),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P244,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D245=1,'Historical transaction input'!E245,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D245=1,'Historical transaction input'!G245,\"\")","v":""},{"$f":"IF(D245=\"\",\"\",IF('Historical transaction input'!$D245=1,'Historical transaction input'!F245,\"\")/D245)","v":""},{"$f":"IF(C245=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C245,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C245=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C245,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C245=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U245,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C245=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C245),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P245,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D246=1,'Historical transaction input'!E246,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D246=1,'Historical transaction input'!G246,\"\")","v":""},{"$f":"IF(D246=\"\",\"\",IF('Historical transaction input'!$D246=1,'Historical transaction input'!F246,\"\")/D246)","v":""},{"$f":"IF(C246=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C246,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C246=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C246,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C246=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U246,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C246=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C246),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P246,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D247=1,'Historical transaction input'!E247,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D247=1,'Historical transaction input'!G247,\"\")","v":""},{"$f":"IF(D247=\"\",\"\",IF('Historical transaction input'!$D247=1,'Historical transaction input'!F247,\"\")/D247)","v":""},{"$f":"IF(C247=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C247,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C247=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C247,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C247=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U247,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C247=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C247),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P247,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D248=1,'Historical transaction input'!E248,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D248=1,'Historical transaction input'!G248,\"\")","v":""},{"$f":"IF(D248=\"\",\"\",IF('Historical transaction input'!$D248=1,'Historical transaction input'!F248,\"\")/D248)","v":""},{"$f":"IF(C248=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C248,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C248=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C248,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C248=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U248,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C248=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C248),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P248,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D249=1,'Historical transaction input'!E249,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D249=1,'Historical transaction input'!G249,\"\")","v":""},{"$f":"IF(D249=\"\",\"\",IF('Historical transaction input'!$D249=1,'Historical transaction input'!F249,\"\")/D249)","v":""},{"$f":"IF(C249=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C249,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C249=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C249,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C249=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U249,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C249=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C249),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P249,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D250=1,'Historical transaction input'!E250,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D250=1,'Historical transaction input'!G250,\"\")","v":""},{"$f":"IF(D250=\"\",\"\",IF('Historical transaction input'!$D250=1,'Historical transaction input'!F250,\"\")/D250)","v":""},{"$f":"IF(C250=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C250,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C250=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C250,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C250=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U250,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C250=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C250),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P250,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D251=1,'Historical transaction input'!E251,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D251=1,'Historical transaction input'!G251,\"\")","v":""},{"$f":"IF(D251=\"\",\"\",IF('Historical transaction input'!$D251=1,'Historical transaction input'!F251,\"\")/D251)","v":""},{"$f":"IF(C251=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C251,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C251=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C251,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C251=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U251,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C251=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C251),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P251,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D252=1,'Historical transaction input'!E252,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D252=1,'Historical transaction input'!G252,\"\")","v":""},{"$f":"IF(D252=\"\",\"\",IF('Historical transaction input'!$D252=1,'Historical transaction input'!F252,\"\")/D252)","v":""},{"$f":"IF(C252=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C252,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C252=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C252,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C252=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U252,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C252=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C252),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P252,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D253=1,'Historical transaction input'!E253,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D253=1,'Historical transaction input'!G253,\"\")","v":""},{"$f":"IF(D253=\"\",\"\",IF('Historical transaction input'!$D253=1,'Historical transaction input'!F253,\"\")/D253)","v":""},{"$f":"IF(C253=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C253,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C253=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C253,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C253=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U253,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C253=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C253),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P253,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D254=1,'Historical transaction input'!E254,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D254=1,'Historical transaction input'!G254,\"\")","v":""},{"$f":"IF(D254=\"\",\"\",IF('Historical transaction input'!$D254=1,'Historical transaction input'!F254,\"\")/D254)","v":""},{"$f":"IF(C254=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C254,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C254=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C254,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C254=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U254,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C254=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C254),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P254,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D255=1,'Historical transaction input'!E255,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D255=1,'Historical transaction input'!G255,\"\")","v":""},{"$f":"IF(D255=\"\",\"\",IF('Historical transaction input'!$D255=1,'Historical transaction input'!F255,\"\")/D255)","v":""},{"$f":"IF(C255=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C255,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C255=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C255,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C255=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U255,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C255=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C255),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P255,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D256=1,'Historical transaction input'!E256,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D256=1,'Historical transaction input'!G256,\"\")","v":""},{"$f":"IF(D256=\"\",\"\",IF('Historical transaction input'!$D256=1,'Historical transaction input'!F256,\"\")/D256)","v":""},{"$f":"IF(C256=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C256,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C256=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C256,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C256=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U256,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C256=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C256),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P256,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D257=1,'Historical transaction input'!E257,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D257=1,'Historical transaction input'!G257,\"\")","v":""},{"$f":"IF(D257=\"\",\"\",IF('Historical transaction input'!$D257=1,'Historical transaction input'!F257,\"\")/D257)","v":""},{"$f":"IF(C257=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C257,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C257=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C257,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C257=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U257,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C257=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C257),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P257,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D258=1,'Historical transaction input'!E258,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D258=1,'Historical transaction input'!G258,\"\")","v":""},{"$f":"IF(D258=\"\",\"\",IF('Historical transaction input'!$D258=1,'Historical transaction input'!F258,\"\")/D258)","v":""},{"$f":"IF(C258=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C258,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C258=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C258,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C258=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U258,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C258=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C258),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P258,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D259=1,'Historical transaction input'!E259,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D259=1,'Historical transaction input'!G259,\"\")","v":""},{"$f":"IF(D259=\"\",\"\",IF('Historical transaction input'!$D259=1,'Historical transaction input'!F259,\"\")/D259)","v":""},{"$f":"IF(C259=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C259,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C259=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C259,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C259=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U259,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C259=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C259),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P259,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D260=1,'Historical transaction input'!E260,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D260=1,'Historical transaction input'!G260,\"\")","v":""},{"$f":"IF(D260=\"\",\"\",IF('Historical transaction input'!$D260=1,'Historical transaction input'!F260,\"\")/D260)","v":""},{"$f":"IF(C260=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C260,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C260=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C260,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C260=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U260,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C260=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C260),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P260,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D261=1,'Historical transaction input'!E261,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D261=1,'Historical transaction input'!G261,\"\")","v":""},{"$f":"IF(D261=\"\",\"\",IF('Historical transaction input'!$D261=1,'Historical transaction input'!F261,\"\")/D261)","v":""},{"$f":"IF(C261=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C261,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C261=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C261,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C261=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U261,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C261=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C261),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P261,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D262=1,'Historical transaction input'!E262,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D262=1,'Historical transaction input'!G262,\"\")","v":""},{"$f":"IF(D262=\"\",\"\",IF('Historical transaction input'!$D262=1,'Historical transaction input'!F262,\"\")/D262)","v":""},{"$f":"IF(C262=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C262,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C262=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C262,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C262=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U262,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C262=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C262),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P262,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D263=1,'Historical transaction input'!E263,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D263=1,'Historical transaction input'!G263,\"\")","v":""},{"$f":"IF(D263=\"\",\"\",IF('Historical transaction input'!$D263=1,'Historical transaction input'!F263,\"\")/D263)","v":""},{"$f":"IF(C263=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C263,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C263=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C263,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C263=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U263,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C263=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C263),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P263,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D264=1,'Historical transaction input'!E264,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D264=1,'Historical transaction input'!G264,\"\")","v":""},{"$f":"IF(D264=\"\",\"\",IF('Historical transaction input'!$D264=1,'Historical transaction input'!F264,\"\")/D264)","v":""},{"$f":"IF(C264=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C264,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C264=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C264,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C264=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U264,'Excess events (anniversary)'!K$6:K$45))","v":""},null,{"$f":"IF(C264=\"\",\"\",(E264+F264)-(G264+H264+I264))","v":""},{"$f":"IF(C264=\"\",\"\",ROUNDDOWN(J264*D264,0))","v":""},{"$f":"IF(C264=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C264),0))","v":""},null,null,null,{"$f":"IFERROR(L264+1,\"\")","v":""},{"$f":"IFERROR(LOOKUP(P264,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},{"$f":"IFERROR(IF(OR(MONTH(Q264)<4,AND(MONTH(Q264)=4,DAY(Q264)<6)),RIGHT(YEAR(Q264),4),RIGHT(YEAR(Q264)+1,4)),\"\")","v":""},{"$f":"IF(C264=\"\",\"\",C264)","v":""},{"$f":"IFERROR(IF(OR(MONTH(S264)<4,AND(MONTH(S264)=4,DAY(S264)<6)),RIGHT(YEAR(S264),4),RIGHT(YEAR(S264)+1,4)),\"\")","v":""},"",{"$f":"IFERROR(IF(OR(MONTH(U264)<4,AND(MONTH(U264)=4,DAY(U264)<6)),RIGHT(YEAR(U264),4),RIGHT(YEAR(U264)+1,4)),\"\")","v":""},{"$f":"IFERROR(IF(T264=V264,1,0),\"\")","v":1},{"$f":"IFERROR(T264-W264,\"\")","v":""}]
[null,null,{"$f":"IF('Historical transaction input'!D265=1,'Historical transaction input'!E265,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D265=1,'Historical transaction input'!G265,\"\")","v":""},{"$f":"IF(D265=\"\",\"\",IF('Historical transaction input'!$D265=1,'Historical transaction input'!F265,\"\")/D265)","v":""},{"$f":"IF(C265=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C265,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C265=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C265,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C265=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U265,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C265=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C265),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P265,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","",{"$f":"IFERROR(IF(T265=R265,DATE(YEAR(Q265)-1,MONTH(Q265),DAY(Q265)),Q265),\"\")","v":""},"",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D266=1,'Historical transaction input'!E266,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D266=1,'Historical transaction input'!G266,\"\")","v":""},{"$f":"IF(D266=\"\",\"\",IF('Historical transaction input'!$D266=1,'Historical transaction input'!F266,\"\")/D266)","v":""},{"$f":"IF(C266=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C266,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C266=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C266,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C266=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U266,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C266=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C266),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P266,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D267=1,'Historical transaction input'!E267,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D267=1,'Historical transaction input'!G267,\"\")","v":""},{"$f":"IF(D267=\"\",\"\",IF('Historical transaction input'!$D267=1,'Historical transaction input'!F267,\"\")/D267)","v":""},{"$f":"IF(C267=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C267,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C267=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C267,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C267=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U267,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C267=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C267),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P267,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D268=1,'Historical transaction input'!E268,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D268=1,'Historical transaction input'!G268,\"\")","v":""},{"$f":"IF(D268=\"\",\"\",IF('Historical transaction input'!$D268=1,'Historical transaction input'!F268,\"\")/D268)","v":""},{"$f":"IF(C268=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C268,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C268=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C268,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C268=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U268,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C268=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C268),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P268,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D269=1,'Historical transaction input'!E269,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D269=1,'Historical transaction input'!G269,\"\")","v":""},{"$f":"IF(D269=\"\",\"\",IF('Historical transaction input'!$D269=1,'Historical transaction input'!F269,\"\")/D269)","v":""},{"$f":"IF(C269=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C269,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C269=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C269,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C269=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U269,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C269=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C269),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P269,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D270=1,'Historical transaction input'!E270,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D270=1,'Historical transaction input'!G270,\"\")","v":""},{"$f":"IF(D270=\"\",\"\",IF('Historical transaction input'!$D270=1,'Historical transaction input'!F270,\"\")/D270)","v":""},{"$f":"IF(C270=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C270,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C270=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C270,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C270=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U270,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C270=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C270),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P270,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D271=1,'Historical transaction input'!E271,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D271=1,'Historical transaction input'!G271,\"\")","v":""},{"$f":"IF(D271=\"\",\"\",IF('Historical transaction input'!$D271=1,'Historical transaction input'!F271,\"\")/D271)","v":""},{"$f":"IF(C271=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C271,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C271=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C271,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C271=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U271,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C271=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C271),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P271,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D272=1,'Historical transaction input'!E272,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D272=1,'Historical transaction input'!G272,\"\")","v":""},{"$f":"IF(D272=\"\",\"\",IF('Historical transaction input'!$D272=1,'Historical transaction input'!F272,\"\")/D272)","v":""},{"$f":"IF(C272=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C272,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C272=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C272,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C272=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U272,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C272=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C272),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P272,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D273=1,'Historical transaction input'!E273,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D273=1,'Historical transaction input'!G273,\"\")","v":""},{"$f":"IF(D273=\"\",\"\",IF('Historical transaction input'!$D273=1,'Historical transaction input'!F273,\"\")/D273)","v":""},{"$f":"IF(C273=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C273,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C273=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C273,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C273=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U273,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C273=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C273),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P273,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D274=1,'Historical transaction input'!E274,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D274=1,'Historical transaction input'!G274,\"\")","v":""},{"$f":"IF(D274=\"\",\"\",IF('Historical transaction input'!$D274=1,'Historical transaction input'!F274,\"\")/D274)","v":""},{"$f":"IF(C274=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C274,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C274=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C274,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C274=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U274,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C274=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C274),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P274,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D275=1,'Historical transaction input'!E275,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D275=1,'Historical transaction input'!G275,\"\")","v":""},{"$f":"IF(D275=\"\",\"\",IF('Historical transaction input'!$D275=1,'Historical transaction input'!F275,\"\")/D275)","v":""},{"$f":"IF(C275=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C275,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C275=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C275,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C275=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U275,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C275=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C275),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P275,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D276=1,'Historical transaction input'!E276,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D276=1,'Historical transaction input'!G276,\"\")","v":""},{"$f":"IF(D276=\"\",\"\",IF('Historical transaction input'!$D276=1,'Historical transaction input'!F276,\"\")/D276)","v":""},{"$f":"IF(C276=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C276,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C276=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C276,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C276=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U276,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C276=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C276),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P276,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D277=1,'Historical transaction input'!E277,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D277=1,'Historical transaction input'!G277,\"\")","v":""},{"$f":"IF(D277=\"\",\"\",IF('Historical transaction input'!$D277=1,'Historical transaction input'!F277,\"\")/D277)","v":""},{"$f":"IF(C277=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C277,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C277=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C277,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C277=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U277,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C277=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C277),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P277,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D278=1,'Historical transaction input'!E278,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D278=1,'Historical transaction input'!G278,\"\")","v":""},{"$f":"IF(D278=\"\",\"\",IF('Historical transaction input'!$D278=1,'Historical transaction input'!F278,\"\")/D278)","v":""},{"$f":"IF(C278=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C278,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C278=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C278,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C278=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U278,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C278=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C278),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P278,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D279=1,'Historical transaction input'!E279,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D279=1,'Historical transaction input'!G279,\"\")","v":""},{"$f":"IF(D279=\"\",\"\",IF('Historical transaction input'!$D279=1,'Historical transaction input'!F279,\"\")/D279)","v":""},{"$f":"IF(C279=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C279,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C279=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C279,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C279=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U279,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C279=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C279),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P279,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D280=1,'Historical transaction input'!E280,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D280=1,'Historical transaction input'!G280,\"\")","v":""},{"$f":"IF(D280=\"\",\"\",IF('Historical transaction input'!$D280=1,'Historical transaction input'!F280,\"\")/D280)","v":""},{"$f":"IF(C280=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C280,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C280=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C280,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C280=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U280,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C280=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C280),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P280,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D281=1,'Historical transaction input'!E281,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D281=1,'Historical transaction input'!G281,\"\")","v":""},{"$f":"IF(D281=\"\",\"\",IF('Historical transaction input'!$D281=1,'Historical transaction input'!F281,\"\")/D281)","v":""},{"$f":"IF(C281=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C281,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C281=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C281,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C281=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U281,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C281=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C281),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P281,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D282=1,'Historical transaction input'!E282,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D282=1,'Historical transaction input'!G282,\"\")","v":""},{"$f":"IF(D282=\"\",\"\",IF('Historical transaction input'!$D282=1,'Historical transaction input'!F282,\"\")/D282)","v":""},{"$f":"IF(C282=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C282,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C282=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C282,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C282=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U282,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C282=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C282),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P282,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D283=1,'Historical transaction input'!E283,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D283=1,'Historical transaction input'!G283,\"\")","v":""},{"$f":"IF(D283=\"\",\"\",IF('Historical transaction input'!$D283=1,'Historical transaction input'!F283,\"\")/D283)","v":""},{"$f":"IF(C283=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C283,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C283=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C283,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C283=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U283,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C283=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C283),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P283,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D284=1,'Historical transaction input'!E284,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D284=1,'Historical transaction input'!G284,\"\")","v":""},{"$f":"IF(D284=\"\",\"\",IF('Historical transaction input'!$D284=1,'Historical transaction input'!F284,\"\")/D284)","v":""},{"$f":"IF(C284=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C284,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C284=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C284,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C284=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U284,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C284=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C284),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P284,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D285=1,'Historical transaction input'!E285,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D285=1,'Historical transaction input'!G285,\"\")","v":""},{"$f":"IF(D285=\"\",\"\",IF('Historical transaction input'!$D285=1,'Historical transaction input'!F285,\"\")/D285)","v":""},{"$f":"IF(C285=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C285,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C285=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C285,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C285=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U285,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C285=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C285),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P285,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D286=1,'Historical transaction input'!E286,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D286=1,'Historical transaction input'!G286,\"\")","v":""},{"$f":"IF(D286=\"\",\"\",IF('Historical transaction input'!$D286=1,'Historical transaction input'!F286,\"\")/D286)","v":""},{"$f":"IF(C286=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C286,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C286=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C286,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C286=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U286,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C286=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C286),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P286,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D287=1,'Historical transaction input'!E287,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D287=1,'Historical transaction input'!G287,\"\")","v":""},{"$f":"IF(D287=\"\",\"\",IF('Historical transaction input'!$D287=1,'Historical transaction input'!F287,\"\")/D287)","v":""},{"$f":"IF(C287=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C287,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C287=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C287,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C287=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U287,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C287=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C287),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P287,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D288=1,'Historical transaction input'!E288,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D288=1,'Historical transaction input'!G288,\"\")","v":""},{"$f":"IF(D288=\"\",\"\",IF('Historical transaction input'!$D288=1,'Historical transaction input'!F288,\"\")/D288)","v":""},{"$f":"IF(C288=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C288,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C288=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C288,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C288=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U288,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C288=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C288),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P288,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D289=1,'Historical transaction input'!E289,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D289=1,'Historical transaction input'!G289,\"\")","v":""},{"$f":"IF(D289=\"\",\"\",IF('Historical transaction input'!$D289=1,'Historical transaction input'!F289,\"\")/D289)","v":""},{"$f":"IF(C289=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C289,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C289=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C289,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C289=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U289,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C289=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C289),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P289,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D290=1,'Historical transaction input'!E290,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D290=1,'Historical transaction input'!G290,\"\")","v":""},{"$f":"IF(D290=\"\",\"\",IF('Historical transaction input'!$D290=1,'Historical transaction input'!F290,\"\")/D290)","v":""},{"$f":"IF(C290=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C290,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C290=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C290,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C290=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U290,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C290=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C290),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P290,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D291=1,'Historical transaction input'!E291,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D291=1,'Historical transaction input'!G291,\"\")","v":""},{"$f":"IF(D291=\"\",\"\",IF('Historical transaction input'!$D291=1,'Historical transaction input'!F291,\"\")/D291)","v":""},{"$f":"IF(C291=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C291,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C291=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C291,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C291=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U291,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C291=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C291),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P291,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D292=1,'Historical transaction input'!E292,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D292=1,'Historical transaction input'!G292,\"\")","v":""},{"$f":"IF(D292=\"\",\"\",IF('Historical transaction input'!$D292=1,'Historical transaction input'!F292,\"\")/D292)","v":""},{"$f":"IF(C292=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C292,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C292=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C292,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C292=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U292,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C292=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C292),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P292,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D293=1,'Historical transaction input'!E293,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D293=1,'Historical transaction input'!G293,\"\")","v":""},{"$f":"IF(D293=\"\",\"\",IF('Historical transaction input'!$D293=1,'Historical transaction input'!F293,\"\")/D293)","v":""},{"$f":"IF(C293=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C293,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C293=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C293,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C293=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U293,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C293=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C293),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P293,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D294=1,'Historical transaction input'!E294,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D294=1,'Historical transaction input'!G294,\"\")","v":""},{"$f":"IF(D294=\"\",\"\",IF('Historical transaction input'!$D294=1,'Historical transaction input'!F294,\"\")/D294)","v":""},{"$f":"IF(C294=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C294,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C294=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C294,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C294=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U294,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C294=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C294),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P294,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D295=1,'Historical transaction input'!E295,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D295=1,'Historical transaction input'!G295,\"\")","v":""},{"$f":"IF(D295=\"\",\"\",IF('Historical transaction input'!$D295=1,'Historical transaction input'!F295,\"\")/D295)","v":""},{"$f":"IF(C295=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C295,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C295=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C295,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C295=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U295,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C295=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C295),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P295,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D296=1,'Historical transaction input'!E296,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D296=1,'Historical transaction input'!G296,\"\")","v":""},{"$f":"IF(D296=\"\",\"\",IF('Historical transaction input'!$D296=1,'Historical transaction input'!F296,\"\")/D296)","v":""},{"$f":"IF(C296=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C296,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C296=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C296,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C296=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U296,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C296=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C296),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P296,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D297=1,'Historical transaction input'!E297,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D297=1,'Historical transaction input'!G297,\"\")","v":""},{"$f":"IF(D297=\"\",\"\",IF('Historical transaction input'!$D297=1,'Historical transaction input'!F297,\"\")/D297)","v":""},{"$f":"IF(C297=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C297,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C297=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C297,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C297=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U297,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C297=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C297),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P297,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D298=1,'Historical transaction input'!E298,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D298=1,'Historical transaction input'!G298,\"\")","v":""},{"$f":"IF(D298=\"\",\"\",IF('Historical transaction input'!$D298=1,'Historical transaction input'!F298,\"\")/D298)","v":""},{"$f":"IF(C298=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C298,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C298=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C298,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C298=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U298,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C298=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C298),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P298,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D299=1,'Historical transaction input'!E299,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D299=1,'Historical transaction input'!G299,\"\")","v":""},{"$f":"IF(D299=\"\",\"\",IF('Historical transaction input'!$D299=1,'Historical transaction input'!F299,\"\")/D299)","v":""},{"$f":"IF(C299=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C299,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C299=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C299,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C299=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U299,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C299=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C299),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P299,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D300=1,'Historical transaction input'!E300,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D300=1,'Historical transaction input'!G300,\"\")","v":""},{"$f":"IF(D300=\"\",\"\",IF('Historical transaction input'!$D300=1,'Historical transaction input'!F300,\"\")/D300)","v":""},{"$f":"IF(C300=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C300,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C300=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C300,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C300=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U300,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C300=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C300),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P300,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D301=1,'Historical transaction input'!E301,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D301=1,'Historical transaction input'!G301,\"\")","v":""},{"$f":"IF(D301=\"\",\"\",IF('Historical transaction input'!$D301=1,'Historical transaction input'!F301,\"\")/D301)","v":""},{"$f":"IF(C301=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C301,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C301=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C301,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C301=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U301,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C301=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C301),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P301,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D302=1,'Historical transaction input'!E302,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D302=1,'Historical transaction input'!G302,\"\")","v":""},{"$f":"IF(D302=\"\",\"\",IF('Historical transaction input'!$D302=1,'Historical transaction input'!F302,\"\")/D302)","v":""},{"$f":"IF(C302=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C302,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C302=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C302,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C302=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U302,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C302=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C302),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P302,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D303=1,'Historical transaction input'!E303,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D303=1,'Historical transaction input'!G303,\"\")","v":""},{"$f":"IF(D303=\"\",\"\",IF('Historical transaction input'!$D303=1,'Historical transaction input'!F303,\"\")/D303)","v":""},{"$f":"IF(C303=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C303,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C303=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C303,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C303=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U303,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C303=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C303),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P303,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D304=1,'Historical transaction input'!E304,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D304=1,'Historical transaction input'!G304,\"\")","v":""},{"$f":"IF(D304=\"\",\"\",IF('Historical transaction input'!$D304=1,'Historical transaction input'!F304,\"\")/D304)","v":""},{"$f":"IF(C304=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C304,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C304=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C304,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C304=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U304,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C304=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C304),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P304,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D305=1,'Historical transaction input'!E305,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D305=1,'Historical transaction input'!G305,\"\")","v":""},{"$f":"IF(D305=\"\",\"\",IF('Historical transaction input'!$D305=1,'Historical transaction input'!F305,\"\")/D305)","v":""},{"$f":"IF(C305=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C305,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C305=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C305,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C305=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U305,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C305=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C305),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P305,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D306=1,'Historical transaction input'!E306,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D306=1,'Historical transaction input'!G306,\"\")","v":""},{"$f":"IF(D306=\"\",\"\",IF('Historical transaction input'!$D306=1,'Historical transaction input'!F306,\"\")/D306)","v":""},{"$f":"IF(C306=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C306,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C306=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C306,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C306=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U306,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C306=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C306),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P306,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D307=1,'Historical transaction input'!E307,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D307=1,'Historical transaction input'!G307,\"\")","v":""},{"$f":"IF(D307=\"\",\"\",IF('Historical transaction input'!$D307=1,'Historical transaction input'!F307,\"\")/D307)","v":""},{"$f":"IF(C307=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C307,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C307=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C307,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C307=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U307,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C307=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C307),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P307,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D308=1,'Historical transaction input'!E308,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D308=1,'Historical transaction input'!G308,\"\")","v":""},{"$f":"IF(D308=\"\",\"\",IF('Historical transaction input'!$D308=1,'Historical transaction input'!F308,\"\")/D308)","v":""},{"$f":"IF(C308=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C308,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C308=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C308,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C308=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U308,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C308=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C308),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P308,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D309=1,'Historical transaction input'!E309,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D309=1,'Historical transaction input'!G309,\"\")","v":""},{"$f":"IF(D309=\"\",\"\",IF('Historical transaction input'!$D309=1,'Historical transaction input'!F309,\"\")/D309)","v":""},{"$f":"IF(C309=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C309,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C309=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C309,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C309=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U309,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C309=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C309),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P309,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D310=1,'Historical transaction input'!E310,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D310=1,'Historical transaction input'!G310,\"\")","v":""},{"$f":"IF(D310=\"\",\"\",IF('Historical transaction input'!$D310=1,'Historical transaction input'!F310,\"\")/D310)","v":""},{"$f":"IF(C310=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C310,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C310=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C310,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C310=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U310,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C310=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C310),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P310,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D311=1,'Historical transaction input'!E311,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D311=1,'Historical transaction input'!G311,\"\")","v":""},{"$f":"IF(D311=\"\",\"\",IF('Historical transaction input'!$D311=1,'Historical transaction input'!F311,\"\")/D311)","v":""},{"$f":"IF(C311=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C311,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C311=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C311,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C311=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U311,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C311=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C311),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P311,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D312=1,'Historical transaction input'!E312,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D312=1,'Historical transaction input'!G312,\"\")","v":""},{"$f":"IF(D312=\"\",\"\",IF('Historical transaction input'!$D312=1,'Historical transaction input'!F312,\"\")/D312)","v":""},{"$f":"IF(C312=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C312,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C312=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C312,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C312=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U312,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C312=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C312),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P312,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D313=1,'Historical transaction input'!E313,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D313=1,'Historical transaction input'!G313,\"\")","v":""},{"$f":"IF(D313=\"\",\"\",IF('Historical transaction input'!$D313=1,'Historical transaction input'!F313,\"\")/D313)","v":""},{"$f":"IF(C313=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C313,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C313=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C313,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C313=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U313,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C313=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C313),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P313,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D314=1,'Historical transaction input'!E314,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D314=1,'Historical transaction input'!G314,\"\")","v":""},{"$f":"IF(D314=\"\",\"\",IF('Historical transaction input'!$D314=1,'Historical transaction input'!F314,\"\")/D314)","v":""},{"$f":"IF(C314=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C314,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C314=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C314,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C314=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U314,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C314=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C314),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P314,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D315=1,'Historical transaction input'!E315,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D315=1,'Historical transaction input'!G315,\"\")","v":""},{"$f":"IF(D315=\"\",\"\",IF('Historical transaction input'!$D315=1,'Historical transaction input'!F315,\"\")/D315)","v":""},{"$f":"IF(C315=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C315,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C315=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C315,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C315=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U315,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C315=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C315),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P315,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D316=1,'Historical transaction input'!E316,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D316=1,'Historical transaction input'!G316,\"\")","v":""},{"$f":"IF(D316=\"\",\"\",IF('Historical transaction input'!$D316=1,'Historical transaction input'!F316,\"\")/D316)","v":""},{"$f":"IF(C316=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C316,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C316=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C316,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C316=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U316,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C316=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C316),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P316,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D317=1,'Historical transaction input'!E317,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D317=1,'Historical transaction input'!G317,\"\")","v":""},{"$f":"IF(D317=\"\",\"\",IF('Historical transaction input'!$D317=1,'Historical transaction input'!F317,\"\")/D317)","v":""},{"$f":"IF(C317=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C317,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C317=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C317,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C317=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U317,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C317=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C317),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P317,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D318=1,'Historical transaction input'!E318,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D318=1,'Historical transaction input'!G318,\"\")","v":""},{"$f":"IF(D318=\"\",\"\",IF('Historical transaction input'!$D318=1,'Historical transaction input'!F318,\"\")/D318)","v":""},{"$f":"IF(C318=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C318,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C318=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C318,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C318=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U318,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C318=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C318),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P318,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D319=1,'Historical transaction input'!E319,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D319=1,'Historical transaction input'!G319,\"\")","v":""},{"$f":"IF(D319=\"\",\"\",IF('Historical transaction input'!$D319=1,'Historical transaction input'!F319,\"\")/D319)","v":""},{"$f":"IF(C319=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C319,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C319=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C319,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C319=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U319,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C319=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C319),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P319,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D320=1,'Historical transaction input'!E320,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D320=1,'Historical transaction input'!G320,\"\")","v":""},{"$f":"IF(D320=\"\",\"\",IF('Historical transaction input'!$D320=1,'Historical transaction input'!F320,\"\")/D320)","v":""},{"$f":"IF(C320=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C320,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C320=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C320,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C320=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U320,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C320=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C320),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P320,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D321=1,'Historical transaction input'!E321,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D321=1,'Historical transaction input'!G321,\"\")","v":""},{"$f":"IF(D321=\"\",\"\",IF('Historical transaction input'!$D321=1,'Historical transaction input'!F321,\"\")/D321)","v":""},{"$f":"IF(C321=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C321,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C321=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C321,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C321=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U321,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C321=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C321),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P321,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D322=1,'Historical transaction input'!E322,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D322=1,'Historical transaction input'!G322,\"\")","v":""},{"$f":"IF(D322=\"\",\"\",IF('Historical transaction input'!$D322=1,'Historical transaction input'!F322,\"\")/D322)","v":""},{"$f":"IF(C322=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C322,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C322=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C322,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C322=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U322,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C322=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C322),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P322,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D323=1,'Historical transaction input'!E323,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D323=1,'Historical transaction input'!G323,\"\")","v":""},{"$f":"IF(D323=\"\",\"\",IF('Historical transaction input'!$D323=1,'Historical transaction input'!F323,\"\")/D323)","v":""},{"$f":"IF(C323=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C323,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C323=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C323,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C323=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U323,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C323=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C323),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P323,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D324=1,'Historical transaction input'!E324,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D324=1,'Historical transaction input'!G324,\"\")","v":""},{"$f":"IF(D324=\"\",\"\",IF('Historical transaction input'!$D324=1,'Historical transaction input'!F324,\"\")/D324)","v":""},{"$f":"IF(C324=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C324,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C324=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C324,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C324=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U324,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C324=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C324),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P324,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D325=1,'Historical transaction input'!E325,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D325=1,'Historical transaction input'!G325,\"\")","v":""},{"$f":"IF(D325=\"\",\"\",IF('Historical transaction input'!$D325=1,'Historical transaction input'!F325,\"\")/D325)","v":""},{"$f":"IF(C325=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C325,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C325=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C325,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C325=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U325,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C325=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C325),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P325,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D326=1,'Historical transaction input'!E326,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D326=1,'Historical transaction input'!G326,\"\")","v":""},{"$f":"IF(D326=\"\",\"\",IF('Historical transaction input'!$D326=1,'Historical transaction input'!F326,\"\")/D326)","v":""},{"$f":"IF(C326=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C326,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C326=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C326,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C326=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U326,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C326=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C326),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P326,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D327=1,'Historical transaction input'!E327,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D327=1,'Historical transaction input'!G327,\"\")","v":""},{"$f":"IF(D327=\"\",\"\",IF('Historical transaction input'!$D327=1,'Historical transaction input'!F327,\"\")/D327)","v":""},{"$f":"IF(C327=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C327,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C327=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C327,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C327=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U327,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C327=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C327),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P327,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D328=1,'Historical transaction input'!E328,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D328=1,'Historical transaction input'!G328,\"\")","v":""},{"$f":"IF(D328=\"\",\"\",IF('Historical transaction input'!$D328=1,'Historical transaction input'!F328,\"\")/D328)","v":""},{"$f":"IF(C328=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C328,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C328=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C328,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C328=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U328,'Excess events (anniversary)'!K$6:K$45))","v":""},null,{"$f":"IF(C328=\"\",\"\",(E328+F328)-(G328+H328+I328))","v":""},{"$f":"IF(C328=\"\",\"\",ROUNDDOWN(J328*D328,0))","v":""},{"$f":"IF(C328=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C328),0))","v":""},null,null,null,{"$f":"IFERROR(L328+1,\"\")","v":""},{"$f":"IFERROR(LOOKUP(P328,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},{"$f":"IFERROR(IF(OR(MONTH(Q328)<4,AND(MONTH(Q328)=4,DAY(Q328)<6)),RIGHT(YEAR(Q328),4),RIGHT(YEAR(Q328)+1,4)),\"\")","v":""},{"$f":"IF(C328=\"\",\"\",C328)","v":""},{"$f":"IFERROR(IF(OR(MONTH(S328)<4,AND(MONTH(S328)=4,DAY(S328)<6)),RIGHT(YEAR(S328),4),RIGHT(YEAR(S328)+1,4)),\"\")","v":""},"",{"$f":"IFERROR(IF(OR(MONTH(U328)<4,AND(MONTH(U328)=4,DAY(U328)<6)),RIGHT(YEAR(U328),4),RIGHT(YEAR(U328)+1,4)),\"\")","v":""},{"$f":"IFERROR(IF(T328=V328,1,0),\"\")","v":1},{"$f":"IFERROR(T328-W328,\"\")","v":""}]
[null,null,{"$f":"IF('Historical transaction input'!D329=1,'Historical transaction input'!E329,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D329=1,'Historical transaction input'!G329,\"\")","v":""},{"$f":"IF(D329=\"\",\"\",IF('Historical transaction input'!$D329=1,'Historical transaction input'!F329,\"\")/D329)","v":""},{"$f":"IF(C329=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C329,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C329=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C329,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C329=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U329,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C329=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C329),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P329,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","",{"$f":"IFERROR(IF(T329=R329,DATE(YEAR(Q329)-1,MONTH(Q329),DAY(Q329)),Q329),\"\")","v":""},"",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D330=1,'Historical transaction input'!E330,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D330=1,'Historical transaction input'!G330,\"\")","v":""},{"$f":"IF(D330=\"\",\"\",IF('Historical transaction input'!$D330=1,'Historical transaction input'!F330,\"\")/D330)","v":""},{"$f":"IF(C330=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C330,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C330=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C330,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C330=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U330,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C330=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C330),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P330,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D331=1,'Historical transaction input'!E331,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D331=1,'Historical transaction input'!G331,\"\")","v":""},{"$f":"IF(D331=\"\",\"\",IF('Historical transaction input'!$D331=1,'Historical transaction input'!F331,\"\")/D331)","v":""},{"$f":"IF(C331=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C331,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C331=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C331,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C331=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U331,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C331=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C331),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P331,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D332=1,'Historical transaction input'!E332,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D332=1,'Historical transaction input'!G332,\"\")","v":""},{"$f":"IF(D332=\"\",\"\",IF('Historical transaction input'!$D332=1,'Historical transaction input'!F332,\"\")/D332)","v":""},{"$f":"IF(C332=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C332,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C332=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C332,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C332=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U332,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C332=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C332),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P332,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D333=1,'Historical transaction input'!E333,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D333=1,'Historical transaction input'!G333,\"\")","v":""},{"$f":"IF(D333=\"\",\"\",IF('Historical transaction input'!$D333=1,'Historical transaction input'!F333,\"\")/D333)","v":""},{"$f":"IF(C333=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C333,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C333=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C333,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C333=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U333,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C333=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C333),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P333,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D334=1,'Historical transaction input'!E334,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D334=1,'Historical transaction input'!G334,\"\")","v":""},{"$f":"IF(D334=\"\",\"\",IF('Historical transaction input'!$D334=1,'Historical transaction input'!F334,\"\")/D334)","v":""},{"$f":"IF(C334=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C334,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C334=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C334,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C334=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U334,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C334=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C334),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P334,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D335=1,'Historical transaction input'!E335,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D335=1,'Historical transaction input'!G335,\"\")","v":""},{"$f":"IF(D335=\"\",\"\",IF('Historical transaction input'!$D335=1,'Historical transaction input'!F335,\"\")/D335)","v":""},{"$f":"IF(C335=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C335,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C335=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C335,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C335=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U335,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C335=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C335),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P335,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D336=1,'Historical transaction input'!E336,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D336=1,'Historical transaction input'!G336,\"\")","v":""},{"$f":"IF(D336=\"\",\"\",IF('Historical transaction input'!$D336=1,'Historical transaction input'!F336,\"\")/D336)","v":""},{"$f":"IF(C336=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C336,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C336=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C336,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C336=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U336,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C336=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C336),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P336,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D337=1,'Historical transaction input'!E337,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D337=1,'Historical transaction input'!G337,\"\")","v":""},{"$f":"IF(D337=\"\",\"\",IF('Historical transaction input'!$D337=1,'Historical transaction input'!F337,\"\")/D337)","v":""},{"$f":"IF(C337=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C337,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C337=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C337,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C337=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U337,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C337=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C337),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P337,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D338=1,'Historical transaction input'!E338,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D338=1,'Historical transaction input'!G338,\"\")","v":""},{"$f":"IF(D338=\"\",\"\",IF('Historical transaction input'!$D338=1,'Historical transaction input'!F338,\"\")/D338)","v":""},{"$f":"IF(C338=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C338,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C338=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C338,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C338=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U338,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C338=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C338),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P338,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D339=1,'Historical transaction input'!E339,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D339=1,'Historical transaction input'!G339,\"\")","v":""},{"$f":"IF(D339=\"\",\"\",IF('Historical transaction input'!$D339=1,'Historical transaction input'!F339,\"\")/D339)","v":""},{"$f":"IF(C339=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C339,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C339=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C339,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C339=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U339,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C339=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C339),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P339,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D340=1,'Historical transaction input'!E340,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D340=1,'Historical transaction input'!G340,\"\")","v":""},{"$f":"IF(D340=\"\",\"\",IF('Historical transaction input'!$D340=1,'Historical transaction input'!F340,\"\")/D340)","v":""},{"$f":"IF(C340=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C340,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C340=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C340,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C340=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U340,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C340=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C340),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P340,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D341=1,'Historical transaction input'!E341,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D341=1,'Historical transaction input'!G341,\"\")","v":""},{"$f":"IF(D341=\"\",\"\",IF('Historical transaction input'!$D341=1,'Historical transaction input'!F341,\"\")/D341)","v":""},{"$f":"IF(C341=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C341,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C341=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C341,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C341=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U341,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C341=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C341),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P341,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D342=1,'Historical transaction input'!E342,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D342=1,'Historical transaction input'!G342,\"\")","v":""},{"$f":"IF(D342=\"\",\"\",IF('Historical transaction input'!$D342=1,'Historical transaction input'!F342,\"\")/D342)","v":""},{"$f":"IF(C342=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C342,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C342=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C342,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C342=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U342,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C342=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C342),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P342,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D343=1,'Historical transaction input'!E343,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D343=1,'Historical transaction input'!G343,\"\")","v":""},{"$f":"IF(D343=\"\",\"\",IF('Historical transaction input'!$D343=1,'Historical transaction input'!F343,\"\")/D343)","v":""},{"$f":"IF(C343=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C343,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C343=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C343,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C343=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U343,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C343=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C343),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P343,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D344=1,'Historical transaction input'!E344,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D344=1,'Historical transaction input'!G344,\"\")","v":""},{"$f":"IF(D344=\"\",\"\",IF('Historical transaction input'!$D344=1,'Historical transaction input'!F344,\"\")/D344)","v":""},{"$f":"IF(C344=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C344,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C344=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C344,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C344=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U344,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C344=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C344),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P344,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D345=1,'Historical transaction input'!E345,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D345=1,'Historical transaction input'!G345,\"\")","v":""},{"$f":"IF(D345=\"\",\"\",IF('Historical transaction input'!$D345=1,'Historical transaction input'!F345,\"\")/D345)","v":""},{"$f":"IF(C345=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C345,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C345=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C345,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C345=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U345,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C345=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C345),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P345,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D346=1,'Historical transaction input'!E346,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D346=1,'Historical transaction input'!G346,\"\")","v":""},{"$f":"IF(D346=\"\",\"\",IF('Historical transaction input'!$D346=1,'Historical transaction input'!F346,\"\")/D346)","v":""},{"$f":"IF(C346=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C346,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C346=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C346,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C346=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U346,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C346=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C346),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P346,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D347=1,'Historical transaction input'!E347,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D347=1,'Historical transaction input'!G347,\"\")","v":""},{"$f":"IF(D347=\"\",\"\",IF('Historical transaction input'!$D347=1,'Historical transaction input'!F347,\"\")/D347)","v":""},{"$f":"IF(C347=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C347,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C347=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C347,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C347=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U347,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C347=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C347),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P347,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D348=1,'Historical transaction input'!E348,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D348=1,'Historical transaction input'!G348,\"\")","v":""},{"$f":"IF(D348=\"\",\"\",IF('Historical transaction input'!$D348=1,'Historical transaction input'!F348,\"\")/D348)","v":""},{"$f":"IF(C348=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C348,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C348=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C348,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C348=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U348,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C348=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C348),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P348,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D349=1,'Historical transaction input'!E349,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D349=1,'Historical transaction input'!G349,\"\")","v":""},{"$f":"IF(D349=\"\",\"\",IF('Historical transaction input'!$D349=1,'Historical transaction input'!F349,\"\")/D349)","v":""},{"$f":"IF(C349=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C349,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C349=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C349,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C349=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U349,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C349=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C349),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P349,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D350=1,'Historical transaction input'!E350,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D350=1,'Historical transaction input'!G350,\"\")","v":""},{"$f":"IF(D350=\"\",\"\",IF('Historical transaction input'!$D350=1,'Historical transaction input'!F350,\"\")/D350)","v":""},{"$f":"IF(C350=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C350,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C350=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C350,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C350=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U350,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C350=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C350),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P350,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D351=1,'Historical transaction input'!E351,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D351=1,'Historical transaction input'!G351,\"\")","v":""},{"$f":"IF(D351=\"\",\"\",IF('Historical transaction input'!$D351=1,'Historical transaction input'!F351,\"\")/D351)","v":""},{"$f":"IF(C351=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C351,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C351=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C351,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C351=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U351,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C351=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C351),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P351,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D352=1,'Historical transaction input'!E352,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D352=1,'Historical transaction input'!G352,\"\")","v":""},{"$f":"IF(D352=\"\",\"\",IF('Historical transaction input'!$D352=1,'Historical transaction input'!F352,\"\")/D352)","v":""},{"$f":"IF(C352=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C352,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C352=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C352,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C352=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U352,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C352=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C352),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P352,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D353=1,'Historical transaction input'!E353,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D353=1,'Historical transaction input'!G353,\"\")","v":""},{"$f":"IF(D353=\"\",\"\",IF('Historical transaction input'!$D353=1,'Historical transaction input'!F353,\"\")/D353)","v":""},{"$f":"IF(C353=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C353,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C353=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C353,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C353=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U353,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C353=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C353),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P353,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D354=1,'Historical transaction input'!E354,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D354=1,'Historical transaction input'!G354,\"\")","v":""},{"$f":"IF(D354=\"\",\"\",IF('Historical transaction input'!$D354=1,'Historical transaction input'!F354,\"\")/D354)","v":""},{"$f":"IF(C354=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C354,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C354=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C354,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C354=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U354,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C354=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C354),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P354,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D355=1,'Historical transaction input'!E355,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D355=1,'Historical transaction input'!G355,\"\")","v":""},{"$f":"IF(D355=\"\",\"\",IF('Historical transaction input'!$D355=1,'Historical transaction input'!F355,\"\")/D355)","v":""},{"$f":"IF(C355=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C355,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C355=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C355,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C355=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U355,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C355=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C355),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P355,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D356=1,'Historical transaction input'!E356,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D356=1,'Historical transaction input'!G356,\"\")","v":""},{"$f":"IF(D356=\"\",\"\",IF('Historical transaction input'!$D356=1,'Historical transaction input'!F356,\"\")/D356)","v":""},{"$f":"IF(C356=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C356,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C356=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C356,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C356=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U356,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C356=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C356),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P356,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D357=1,'Historical transaction input'!E357,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D357=1,'Historical transaction input'!G357,\"\")","v":""},{"$f":"IF(D357=\"\",\"\",IF('Historical transaction input'!$D357=1,'Historical transaction input'!F357,\"\")/D357)","v":""},{"$f":"IF(C357=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C357,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C357=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C357,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C357=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U357,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C357=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C357),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P357,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D358=1,'Historical transaction input'!E358,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D358=1,'Historical transaction input'!G358,\"\")","v":""},{"$f":"IF(D358=\"\",\"\",IF('Historical transaction input'!$D358=1,'Historical transaction input'!F358,\"\")/D358)","v":""},{"$f":"IF(C358=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C358,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C358=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C358,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C358=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U358,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C358=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C358),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P358,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D359=1,'Historical transaction input'!E359,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D359=1,'Historical transaction input'!G359,\"\")","v":""},{"$f":"IF(D359=\"\",\"\",IF('Historical transaction input'!$D359=1,'Historical transaction input'!F359,\"\")/D359)","v":""},{"$f":"IF(C359=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C359,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C359=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C359,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C359=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U359,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C359=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C359),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P359,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D360=1,'Historical transaction input'!E360,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D360=1,'Historical transaction input'!G360,\"\")","v":""},{"$f":"IF(D360=\"\",\"\",IF('Historical transaction input'!$D360=1,'Historical transaction input'!F360,\"\")/D360)","v":""},{"$f":"IF(C360=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C360,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C360=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C360,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C360=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U360,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C360=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C360),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P360,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D361=1,'Historical transaction input'!E361,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D361=1,'Historical transaction input'!G361,\"\")","v":""},{"$f":"IF(D361=\"\",\"\",IF('Historical transaction input'!$D361=1,'Historical transaction input'!F361,\"\")/D361)","v":""},{"$f":"IF(C361=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C361,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C361=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C361,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C361=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U361,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C361=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C361),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P361,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D362=1,'Historical transaction input'!E362,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D362=1,'Historical transaction input'!G362,\"\")","v":""},{"$f":"IF(D362=\"\",\"\",IF('Historical transaction input'!$D362=1,'Historical transaction input'!F362,\"\")/D362)","v":""},{"$f":"IF(C362=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C362,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C362=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C362,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C362=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U362,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C362=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C362),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P362,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D363=1,'Historical transaction input'!E363,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D363=1,'Historical transaction input'!G363,\"\")","v":""},{"$f":"IF(D363=\"\",\"\",IF('Historical transaction input'!$D363=1,'Historical transaction input'!F363,\"\")/D363)","v":""},{"$f":"IF(C363=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C363,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C363=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C363,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C363=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U363,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C363=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C363),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P363,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D364=1,'Historical transaction input'!E364,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D364=1,'Historical transaction input'!G364,\"\")","v":""},{"$f":"IF(D364=\"\",\"\",IF('Historical transaction input'!$D364=1,'Historical transaction input'!F364,\"\")/D364)","v":""},{"$f":"IF(C364=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C364,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C364=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C364,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C364=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U364,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C364=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C364),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P364,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D365=1,'Historical transaction input'!E365,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D365=1,'Historical transaction input'!G365,\"\")","v":""},{"$f":"IF(D365=\"\",\"\",IF('Historical transaction input'!$D365=1,'Historical transaction input'!F365,\"\")/D365)","v":""},{"$f":"IF(C365=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C365,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C365=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C365,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C365=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U365,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C365=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C365),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P365,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D366=1,'Historical transaction input'!E366,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D366=1,'Historical transaction input'!G366,\"\")","v":""},{"$f":"IF(D366=\"\",\"\",IF('Historical transaction input'!$D366=1,'Historical transaction input'!F366,\"\")/D366)","v":""},{"$f":"IF(C366=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C366,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C366=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C366,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C366=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U366,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C366=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C366),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P366,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D367=1,'Historical transaction input'!E367,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D367=1,'Historical transaction input'!G367,\"\")","v":""},{"$f":"IF(D367=\"\",\"\",IF('Historical transaction input'!$D367=1,'Historical transaction input'!F367,\"\")/D367)","v":""},{"$f":"IF(C367=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C367,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C367=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C367,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C367=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U367,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C367=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C367),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P367,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D368=1,'Historical transaction input'!E368,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D368=1,'Historical transaction input'!G368,\"\")","v":""},{"$f":"IF(D368=\"\",\"\",IF('Historical transaction input'!$D368=1,'Historical transaction input'!F368,\"\")/D368)","v":""},{"$f":"IF(C368=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C368,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C368=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C368,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C368=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U368,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C368=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C368),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P368,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D369=1,'Historical transaction input'!E369,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D369=1,'Historical transaction input'!G369,\"\")","v":""},{"$f":"IF(D369=\"\",\"\",IF('Historical transaction input'!$D369=1,'Historical transaction input'!F369,\"\")/D369)","v":""},{"$f":"IF(C369=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C369,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C369=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C369,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C369=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U369,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C369=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C369),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P369,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D370=1,'Historical transaction input'!E370,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D370=1,'Historical transaction input'!G370,\"\")","v":""},{"$f":"IF(D370=\"\",\"\",IF('Historical transaction input'!$D370=1,'Historical transaction input'!F370,\"\")/D370)","v":""},{"$f":"IF(C370=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C370,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C370=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C370,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C370=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U370,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C370=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C370),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P370,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D371=1,'Historical transaction input'!E371,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D371=1,'Historical transaction input'!G371,\"\")","v":""},{"$f":"IF(D371=\"\",\"\",IF('Historical transaction input'!$D371=1,'Historical transaction input'!F371,\"\")/D371)","v":""},{"$f":"IF(C371=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C371,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C371=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C371,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C371=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U371,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C371=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C371),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P371,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D372=1,'Historical transaction input'!E372,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D372=1,'Historical transaction input'!G372,\"\")","v":""},{"$f":"IF(D372=\"\",\"\",IF('Historical transaction input'!$D372=1,'Historical transaction input'!F372,\"\")/D372)","v":""},{"$f":"IF(C372=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C372,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C372=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C372,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C372=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U372,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C372=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C372),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P372,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D373=1,'Historical transaction input'!E373,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D373=1,'Historical transaction input'!G373,\"\")","v":""},{"$f":"IF(D373=\"\",\"\",IF('Historical transaction input'!$D373=1,'Historical transaction input'!F373,\"\")/D373)","v":""},{"$f":"IF(C373=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C373,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C373=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C373,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C373=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U373,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C373=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C373),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P373,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D374=1,'Historical transaction input'!E374,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D374=1,'Historical transaction input'!G374,\"\")","v":""},{"$f":"IF(D374=\"\",\"\",IF('Historical transaction input'!$D374=1,'Historical transaction input'!F374,\"\")/D374)","v":""},{"$f":"IF(C374=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C374,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C374=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C374,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C374=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U374,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C374=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C374),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P374,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D375=1,'Historical transaction input'!E375,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D375=1,'Historical transaction input'!G375,\"\")","v":""},{"$f":"IF(D375=\"\",\"\",IF('Historical transaction input'!$D375=1,'Historical transaction input'!F375,\"\")/D375)","v":""},{"$f":"IF(C375=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C375,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C375=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C375,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C375=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U375,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C375=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C375),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P375,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D376=1,'Historical transaction input'!E376,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D376=1,'Historical transaction input'!G376,\"\")","v":""},{"$f":"IF(D376=\"\",\"\",IF('Historical transaction input'!$D376=1,'Historical transaction input'!F376,\"\")/D376)","v":""},{"$f":"IF(C376=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C376,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C376=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C376,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C376=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U376,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C376=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C376),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P376,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D377=1,'Historical transaction input'!E377,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D377=1,'Historical transaction input'!G377,\"\")","v":""},{"$f":"IF(D377=\"\",\"\",IF('Historical transaction input'!$D377=1,'Historical transaction input'!F377,\"\")/D377)","v":""},{"$f":"IF(C377=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C377,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C377=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C377,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C377=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U377,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C377=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C377),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P377,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D378=1,'Historical transaction input'!E378,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D378=1,'Historical transaction input'!G378,\"\")","v":""},{"$f":"IF(D378=\"\",\"\",IF('Historical transaction input'!$D378=1,'Historical transaction input'!F378,\"\")/D378)","v":""},{"$f":"IF(C378=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C378,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C378=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C378,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C378=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U378,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C378=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C378),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P378,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D379=1,'Historical transaction input'!E379,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D379=1,'Historical transaction input'!G379,\"\")","v":""},{"$f":"IF(D379=\"\",\"\",IF('Historical transaction input'!$D379=1,'Historical transaction input'!F379,\"\")/D379)","v":""},{"$f":"IF(C379=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C379,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C379=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C379,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C379=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U379,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C379=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C379),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P379,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D380=1,'Historical transaction input'!E380,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D380=1,'Historical transaction input'!G380,\"\")","v":""},{"$f":"IF(D380=\"\",\"\",IF('Historical transaction input'!$D380=1,'Historical transaction input'!F380,\"\")/D380)","v":""},{"$f":"IF(C380=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C380,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C380=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C380,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C380=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U380,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C380=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C380),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P380,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D381=1,'Historical transaction input'!E381,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D381=1,'Historical transaction input'!G381,\"\")","v":""},{"$f":"IF(D381=\"\",\"\",IF('Historical transaction input'!$D381=1,'Historical transaction input'!F381,\"\")/D381)","v":""},{"$f":"IF(C381=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C381,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C381=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C381,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C381=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U381,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C381=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C381),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P381,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D382=1,'Historical transaction input'!E382,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D382=1,'Historical transaction input'!G382,\"\")","v":""},{"$f":"IF(D382=\"\",\"\",IF('Historical transaction input'!$D382=1,'Historical transaction input'!F382,\"\")/D382)","v":""},{"$f":"IF(C382=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C382,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C382=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C382,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C382=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U382,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C382=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C382),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P382,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D383=1,'Historical transaction input'!E383,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D383=1,'Historical transaction input'!G383,\"\")","v":""},{"$f":"IF(D383=\"\",\"\",IF('Historical transaction input'!$D383=1,'Historical transaction input'!F383,\"\")/D383)","v":""},{"$f":"IF(C383=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C383,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C383=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C383,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C383=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U383,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C383=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C383),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P383,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D384=1,'Historical transaction input'!E384,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D384=1,'Historical transaction input'!G384,\"\")","v":""},{"$f":"IF(D384=\"\",\"\",IF('Historical transaction input'!$D384=1,'Historical transaction input'!F384,\"\")/D384)","v":""},{"$f":"IF(C384=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C384,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C384=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C384,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C384=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U384,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C384=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C384),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P384,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D385=1,'Historical transaction input'!E385,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D385=1,'Historical transaction input'!G385,\"\")","v":""},{"$f":"IF(D385=\"\",\"\",IF('Historical transaction input'!$D385=1,'Historical transaction input'!F385,\"\")/D385)","v":""},{"$f":"IF(C385=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C385,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C385=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C385,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C385=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U385,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C385=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C385),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P385,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D386=1,'Historical transaction input'!E386,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D386=1,'Historical transaction input'!G386,\"\")","v":""},{"$f":"IF(D386=\"\",\"\",IF('Historical transaction input'!$D386=1,'Historical transaction input'!F386,\"\")/D386)","v":""},{"$f":"IF(C386=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C386,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C386=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C386,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C386=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U386,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C386=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C386),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P386,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D387=1,'Historical transaction input'!E387,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D387=1,'Historical transaction input'!G387,\"\")","v":""},{"$f":"IF(D387=\"\",\"\",IF('Historical transaction input'!$D387=1,'Historical transaction input'!F387,\"\")/D387)","v":""},{"$f":"IF(C387=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C387,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C387=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C387,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C387=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U387,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C387=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C387),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P387,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D388=1,'Historical transaction input'!E388,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D388=1,'Historical transaction input'!G388,\"\")","v":""},{"$f":"IF(D388=\"\",\"\",IF('Historical transaction input'!$D388=1,'Historical transaction input'!F388,\"\")/D388)","v":""},{"$f":"IF(C388=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C388,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C388=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C388,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C388=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U388,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C388=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C388),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P388,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D389=1,'Historical transaction input'!E389,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D389=1,'Historical transaction input'!G389,\"\")","v":""},{"$f":"IF(D389=\"\",\"\",IF('Historical transaction input'!$D389=1,'Historical transaction input'!F389,\"\")/D389)","v":""},{"$f":"IF(C389=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C389,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C389=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C389,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C389=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U389,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C389=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C389),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P389,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D390=1,'Historical transaction input'!E390,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D390=1,'Historical transaction input'!G390,\"\")","v":""},{"$f":"IF(D390=\"\",\"\",IF('Historical transaction input'!$D390=1,'Historical transaction input'!F390,\"\")/D390)","v":""},{"$f":"IF(C390=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C390,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C390=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C390,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C390=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U390,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C390=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C390),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P390,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D391=1,'Historical transaction input'!E391,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D391=1,'Historical transaction input'!G391,\"\")","v":""},{"$f":"IF(D391=\"\",\"\",IF('Historical transaction input'!$D391=1,'Historical transaction input'!F391,\"\")/D391)","v":""},{"$f":"IF(C391=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C391,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C391=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C391,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C391=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U391,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C391=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C391),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P391,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D392=1,'Historical transaction input'!E392,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D392=1,'Historical transaction input'!G392,\"\")","v":""},{"$f":"IF(D392=\"\",\"\",IF('Historical transaction input'!$D392=1,'Historical transaction input'!F392,\"\")/D392)","v":""},{"$f":"IF(C392=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C392,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C392=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C392,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C392=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U392,'Excess events (anniversary)'!K$6:K$45))","v":""},null,{"$f":"IF(C392=\"\",\"\",(E392+F392)-(G392+H392+I392))","v":""},{"$f":"IF(C392=\"\",\"\",ROUNDDOWN(J392*D392,0))","v":""},{"$f":"IF(C392=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C392),0))","v":""},null,null,null,{"$f":"IFERROR(L392+1,\"\")","v":""},{"$f":"IFERROR(LOOKUP(P392,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},{"$f":"IFERROR(IF(OR(MONTH(Q392)<4,AND(MONTH(Q392)=4,DAY(Q392)<6)),RIGHT(YEAR(Q392),4),RIGHT(YEAR(Q392)+1,4)),\"\")","v":""},{"$f":"IF(C392=\"\",\"\",C392)","v":""},{"$f":"IFERROR(IF(OR(MONTH(S392)<4,AND(MONTH(S392)=4,DAY(S392)<6)),RIGHT(YEAR(S392),4),RIGHT(YEAR(S392)+1,4)),\"\")","v":""},"",{"$f":"IFERROR(IF(OR(MONTH(U392)<4,AND(MONTH(U392)=4,DAY(U392)<6)),RIGHT(YEAR(U392),4),RIGHT(YEAR(U392)+1,4)),\"\")","v":""},{"$f":"IFERROR(IF(T392=V392,1,0),\"\")","v":1},{"$f":"IFERROR(T392-W392,\"\")","v":""}]
[null,null,{"$f":"IF('Historical transaction input'!D393=1,'Historical transaction input'!E393,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D393=1,'Historical transaction input'!G393,\"\")","v":""},{"$f":"IF(D393=\"\",\"\",IF('Historical transaction input'!$D393=1,'Historical transaction input'!F393,\"\")/D393)","v":""},{"$f":"IF(C393=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C393,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C393=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C393,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C393=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U393,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C393=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C393),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P393,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","",{"$f":"IFERROR(IF(T393=R393,DATE(YEAR(Q393)-1,MONTH(Q393),DAY(Q393)),Q393),\"\")","v":""},"",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D394=1,'Historical transaction input'!E394,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D394=1,'Historical transaction input'!G394,\"\")","v":""},{"$f":"IF(D394=\"\",\"\",IF('Historical transaction input'!$D394=1,'Historical transaction input'!F394,\"\")/D394)","v":""},{"$f":"IF(C394=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C394,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C394=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C394,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C394=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U394,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C394=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C394),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P394,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D395=1,'Historical transaction input'!E395,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D395=1,'Historical transaction input'!G395,\"\")","v":""},{"$f":"IF(D395=\"\",\"\",IF('Historical transaction input'!$D395=1,'Historical transaction input'!F395,\"\")/D395)","v":""},{"$f":"IF(C395=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C395,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C395=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C395,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C395=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U395,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C395=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C395),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P395,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D396=1,'Historical transaction input'!E396,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D396=1,'Historical transaction input'!G396,\"\")","v":""},{"$f":"IF(D396=\"\",\"\",IF('Historical transaction input'!$D396=1,'Historical transaction input'!F396,\"\")/D396)","v":""},{"$f":"IF(C396=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C396,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C396=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C396,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C396=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U396,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C396=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C396),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P396,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D397=1,'Historical transaction input'!E397,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D397=1,'Historical transaction input'!G397,\"\")","v":""},{"$f":"IF(D397=\"\",\"\",IF('Historical transaction input'!$D397=1,'Historical transaction input'!F397,\"\")/D397)","v":""},{"$f":"IF(C397=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C397,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C397=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C397,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C397=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U397,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C397=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C397),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P397,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D398=1,'Historical transaction input'!E398,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D398=1,'Historical transaction input'!G398,\"\")","v":""},{"$f":"IF(D398=\"\",\"\",IF('Historical transaction input'!$D398=1,'Historical transaction input'!F398,\"\")/D398)","v":""},{"$f":"IF(C398=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C398,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C398=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C398,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C398=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U398,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C398=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C398),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P398,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D399=1,'Historical transaction input'!E399,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D399=1,'Historical transaction input'!G399,\"\")","v":""},{"$f":"IF(D399=\"\",\"\",IF('Historical transaction input'!$D399=1,'Historical transaction input'!F399,\"\")/D399)","v":""},{"$f":"IF(C399=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C399,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C399=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C399,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C399=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U399,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C399=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C399),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P399,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D400=1,'Historical transaction input'!E400,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D400=1,'Historical transaction input'!G400,\"\")","v":""},{"$f":"IF(D400=\"\",\"\",IF('Historical transaction input'!$D400=1,'Historical transaction input'!F400,\"\")/D400)","v":""},{"$f":"IF(C400=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C400,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C400=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C400,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C400=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U400,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C400=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C400),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P400,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D401=1,'Historical transaction input'!E401,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D401=1,'Historical transaction input'!G401,\"\")","v":""},{"$f":"IF(D401=\"\",\"\",IF('Historical transaction input'!$D401=1,'Historical transaction input'!F401,\"\")/D401)","v":""},{"$f":"IF(C401=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C401,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C401=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C401,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C401=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U401,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C401=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C401),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P401,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D402=1,'Historical transaction input'!E402,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D402=1,'Historical transaction input'!G402,\"\")","v":""},{"$f":"IF(D402=\"\",\"\",IF('Historical transaction input'!$D402=1,'Historical transaction input'!F402,\"\")/D402)","v":""},{"$f":"IF(C402=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C402,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C402=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C402,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C402=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U402,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C402=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C402),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P402,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D403=1,'Historical transaction input'!E403,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D403=1,'Historical transaction input'!G403,\"\")","v":""},{"$f":"IF(D403=\"\",\"\",IF('Historical transaction input'!$D403=1,'Historical transaction input'!F403,\"\")/D403)","v":""},{"$f":"IF(C403=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C403,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C403=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C403,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C403=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U403,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C403=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C403),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P403,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D404=1,'Historical transaction input'!E404,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D404=1,'Historical transaction input'!G404,\"\")","v":""},{"$f":"IF(D404=\"\",\"\",IF('Historical transaction input'!$D404=1,'Historical transaction input'!F404,\"\")/D404)","v":""},{"$f":"IF(C404=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C404,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C404=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C404,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C404=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U404,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C404=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C404),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P404,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D405=1,'Historical transaction input'!E405,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D405=1,'Historical transaction input'!G405,\"\")","v":""},{"$f":"IF(D405=\"\",\"\",IF('Historical transaction input'!$D405=1,'Historical transaction input'!F405,\"\")/D405)","v":""},{"$f":"IF(C405=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C405,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C405=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C405,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C405=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U405,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C405=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C405),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P405,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D406=1,'Historical transaction input'!E406,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D406=1,'Historical transaction input'!G406,\"\")","v":""},{"$f":"IF(D406=\"\",\"\",IF('Historical transaction input'!$D406=1,'Historical transaction input'!F406,\"\")/D406)","v":""},{"$f":"IF(C406=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C406,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C406=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C406,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C406=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U406,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C406=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C406),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P406,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D407=1,'Historical transaction input'!E407,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D407=1,'Historical transaction input'!G407,\"\")","v":""},{"$f":"IF(D407=\"\",\"\",IF('Historical transaction input'!$D407=1,'Historical transaction input'!F407,\"\")/D407)","v":""},{"$f":"IF(C407=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C407,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C407=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C407,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C407=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U407,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C407=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C407),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P407,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D408=1,'Historical transaction input'!E408,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D408=1,'Historical transaction input'!G408,\"\")","v":""},{"$f":"IF(D408=\"\",\"\",IF('Historical transaction input'!$D408=1,'Historical transaction input'!F408,\"\")/D408)","v":""},{"$f":"IF(C408=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C408,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C408=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C408,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C408=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U408,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C408=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C408),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P408,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D409=1,'Historical transaction input'!E409,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D409=1,'Historical transaction input'!G409,\"\")","v":""},{"$f":"IF(D409=\"\",\"\",IF('Historical transaction input'!$D409=1,'Historical transaction input'!F409,\"\")/D409)","v":""},{"$f":"IF(C409=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C409,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C409=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C409,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C409=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U409,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C409=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C409),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P409,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D410=1,'Historical transaction input'!E410,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D410=1,'Historical transaction input'!G410,\"\")","v":""},{"$f":"IF(D410=\"\",\"\",IF('Historical transaction input'!$D410=1,'Historical transaction input'!F410,\"\")/D410)","v":""},{"$f":"IF(C410=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C410,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C410=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C410,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C410=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U410,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C410=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C410),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P410,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D411=1,'Historical transaction input'!E411,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D411=1,'Historical transaction input'!G411,\"\")","v":""},{"$f":"IF(D411=\"\",\"\",IF('Historical transaction input'!$D411=1,'Historical transaction input'!F411,\"\")/D411)","v":""},{"$f":"IF(C411=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C411,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C411=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C411,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C411=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U411,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C411=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C411),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P411,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D412=1,'Historical transaction input'!E412,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D412=1,'Historical transaction input'!G412,\"\")","v":""},{"$f":"IF(D412=\"\",\"\",IF('Historical transaction input'!$D412=1,'Historical transaction input'!F412,\"\")/D412)","v":""},{"$f":"IF(C412=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C412,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C412=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C412,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C412=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U412,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C412=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C412),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P412,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D413=1,'Historical transaction input'!E413,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D413=1,'Historical transaction input'!G413,\"\")","v":""},{"$f":"IF(D413=\"\",\"\",IF('Historical transaction input'!$D413=1,'Historical transaction input'!F413,\"\")/D413)","v":""},{"$f":"IF(C413=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C413,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C413=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C413,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C413=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U413,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C413=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C413),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P413,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D414=1,'Historical transaction input'!E414,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D414=1,'Historical transaction input'!G414,\"\")","v":""},{"$f":"IF(D414=\"\",\"\",IF('Historical transaction input'!$D414=1,'Historical transaction input'!F414,\"\")/D414)","v":""},{"$f":"IF(C414=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C414,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C414=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C414,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C414=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U414,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C414=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C414),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P414,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D415=1,'Historical transaction input'!E415,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D415=1,'Historical transaction input'!G415,\"\")","v":""},{"$f":"IF(D415=\"\",\"\",IF('Historical transaction input'!$D415=1,'Historical transaction input'!F415,\"\")/D415)","v":""},{"$f":"IF(C415=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C415,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C415=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C415,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C415=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U415,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C415=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C415),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P415,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D416=1,'Historical transaction input'!E416,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D416=1,'Historical transaction input'!G416,\"\")","v":""},{"$f":"IF(D416=\"\",\"\",IF('Historical transaction input'!$D416=1,'Historical transaction input'!F416,\"\")/D416)","v":""},{"$f":"IF(C416=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C416,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C416=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C416,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C416=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U416,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C416=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C416),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P416,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D417=1,'Historical transaction input'!E417,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D417=1,'Historical transaction input'!G417,\"\")","v":""},{"$f":"IF(D417=\"\",\"\",IF('Historical transaction input'!$D417=1,'Historical transaction input'!F417,\"\")/D417)","v":""},{"$f":"IF(C417=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C417,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C417=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C417,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C417=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U417,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C417=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C417),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P417,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D418=1,'Historical transaction input'!E418,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D418=1,'Historical transaction input'!G418,\"\")","v":""},{"$f":"IF(D418=\"\",\"\",IF('Historical transaction input'!$D418=1,'Historical transaction input'!F418,\"\")/D418)","v":""},{"$f":"IF(C418=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C418,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C418=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C418,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C418=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U418,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C418=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C418),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P418,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D419=1,'Historical transaction input'!E419,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D419=1,'Historical transaction input'!G419,\"\")","v":""},{"$f":"IF(D419=\"\",\"\",IF('Historical transaction input'!$D419=1,'Historical transaction input'!F419,\"\")/D419)","v":""},{"$f":"IF(C419=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C419,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C419=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C419,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C419=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U419,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C419=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C419),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P419,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D420=1,'Historical transaction input'!E420,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D420=1,'Historical transaction input'!G420,\"\")","v":""},{"$f":"IF(D420=\"\",\"\",IF('Historical transaction input'!$D420=1,'Historical transaction input'!F420,\"\")/D420)","v":""},{"$f":"IF(C420=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C420,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C420=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C420,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C420=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U420,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C420=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C420),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P420,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D421=1,'Historical transaction input'!E421,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D421=1,'Historical transaction input'!G421,\"\")","v":""},{"$f":"IF(D421=\"\",\"\",IF('Historical transaction input'!$D421=1,'Historical transaction input'!F421,\"\")/D421)","v":""},{"$f":"IF(C421=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C421,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C421=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C421,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C421=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U421,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C421=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C421),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P421,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D422=1,'Historical transaction input'!E422,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D422=1,'Historical transaction input'!G422,\"\")","v":""},{"$f":"IF(D422=\"\",\"\",IF('Historical transaction input'!$D422=1,'Historical transaction input'!F422,\"\")/D422)","v":""},{"$f":"IF(C422=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C422,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C422=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C422,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C422=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U422,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C422=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C422),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P422,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D423=1,'Historical transaction input'!E423,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D423=1,'Historical transaction input'!G423,\"\")","v":""},{"$f":"IF(D423=\"\",\"\",IF('Historical transaction input'!$D423=1,'Historical transaction input'!F423,\"\")/D423)","v":""},{"$f":"IF(C423=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C423,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C423=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C423,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C423=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U423,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C423=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C423),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P423,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D424=1,'Historical transaction input'!E424,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D424=1,'Historical transaction input'!G424,\"\")","v":""},{"$f":"IF(D424=\"\",\"\",IF('Historical transaction input'!$D424=1,'Historical transaction input'!F424,\"\")/D424)","v":""},{"$f":"IF(C424=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C424,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C424=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C424,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C424=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U424,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C424=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C424),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P424,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D425=1,'Historical transaction input'!E425,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D425=1,'Historical transaction input'!G425,\"\")","v":""},{"$f":"IF(D425=\"\",\"\",IF('Historical transaction input'!$D425=1,'Historical transaction input'!F425,\"\")/D425)","v":""},{"$f":"IF(C425=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C425,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C425=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C425,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C425=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U425,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C425=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C425),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P425,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D426=1,'Historical transaction input'!E426,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D426=1,'Historical transaction input'!G426,\"\")","v":""},{"$f":"IF(D426=\"\",\"\",IF('Historical transaction input'!$D426=1,'Historical transaction input'!F426,\"\")/D426)","v":""},{"$f":"IF(C426=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C426,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C426=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C426,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C426=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U426,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C426=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C426),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P426,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D427=1,'Historical transaction input'!E427,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D427=1,'Historical transaction input'!G427,\"\")","v":""},{"$f":"IF(D427=\"\",\"\",IF('Historical transaction input'!$D427=1,'Historical transaction input'!F427,\"\")/D427)","v":""},{"$f":"IF(C427=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C427,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C427=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C427,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C427=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U427,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C427=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C427),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P427,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D428=1,'Historical transaction input'!E428,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D428=1,'Historical transaction input'!G428,\"\")","v":""},{"$f":"IF(D428=\"\",\"\",IF('Historical transaction input'!$D428=1,'Historical transaction input'!F428,\"\")/D428)","v":""},{"$f":"IF(C428=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C428,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C428=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C428,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C428=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U428,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C428=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C428),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P428,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D429=1,'Historical transaction input'!E429,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D429=1,'Historical transaction input'!G429,\"\")","v":""},{"$f":"IF(D429=\"\",\"\",IF('Historical transaction input'!$D429=1,'Historical transaction input'!F429,\"\")/D429)","v":""},{"$f":"IF(C429=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C429,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C429=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C429,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C429=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U429,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C429=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C429),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P429,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D430=1,'Historical transaction input'!E430,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D430=1,'Historical transaction input'!G430,\"\")","v":""},{"$f":"IF(D430=\"\",\"\",IF('Historical transaction input'!$D430=1,'Historical transaction input'!F430,\"\")/D430)","v":""},{"$f":"IF(C430=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C430,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C430=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C430,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C430=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U430,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C430=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C430),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P430,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D431=1,'Historical transaction input'!E431,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D431=1,'Historical transaction input'!G431,\"\")","v":""},{"$f":"IF(D431=\"\",\"\",IF('Historical transaction input'!$D431=1,'Historical transaction input'!F431,\"\")/D431)","v":""},{"$f":"IF(C431=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C431,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C431=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C431,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C431=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U431,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C431=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C431),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P431,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D432=1,'Historical transaction input'!E432,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D432=1,'Historical transaction input'!G432,\"\")","v":""},{"$f":"IF(D432=\"\",\"\",IF('Historical transaction input'!$D432=1,'Historical transaction input'!F432,\"\")/D432)","v":""},{"$f":"IF(C432=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C432,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C432=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C432,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C432=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U432,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C432=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C432),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P432,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D433=1,'Historical transaction input'!E433,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D433=1,'Historical transaction input'!G433,\"\")","v":""},{"$f":"IF(D433=\"\",\"\",IF('Historical transaction input'!$D433=1,'Historical transaction input'!F433,\"\")/D433)","v":""},{"$f":"IF(C433=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C433,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C433=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C433,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C433=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U433,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C433=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C433),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P433,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D434=1,'Historical transaction input'!E434,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D434=1,'Historical transaction input'!G434,\"\")","v":""},{"$f":"IF(D434=\"\",\"\",IF('Historical transaction input'!$D434=1,'Historical transaction input'!F434,\"\")/D434)","v":""},{"$f":"IF(C434=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C434,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C434=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C434,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C434=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U434,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C434=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C434),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P434,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D435=1,'Historical transaction input'!E435,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D435=1,'Historical transaction input'!G435,\"\")","v":""},{"$f":"IF(D435=\"\",\"\",IF('Historical transaction input'!$D435=1,'Historical transaction input'!F435,\"\")/D435)","v":""},{"$f":"IF(C435=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C435,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C435=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C435,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C435=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U435,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C435=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C435),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P435,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D436=1,'Historical transaction input'!E436,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D436=1,'Historical transaction input'!G436,\"\")","v":""},{"$f":"IF(D436=\"\",\"\",IF('Historical transaction input'!$D436=1,'Historical transaction input'!F436,\"\")/D436)","v":""},{"$f":"IF(C436=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C436,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C436=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C436,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C436=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U436,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C436=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C436),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P436,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D437=1,'Historical transaction input'!E437,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D437=1,'Historical transaction input'!G437,\"\")","v":""},{"$f":"IF(D437=\"\",\"\",IF('Historical transaction input'!$D437=1,'Historical transaction input'!F437,\"\")/D437)","v":""},{"$f":"IF(C437=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C437,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C437=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C437,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C437=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U437,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C437=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C437),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P437,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D438=1,'Historical transaction input'!E438,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D438=1,'Historical transaction input'!G438,\"\")","v":""},{"$f":"IF(D438=\"\",\"\",IF('Historical transaction input'!$D438=1,'Historical transaction input'!F438,\"\")/D438)","v":""},{"$f":"IF(C438=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C438,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C438=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C438,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C438=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U438,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C438=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C438),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P438,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D439=1,'Historical transaction input'!E439,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D439=1,'Historical transaction input'!G439,\"\")","v":""},{"$f":"IF(D439=\"\",\"\",IF('Historical transaction input'!$D439=1,'Historical transaction input'!F439,\"\")/D439)","v":""},{"$f":"IF(C439=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C439,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C439=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C439,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C439=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U439,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C439=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C439),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P439,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D440=1,'Historical transaction input'!E440,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D440=1,'Historical transaction input'!G440,\"\")","v":""},{"$f":"IF(D440=\"\",\"\",IF('Historical transaction input'!$D440=1,'Historical transaction input'!F440,\"\")/D440)","v":""},{"$f":"IF(C440=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C440,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C440=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C440,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C440=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U440,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C440=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C440),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P440,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D441=1,'Historical transaction input'!E441,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D441=1,'Historical transaction input'!G441,\"\")","v":""},{"$f":"IF(D441=\"\",\"\",IF('Historical transaction input'!$D441=1,'Historical transaction input'!F441,\"\")/D441)","v":""},{"$f":"IF(C441=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C441,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C441=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C441,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C441=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U441,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C441=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C441),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P441,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D442=1,'Historical transaction input'!E442,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D442=1,'Historical transaction input'!G442,\"\")","v":""},{"$f":"IF(D442=\"\",\"\",IF('Historical transaction input'!$D442=1,'Historical transaction input'!F442,\"\")/D442)","v":""},{"$f":"IF(C442=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C442,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C442=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C442,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C442=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U442,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C442=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C442),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P442,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D443=1,'Historical transaction input'!E443,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D443=1,'Historical transaction input'!G443,\"\")","v":""},{"$f":"IF(D443=\"\",\"\",IF('Historical transaction input'!$D443=1,'Historical transaction input'!F443,\"\")/D443)","v":""},{"$f":"IF(C443=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C443,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C443=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C443,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C443=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U443,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C443=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C443),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P443,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D444=1,'Historical transaction input'!E444,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D444=1,'Historical transaction input'!G444,\"\")","v":""},{"$f":"IF(D444=\"\",\"\",IF('Historical transaction input'!$D444=1,'Historical transaction input'!F444,\"\")/D444)","v":""},{"$f":"IF(C444=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C444,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C444=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C444,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C444=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U444,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C444=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C444),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P444,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D445=1,'Historical transaction input'!E445,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D445=1,'Historical transaction input'!G445,\"\")","v":""},{"$f":"IF(D445=\"\",\"\",IF('Historical transaction input'!$D445=1,'Historical transaction input'!F445,\"\")/D445)","v":""},{"$f":"IF(C445=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C445,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C445=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C445,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C445=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U445,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C445=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C445),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P445,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D446=1,'Historical transaction input'!E446,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D446=1,'Historical transaction input'!G446,\"\")","v":""},{"$f":"IF(D446=\"\",\"\",IF('Historical transaction input'!$D446=1,'Historical transaction input'!F446,\"\")/D446)","v":""},{"$f":"IF(C446=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C446,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C446=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C446,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C446=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U446,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C446=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C446),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P446,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D447=1,'Historical transaction input'!E447,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D447=1,'Historical transaction input'!G447,\"\")","v":""},{"$f":"IF(D447=\"\",\"\",IF('Historical transaction input'!$D447=1,'Historical transaction input'!F447,\"\")/D447)","v":""},{"$f":"IF(C447=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C447,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C447=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C447,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C447=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U447,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C447=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C447),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P447,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D448=1,'Historical transaction input'!E448,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D448=1,'Historical transaction input'!G448,\"\")","v":""},{"$f":"IF(D448=\"\",\"\",IF('Historical transaction input'!$D448=1,'Historical transaction input'!F448,\"\")/D448)","v":""},{"$f":"IF(C448=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C448,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C448=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C448,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C448=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U448,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C448=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C448),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P448,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D449=1,'Historical transaction input'!E449,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D449=1,'Historical transaction input'!G449,\"\")","v":""},{"$f":"IF(D449=\"\",\"\",IF('Historical transaction input'!$D449=1,'Historical transaction input'!F449,\"\")/D449)","v":""},{"$f":"IF(C449=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C449,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C449=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C449,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C449=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U449,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C449=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C449),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P449,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D450=1,'Historical transaction input'!E450,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D450=1,'Historical transaction input'!G450,\"\")","v":""},{"$f":"IF(D450=\"\",\"\",IF('Historical transaction input'!$D450=1,'Historical transaction input'!F450,\"\")/D450)","v":""},{"$f":"IF(C450=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C450,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C450=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C450,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C450=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U450,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C450=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C450),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P450,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D451=1,'Historical transaction input'!E451,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D451=1,'Historical transaction input'!G451,\"\")","v":""},{"$f":"IF(D451=\"\",\"\",IF('Historical transaction input'!$D451=1,'Historical transaction input'!F451,\"\")/D451)","v":""},{"$f":"IF(C451=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C451,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C451=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C451,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C451=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U451,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C451=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C451),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P451,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D452=1,'Historical transaction input'!E452,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D452=1,'Historical transaction input'!G452,\"\")","v":""},{"$f":"IF(D452=\"\",\"\",IF('Historical transaction input'!$D452=1,'Historical transaction input'!F452,\"\")/D452)","v":""},{"$f":"IF(C452=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C452,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C452=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C452,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C452=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U452,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C452=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C452),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P452,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D453=1,'Historical transaction input'!E453,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D453=1,'Historical transaction input'!G453,\"\")","v":""},{"$f":"IF(D453=\"\",\"\",IF('Historical transaction input'!$D453=1,'Historical transaction input'!F453,\"\")/D453)","v":""},{"$f":"IF(C453=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C453,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C453=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C453,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C453=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U453,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C453=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C453),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P453,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D454=1,'Historical transaction input'!E454,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D454=1,'Historical transaction input'!G454,\"\")","v":""},{"$f":"IF(D454=\"\",\"\",IF('Historical transaction input'!$D454=1,'Historical transaction input'!F454,\"\")/D454)","v":""},{"$f":"IF(C454=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C454,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C454=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C454,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C454=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U454,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C454=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C454),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P454,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D455=1,'Historical transaction input'!E455,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D455=1,'Historical transaction input'!G455,\"\")","v":""},{"$f":"IF(D455=\"\",\"\",IF('Historical transaction input'!$D455=1,'Historical transaction input'!F455,\"\")/D455)","v":""},{"$f":"IF(C455=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C455,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C455=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C455,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C455=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U455,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C455=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C455),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P455,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D456=1,'Historical transaction input'!E456,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D456=1,'Historical transaction input'!G456,\"\")","v":""},{"$f":"IF(D456=\"\",\"\",IF('Historical transaction input'!$D456=1,'Historical transaction input'!F456,\"\")/D456)","v":""},{"$f":"IF(C456=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C456,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C456=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C456,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C456=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U456,'Excess events (anniversary)'!K$6:K$45))","v":""},null,{"$f":"IF(C456=\"\",\"\",(E456+F456)-(G456+H456+I456))","v":""},{"$f":"IF(C456=\"\",\"\",ROUNDDOWN(J456*D456,0))","v":""},{"$f":"IF(C456=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C456),0))","v":""},null,null,null,{"$f":"IFERROR(L456+1,\"\")","v":""},{"$f":"IFERROR(LOOKUP(P456,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},{"$f":"IFERROR(IF(OR(MONTH(Q456)<4,AND(MONTH(Q456)=4,DAY(Q456)<6)),RIGHT(YEAR(Q456),4),RIGHT(YEAR(Q456)+1,4)),\"\")","v":""},{"$f":"IF(C456=\"\",\"\",C456)","v":""},{"$f":"IFERROR(IF(OR(MONTH(S456)<4,AND(MONTH(S456)=4,DAY(S456)<6)),RIGHT(YEAR(S456),4),RIGHT(YEAR(S456)+1,4)),\"\")","v":""},"",{"$f":"IFERROR(IF(OR(MONTH(U456)<4,AND(MONTH(U456)=4,DAY(U456)<6)),RIGHT(YEAR(U456),4),RIGHT(YEAR(U456)+1,4)),\"\")","v":""},{"$f":"IFERROR(IF(T456=V456,1,0),\"\")","v":1},{"$f":"IFERROR(T456-W456,\"\")","v":""}]
[null,null,{"$f":"IF('Historical transaction input'!D457=1,'Historical transaction input'!E457,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D457=1,'Historical transaction input'!G457,\"\")","v":""},{"$f":"IF(D457=\"\",\"\",IF('Historical transaction input'!$D457=1,'Historical transaction input'!F457,\"\")/D457)","v":""},{"$f":"IF(C457=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C457,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C457=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C457,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C457=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U457,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C457=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C457),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P457,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","",{"$f":"IFERROR(IF(T457=R457,DATE(YEAR(Q457)-1,MONTH(Q457),DAY(Q457)),Q457),\"\")","v":""},"",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D458=1,'Historical transaction input'!E458,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D458=1,'Historical transaction input'!G458,\"\")","v":""},{"$f":"IF(D458=\"\",\"\",IF('Historical transaction input'!$D458=1,'Historical transaction input'!F458,\"\")/D458)","v":""},{"$f":"IF(C458=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C458,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C458=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C458,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C458=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U458,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C458=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C458),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P458,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D459=1,'Historical transaction input'!E459,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D459=1,'Historical transaction input'!G459,\"\")","v":""},{"$f":"IF(D459=\"\",\"\",IF('Historical transaction input'!$D459=1,'Historical transaction input'!F459,\"\")/D459)","v":""},{"$f":"IF(C459=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C459,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C459=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C459,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C459=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U459,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C459=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C459),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P459,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D460=1,'Historical transaction input'!E460,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D460=1,'Historical transaction input'!G460,\"\")","v":""},{"$f":"IF(D460=\"\",\"\",IF('Historical transaction input'!$D460=1,'Historical transaction input'!F460,\"\")/D460)","v":""},{"$f":"IF(C460=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C460,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C460=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C460,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C460=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U460,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C460=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C460),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P460,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D461=1,'Historical transaction input'!E461,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D461=1,'Historical transaction input'!G461,\"\")","v":""},{"$f":"IF(D461=\"\",\"\",IF('Historical transaction input'!$D461=1,'Historical transaction input'!F461,\"\")/D461)","v":""},{"$f":"IF(C461=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C461,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C461=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C461,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C461=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U461,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C461=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C461),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P461,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D462=1,'Historical transaction input'!E462,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D462=1,'Historical transaction input'!G462,\"\")","v":""},{"$f":"IF(D462=\"\",\"\",IF('Historical transaction input'!$D462=1,'Historical transaction input'!F462,\"\")/D462)","v":""},{"$f":"IF(C462=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C462,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C462=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C462,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C462=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U462,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C462=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C462),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P462,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D463=1,'Historical transaction input'!E463,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D463=1,'Historical transaction input'!G463,\"\")","v":""},{"$f":"IF(D463=\"\",\"\",IF('Historical transaction input'!$D463=1,'Historical transaction input'!F463,\"\")/D463)","v":""},{"$f":"IF(C463=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C463,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C463=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C463,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C463=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U463,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C463=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C463),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P463,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D464=1,'Historical transaction input'!E464,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D464=1,'Historical transaction input'!G464,\"\")","v":""},{"$f":"IF(D464=\"\",\"\",IF('Historical transaction input'!$D464=1,'Historical transaction input'!F464,\"\")/D464)","v":""},{"$f":"IF(C464=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C464,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C464=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C464,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C464=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U464,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C464=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C464),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P464,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D465=1,'Historical transaction input'!E465,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D465=1,'Historical transaction input'!G465,\"\")","v":""},{"$f":"IF(D465=\"\",\"\",IF('Historical transaction input'!$D465=1,'Historical transaction input'!F465,\"\")/D465)","v":""},{"$f":"IF(C465=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C465,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C465=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C465,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C465=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U465,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C465=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C465),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P465,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D466=1,'Historical transaction input'!E466,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D466=1,'Historical transaction input'!G466,\"\")","v":""},{"$f":"IF(D466=\"\",\"\",IF('Historical transaction input'!$D466=1,'Historical transaction input'!F466,\"\")/D466)","v":""},{"$f":"IF(C466=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C466,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C466=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C466,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C466=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U466,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C466=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C466),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P466,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D467=1,'Historical transaction input'!E467,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D467=1,'Historical transaction input'!G467,\"\")","v":""},{"$f":"IF(D467=\"\",\"\",IF('Historical transaction input'!$D467=1,'Historical transaction input'!F467,\"\")/D467)","v":""},{"$f":"IF(C467=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C467,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C467=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C467,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C467=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U467,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C467=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C467),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P467,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D468=1,'Historical transaction input'!E468,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D468=1,'Historical transaction input'!G468,\"\")","v":""},{"$f":"IF(D468=\"\",\"\",IF('Historical transaction input'!$D468=1,'Historical transaction input'!F468,\"\")/D468)","v":""},{"$f":"IF(C468=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C468,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C468=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C468,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C468=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U468,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C468=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C468),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P468,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D469=1,'Historical transaction input'!E469,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D469=1,'Historical transaction input'!G469,\"\")","v":""},{"$f":"IF(D469=\"\",\"\",IF('Historical transaction input'!$D469=1,'Historical transaction input'!F469,\"\")/D469)","v":""},{"$f":"IF(C469=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C469,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C469=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C469,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C469=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U469,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C469=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C469),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P469,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D470=1,'Historical transaction input'!E470,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D470=1,'Historical transaction input'!G470,\"\")","v":""},{"$f":"IF(D470=\"\",\"\",IF('Historical transaction input'!$D470=1,'Historical transaction input'!F470,\"\")/D470)","v":""},{"$f":"IF(C470=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C470,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C470=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C470,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C470=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U470,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C470=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C470),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P470,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D471=1,'Historical transaction input'!E471,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D471=1,'Historical transaction input'!G471,\"\")","v":""},{"$f":"IF(D471=\"\",\"\",IF('Historical transaction input'!$D471=1,'Historical transaction input'!F471,\"\")/D471)","v":""},{"$f":"IF(C471=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C471,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C471=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C471,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C471=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U471,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C471=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C471),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P471,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D472=1,'Historical transaction input'!E472,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D472=1,'Historical transaction input'!G472,\"\")","v":""},{"$f":"IF(D472=\"\",\"\",IF('Historical transaction input'!$D472=1,'Historical transaction input'!F472,\"\")/D472)","v":""},{"$f":"IF(C472=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C472,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C472=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C472,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C472=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U472,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C472=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C472),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P472,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D473=1,'Historical transaction input'!E473,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D473=1,'Historical transaction input'!G473,\"\")","v":""},{"$f":"IF(D473=\"\",\"\",IF('Historical transaction input'!$D473=1,'Historical transaction input'!F473,\"\")/D473)","v":""},{"$f":"IF(C473=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C473,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C473=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C473,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C473=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U473,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C473=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C473),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P473,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D474=1,'Historical transaction input'!E474,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D474=1,'Historical transaction input'!G474,\"\")","v":""},{"$f":"IF(D474=\"\",\"\",IF('Historical transaction input'!$D474=1,'Historical transaction input'!F474,\"\")/D474)","v":""},{"$f":"IF(C474=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C474,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C474=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C474,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C474=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U474,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C474=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C474),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P474,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D475=1,'Historical transaction input'!E475,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D475=1,'Historical transaction input'!G475,\"\")","v":""},{"$f":"IF(D475=\"\",\"\",IF('Historical transaction input'!$D475=1,'Historical transaction input'!F475,\"\")/D475)","v":""},{"$f":"IF(C475=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C475,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C475=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C475,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C475=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U475,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C475=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C475),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P475,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D476=1,'Historical transaction input'!E476,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D476=1,'Historical transaction input'!G476,\"\")","v":""},{"$f":"IF(D476=\"\",\"\",IF('Historical transaction input'!$D476=1,'Historical transaction input'!F476,\"\")/D476)","v":""},{"$f":"IF(C476=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C476,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C476=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C476,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C476=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U476,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C476=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C476),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P476,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D477=1,'Historical transaction input'!E477,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D477=1,'Historical transaction input'!G477,\"\")","v":""},{"$f":"IF(D477=\"\",\"\",IF('Historical transaction input'!$D477=1,'Historical transaction input'!F477,\"\")/D477)","v":""},{"$f":"IF(C477=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C477,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C477=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C477,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C477=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U477,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C477=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C477),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P477,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D478=1,'Historical transaction input'!E478,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D478=1,'Historical transaction input'!G478,\"\")","v":""},{"$f":"IF(D478=\"\",\"\",IF('Historical transaction input'!$D478=1,'Historical transaction input'!F478,\"\")/D478)","v":""},{"$f":"IF(C478=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C478,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C478=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C478,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C478=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U478,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C478=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C478),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P478,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D479=1,'Historical transaction input'!E479,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D479=1,'Historical transaction input'!G479,\"\")","v":""},{"$f":"IF(D479=\"\",\"\",IF('Historical transaction input'!$D479=1,'Historical transaction input'!F479,\"\")/D479)","v":""},{"$f":"IF(C479=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C479,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C479=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C479,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C479=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U479,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C479=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C479),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P479,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D480=1,'Historical transaction input'!E480,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D480=1,'Historical transaction input'!G480,\"\")","v":""},{"$f":"IF(D480=\"\",\"\",IF('Historical transaction input'!$D480=1,'Historical transaction input'!F480,\"\")/D480)","v":""},{"$f":"IF(C480=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C480,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C480=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C480,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C480=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U480,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C480=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C480),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P480,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D481=1,'Historical transaction input'!E481,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D481=1,'Historical transaction input'!G481,\"\")","v":""},{"$f":"IF(D481=\"\",\"\",IF('Historical transaction input'!$D481=1,'Historical transaction input'!F481,\"\")/D481)","v":""},{"$f":"IF(C481=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C481,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C481=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C481,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C481=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U481,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C481=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C481),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P481,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D482=1,'Historical transaction input'!E482,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D482=1,'Historical transaction input'!G482,\"\")","v":""},{"$f":"IF(D482=\"\",\"\",IF('Historical transaction input'!$D482=1,'Historical transaction input'!F482,\"\")/D482)","v":""},{"$f":"IF(C482=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C482,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C482=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C482,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C482=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U482,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C482=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C482),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P482,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D483=1,'Historical transaction input'!E483,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D483=1,'Historical transaction input'!G483,\"\")","v":""},{"$f":"IF(D483=\"\",\"\",IF('Historical transaction input'!$D483=1,'Historical transaction input'!F483,\"\")/D483)","v":""},{"$f":"IF(C483=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C483,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C483=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C483,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C483=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U483,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C483=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C483),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P483,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D484=1,'Historical transaction input'!E484,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D484=1,'Historical transaction input'!G484,\"\")","v":""},{"$f":"IF(D484=\"\",\"\",IF('Historical transaction input'!$D484=1,'Historical transaction input'!F484,\"\")/D484)","v":""},{"$f":"IF(C484=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C484,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C484=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C484,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C484=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U484,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C484=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C484),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P484,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D485=1,'Historical transaction input'!E485,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D485=1,'Historical transaction input'!G485,\"\")","v":""},{"$f":"IF(D485=\"\",\"\",IF('Historical transaction input'!$D485=1,'Historical transaction input'!F485,\"\")/D485)","v":""},{"$f":"IF(C485=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C485,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C485=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C485,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C485=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U485,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C485=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C485),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P485,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D486=1,'Historical transaction input'!E486,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D486=1,'Historical transaction input'!G486,\"\")","v":""},{"$f":"IF(D486=\"\",\"\",IF('Historical transaction input'!$D486=1,'Historical transaction input'!F486,\"\")/D486)","v":""},{"$f":"IF(C486=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C486,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C486=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C486,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C486=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U486,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C486=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C486),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P486,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D487=1,'Historical transaction input'!E487,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D487=1,'Historical transaction input'!G487,\"\")","v":""},{"$f":"IF(D487=\"\",\"\",IF('Historical transaction input'!$D487=1,'Historical transaction input'!F487,\"\")/D487)","v":""},{"$f":"IF(C487=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C487,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C487=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C487,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C487=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U487,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C487=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C487),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P487,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D488=1,'Historical transaction input'!E488,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D488=1,'Historical transaction input'!G488,\"\")","v":""},{"$f":"IF(D488=\"\",\"\",IF('Historical transaction input'!$D488=1,'Historical transaction input'!F488,\"\")/D488)","v":""},{"$f":"IF(C488=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C488,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C488=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C488,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C488=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U488,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C488=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C488),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P488,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D489=1,'Historical transaction input'!E489,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D489=1,'Historical transaction input'!G489,\"\")","v":""},{"$f":"IF(D489=\"\",\"\",IF('Historical transaction input'!$D489=1,'Historical transaction input'!F489,\"\")/D489)","v":""},{"$f":"IF(C489=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C489,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C489=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C489,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C489=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U489,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C489=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C489),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P489,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D490=1,'Historical transaction input'!E490,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D490=1,'Historical transaction input'!G490,\"\")","v":""},{"$f":"IF(D490=\"\",\"\",IF('Historical transaction input'!$D490=1,'Historical transaction input'!F490,\"\")/D490)","v":""},{"$f":"IF(C490=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C490,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C490=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C490,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C490=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U490,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C490=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C490),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P490,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D491=1,'Historical transaction input'!E491,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D491=1,'Historical transaction input'!G491,\"\")","v":""},{"$f":"IF(D491=\"\",\"\",IF('Historical transaction input'!$D491=1,'Historical transaction input'!F491,\"\")/D491)","v":""},{"$f":"IF(C491=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C491,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C491=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C491,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C491=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U491,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C491=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C491),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P491,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D492=1,'Historical transaction input'!E492,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D492=1,'Historical transaction input'!G492,\"\")","v":""},{"$f":"IF(D492=\"\",\"\",IF('Historical transaction input'!$D492=1,'Historical transaction input'!F492,\"\")/D492)","v":""},{"$f":"IF(C492=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C492,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C492=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C492,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C492=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U492,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C492=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C492),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P492,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D493=1,'Historical transaction input'!E493,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D493=1,'Historical transaction input'!G493,\"\")","v":""},{"$f":"IF(D493=\"\",\"\",IF('Historical transaction input'!$D493=1,'Historical transaction input'!F493,\"\")/D493)","v":""},{"$f":"IF(C493=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C493,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C493=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C493,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C493=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U493,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C493=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C493),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P493,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D494=1,'Historical transaction input'!E494,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D494=1,'Historical transaction input'!G494,\"\")","v":""},{"$f":"IF(D494=\"\",\"\",IF('Historical transaction input'!$D494=1,'Historical transaction input'!F494,\"\")/D494)","v":""},{"$f":"IF(C494=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C494,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C494=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C494,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C494=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U494,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C494=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C494),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P494,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D495=1,'Historical transaction input'!E495,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D495=1,'Historical transaction input'!G495,\"\")","v":""},{"$f":"IF(D495=\"\",\"\",IF('Historical transaction input'!$D495=1,'Historical transaction input'!F495,\"\")/D495)","v":""},{"$f":"IF(C495=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C495,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C495=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C495,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C495=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U495,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C495=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C495),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P495,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D496=1,'Historical transaction input'!E496,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D496=1,'Historical transaction input'!G496,\"\")","v":""},{"$f":"IF(D496=\"\",\"\",IF('Historical transaction input'!$D496=1,'Historical transaction input'!F496,\"\")/D496)","v":""},{"$f":"IF(C496=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C496,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C496=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C496,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C496=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U496,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C496=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C496),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P496,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D497=1,'Historical transaction input'!E497,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D497=1,'Historical transaction input'!G497,\"\")","v":""},{"$f":"IF(D497=\"\",\"\",IF('Historical transaction input'!$D497=1,'Historical transaction input'!F497,\"\")/D497)","v":""},{"$f":"IF(C497=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C497,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C497=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C497,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C497=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U497,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C497=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C497),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P497,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D498=1,'Historical transaction input'!E498,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D498=1,'Historical transaction input'!G498,\"\")","v":""},{"$f":"IF(D498=\"\",\"\",IF('Historical transaction input'!$D498=1,'Historical transaction input'!F498,\"\")/D498)","v":""},{"$f":"IF(C498=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C498,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C498=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C498,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C498=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U498,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C498=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C498),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P498,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D499=1,'Historical transaction input'!E499,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D499=1,'Historical transaction input'!G499,\"\")","v":""},{"$f":"IF(D499=\"\",\"\",IF('Historical transaction input'!$D499=1,'Historical transaction input'!F499,\"\")/D499)","v":""},{"$f":"IF(C499=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C499,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C499=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C499,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C499=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U499,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C499=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C499),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P499,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D500=1,'Historical transaction input'!E500,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D500=1,'Historical transaction input'!G500,\"\")","v":""},{"$f":"IF(D500=\"\",\"\",IF('Historical transaction input'!$D500=1,'Historical transaction input'!F500,\"\")/D500)","v":""},{"$f":"IF(C500=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C500,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C500=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C500,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C500=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U500,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C500=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C500),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P500,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D501=1,'Historical transaction input'!E501,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D501=1,'Historical transaction input'!G501,\"\")","v":""},{"$f":"IF(D501=\"\",\"\",IF('Historical transaction input'!$D501=1,'Historical transaction input'!F501,\"\")/D501)","v":""},{"$f":"IF(C501=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C501,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C501=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C501,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C501=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U501,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C501=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C501),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P501,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D502=1,'Historical transaction input'!E502,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D502=1,'Historical transaction input'!G502,\"\")","v":""},{"$f":"IF(D502=\"\",\"\",IF('Historical transaction input'!$D502=1,'Historical transaction input'!F502,\"\")/D502)","v":""},{"$f":"IF(C502=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C502,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C502=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C502,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C502=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U502,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C502=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C502),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P502,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D503=1,'Historical transaction input'!E503,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D503=1,'Historical transaction input'!G503,\"\")","v":""},{"$f":"IF(D503=\"\",\"\",IF('Historical transaction input'!$D503=1,'Historical transaction input'!F503,\"\")/D503)","v":""},{"$f":"IF(C503=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C503,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C503=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C503,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C503=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U503,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C503=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C503),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P503,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D504=1,'Historical transaction input'!E504,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D504=1,'Historical transaction input'!G504,\"\")","v":""},{"$f":"IF(D504=\"\",\"\",IF('Historical transaction input'!$D504=1,'Historical transaction input'!F504,\"\")/D504)","v":""},{"$f":"IF(C504=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C504,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C504=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C504,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C504=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U504,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C504=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C504),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P504,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D505=1,'Historical transaction input'!E505,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D505=1,'Historical transaction input'!G505,\"\")","v":""},{"$f":"IF(D505=\"\",\"\",IF('Historical transaction input'!$D505=1,'Historical transaction input'!F505,\"\")/D505)","v":""},{"$f":"IF(C505=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C505,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C505=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C505,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C505=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U505,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C505=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C505),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P505,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D506=1,'Historical transaction input'!E506,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D506=1,'Historical transaction input'!G506,\"\")","v":""},{"$f":"IF(D506=\"\",\"\",IF('Historical transaction input'!$D506=1,'Historical transaction input'!F506,\"\")/D506)","v":""},{"$f":"IF(C506=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C506,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C506=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C506,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C506=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U506,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C506=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C506),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P506,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D507=1,'Historical transaction input'!E507,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D507=1,'Historical transaction input'!G507,\"\")","v":""},{"$f":"IF(D507=\"\",\"\",IF('Historical transaction input'!$D507=1,'Historical transaction input'!F507,\"\")/D507)","v":""},{"$f":"IF(C507=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C507,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C507=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C507,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C507=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U507,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C507=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C507),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P507,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D508=1,'Historical transaction input'!E508,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D508=1,'Historical transaction input'!G508,\"\")","v":""},{"$f":"IF(D508=\"\",\"\",IF('Historical transaction input'!$D508=1,'Historical transaction input'!F508,\"\")/D508)","v":""},{"$f":"IF(C508=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C508,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C508=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C508,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C508=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U508,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C508=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C508),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P508,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D509=1,'Historical transaction input'!E509,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D509=1,'Historical transaction input'!G509,\"\")","v":""},{"$f":"IF(D509=\"\",\"\",IF('Historical transaction input'!$D509=1,'Historical transaction input'!F509,\"\")/D509)","v":""},{"$f":"IF(C509=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C509,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C509=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C509,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C509=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U509,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C509=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C509),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P509,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D510=1,'Historical transaction input'!E510,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D510=1,'Historical transaction input'!G510,\"\")","v":""},{"$f":"IF(D510=\"\",\"\",IF('Historical transaction input'!$D510=1,'Historical transaction input'!F510,\"\")/D510)","v":""},{"$f":"IF(C510=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C510,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C510=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C510,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C510=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U510,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C510=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C510),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P510,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D511=1,'Historical transaction input'!E511,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D511=1,'Historical transaction input'!G511,\"\")","v":""},{"$f":"IF(D511=\"\",\"\",IF('Historical transaction input'!$D511=1,'Historical transaction input'!F511,\"\")/D511)","v":""},{"$f":"IF(C511=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C511,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C511=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C511,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C511=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U511,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C511=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C511),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P511,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D512=1,'Historical transaction input'!E512,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D512=1,'Historical transaction input'!G512,\"\")","v":""},{"$f":"IF(D512=\"\",\"\",IF('Historical transaction input'!$D512=1,'Historical transaction input'!F512,\"\")/D512)","v":""},{"$f":"IF(C512=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C512,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C512=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C512,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C512=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U512,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C512=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C512),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P512,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D513=1,'Historical transaction input'!E513,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D513=1,'Historical transaction input'!G513,\"\")","v":""},{"$f":"IF(D513=\"\",\"\",IF('Historical transaction input'!$D513=1,'Historical transaction input'!F513,\"\")/D513)","v":""},{"$f":"IF(C513=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C513,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C513=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C513,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C513=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U513,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C513=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C513),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P513,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D514=1,'Historical transaction input'!E514,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D514=1,'Historical transaction input'!G514,\"\")","v":""},{"$f":"IF(D514=\"\",\"\",IF('Historical transaction input'!$D514=1,'Historical transaction input'!F514,\"\")/D514)","v":""},{"$f":"IF(C514=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C514,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C514=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C514,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C514=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U514,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C514=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C514),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P514,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D515=1,'Historical transaction input'!E515,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D515=1,'Historical transaction input'!G515,\"\")","v":""},{"$f":"IF(D515=\"\",\"\",IF('Historical transaction input'!$D515=1,'Historical transaction input'!F515,\"\")/D515)","v":""},{"$f":"IF(C515=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C515,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C515=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C515,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C515=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U515,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C515=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C515),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P515,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D516=1,'Historical transaction input'!E516,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D516=1,'Historical transaction input'!G516,\"\")","v":""},{"$f":"IF(D516=\"\",\"\",IF('Historical transaction input'!$D516=1,'Historical transaction input'!F516,\"\")/D516)","v":""},{"$f":"IF(C516=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C516,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C516=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C516,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C516=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U516,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C516=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C516),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P516,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D517=1,'Historical transaction input'!E517,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D517=1,'Historical transaction input'!G517,\"\")","v":""},{"$f":"IF(D517=\"\",\"\",IF('Historical transaction input'!$D517=1,'Historical transaction input'!F517,\"\")/D517)","v":""},{"$f":"IF(C517=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C517,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C517=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C517,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C517=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U517,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C517=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C517),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P517,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D518=1,'Historical transaction input'!E518,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D518=1,'Historical transaction input'!G518,\"\")","v":""},{"$f":"IF(D518=\"\",\"\",IF('Historical transaction input'!$D518=1,'Historical transaction input'!F518,\"\")/D518)","v":""},{"$f":"IF(C518=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C518,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C518=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C518,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C518=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U518,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C518=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C518),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P518,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D519=1,'Historical transaction input'!E519,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D519=1,'Historical transaction input'!G519,\"\")","v":""},{"$f":"IF(D519=\"\",\"\",IF('Historical transaction input'!$D519=1,'Historical transaction input'!F519,\"\")/D519)","v":""},{"$f":"IF(C519=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C519,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C519=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C519,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C519=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U519,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C519=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C519),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P519,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D520=1,'Historical transaction input'!E520,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D520=1,'Historical transaction input'!G520,\"\")","v":""},{"$f":"IF(D520=\"\",\"\",IF('Historical transaction input'!$D520=1,'Historical transaction input'!F520,\"\")/D520)","v":""},{"$f":"IF(C520=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C520,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C520=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C520,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C520=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U520,'Excess events (anniversary)'!K$6:K$45))","v":""},null,{"$f":"IF(C520=\"\",\"\",(E520+F520)-(G520+H520+I520))","v":""},{"$f":"IF(C520=\"\",\"\",ROUNDDOWN(J520*D520,0))","v":""},{"$f":"IF(C520=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C520),0))","v":""},null,null,null,{"$f":"IFERROR(L520+1,\"\")","v":""},{"$f":"IFERROR(LOOKUP(P520,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},{"$f":"IFERROR(IF(OR(MONTH(Q520)<4,AND(MONTH(Q520)=4,DAY(Q520)<6)),RIGHT(YEAR(Q520),4),RIGHT(YEAR(Q520)+1,4)),\"\")","v":""},{"$f":"IF(C520=\"\",\"\",C520)","v":""},{"$f":"IFERROR(IF(OR(MONTH(S520)<4,AND(MONTH(S520)=4,DAY(S520)<6)),RIGHT(YEAR(S520),4),RIGHT(YEAR(S520)+1,4)),\"\")","v":""},"",{"$f":"IFERROR(IF(OR(MONTH(U520)<4,AND(MONTH(U520)=4,DAY(U520)<6)),RIGHT(YEAR(U520),4),RIGHT(YEAR(U520)+1,4)),\"\")","v":""},{"$f":"IFERROR(IF(T520=V520,1,0),\"\")","v":1},{"$f":"IFERROR(T520-W520,\"\")","v":""}]
[null,null,{"$f":"IF('Historical transaction input'!D521=1,'Historical transaction input'!E521,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D521=1,'Historical transaction input'!G521,\"\")","v":""},{"$f":"IF(D521=\"\",\"\",IF('Historical transaction input'!$D521=1,'Historical transaction input'!F521,\"\")/D521)","v":""},{"$f":"IF(C521=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C521,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C521=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C521,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C521=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U521,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C521=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C521),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P521,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","",{"$f":"IFERROR(IF(T521=R521,DATE(YEAR(Q521)-1,MONTH(Q521),DAY(Q521)),Q521),\"\")","v":""},"",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D522=1,'Historical transaction input'!E522,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D522=1,'Historical transaction input'!G522,\"\")","v":""},{"$f":"IF(D522=\"\",\"\",IF('Historical transaction input'!$D522=1,'Historical transaction input'!F522,\"\")/D522)","v":""},{"$f":"IF(C522=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C522,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C522=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C522,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C522=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U522,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C522=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C522),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P522,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D523=1,'Historical transaction input'!E523,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D523=1,'Historical transaction input'!G523,\"\")","v":""},{"$f":"IF(D523=\"\",\"\",IF('Historical transaction input'!$D523=1,'Historical transaction input'!F523,\"\")/D523)","v":""},{"$f":"IF(C523=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C523,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C523=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C523,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C523=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U523,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C523=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C523),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P523,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D524=1,'Historical transaction input'!E524,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D524=1,'Historical transaction input'!G524,\"\")","v":""},{"$f":"IF(D524=\"\",\"\",IF('Historical transaction input'!$D524=1,'Historical transaction input'!F524,\"\")/D524)","v":""},{"$f":"IF(C524=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C524,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C524=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C524,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C524=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U524,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C524=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C524),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P524,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D525=1,'Historical transaction input'!E525,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D525=1,'Historical transaction input'!G525,\"\")","v":""},{"$f":"IF(D525=\"\",\"\",IF('Historical transaction input'!$D525=1,'Historical transaction input'!F525,\"\")/D525)","v":""},{"$f":"IF(C525=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C525,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C525=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C525,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C525=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U525,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C525=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C525),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P525,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D526=1,'Historical transaction input'!E526,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D526=1,'Historical transaction input'!G526,\"\")","v":""},{"$f":"IF(D526=\"\",\"\",IF('Historical transaction input'!$D526=1,'Historical transaction input'!F526,\"\")/D526)","v":""},{"$f":"IF(C526=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C526,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C526=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C526,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C526=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U526,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C526=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C526),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P526,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D527=1,'Historical transaction input'!E527,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D527=1,'Historical transaction input'!G527,\"\")","v":""},{"$f":"IF(D527=\"\",\"\",IF('Historical transaction input'!$D527=1,'Historical transaction input'!F527,\"\")/D527)","v":""},{"$f":"IF(C527=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C527,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C527=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C527,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C527=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U527,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C527=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C527),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P527,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D528=1,'Historical transaction input'!E528,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D528=1,'Historical transaction input'!G528,\"\")","v":""},{"$f":"IF(D528=\"\",\"\",IF('Historical transaction input'!$D528=1,'Historical transaction input'!F528,\"\")/D528)","v":""},{"$f":"IF(C528=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C528,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C528=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C528,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C528=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U528,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C528=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C528),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P528,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D529=1,'Historical transaction input'!E529,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D529=1,'Historical transaction input'!G529,\"\")","v":""},{"$f":"IF(D529=\"\",\"\",IF('Historical transaction input'!$D529=1,'Historical transaction input'!F529,\"\")/D529)","v":""},{"$f":"IF(C529=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C529,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C529=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C529,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C529=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U529,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C529=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C529),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P529,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D530=1,'Historical transaction input'!E530,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D530=1,'Historical transaction input'!G530,\"\")","v":""},{"$f":"IF(D530=\"\",\"\",IF('Historical transaction input'!$D530=1,'Historical transaction input'!F530,\"\")/D530)","v":""},{"$f":"IF(C530=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C530,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C530=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C530,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C530=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U530,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C530=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C530),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P530,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D531=1,'Historical transaction input'!E531,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D531=1,'Historical transaction input'!G531,\"\")","v":""},{"$f":"IF(D531=\"\",\"\",IF('Historical transaction input'!$D531=1,'Historical transaction input'!F531,\"\")/D531)","v":""},{"$f":"IF(C531=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C531,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C531=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C531,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C531=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U531,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C531=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C531),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P531,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D532=1,'Historical transaction input'!E532,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D532=1,'Historical transaction input'!G532,\"\")","v":""},{"$f":"IF(D532=\"\",\"\",IF('Historical transaction input'!$D532=1,'Historical transaction input'!F532,\"\")/D532)","v":""},{"$f":"IF(C532=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C532,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C532=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C532,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C532=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U532,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C532=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C532),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P532,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D533=1,'Historical transaction input'!E533,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D533=1,'Historical transaction input'!G533,\"\")","v":""},{"$f":"IF(D533=\"\",\"\",IF('Historical transaction input'!$D533=1,'Historical transaction input'!F533,\"\")/D533)","v":""},{"$f":"IF(C533=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C533,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C533=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C533,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C533=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U533,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C533=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C533),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P533,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D534=1,'Historical transaction input'!E534,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D534=1,'Historical transaction input'!G534,\"\")","v":""},{"$f":"IF(D534=\"\",\"\",IF('Historical transaction input'!$D534=1,'Historical transaction input'!F534,\"\")/D534)","v":""},{"$f":"IF(C534=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C534,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C534=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C534,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C534=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U534,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C534=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C534),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P534,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D535=1,'Historical transaction input'!E535,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D535=1,'Historical transaction input'!G535,\"\")","v":""},{"$f":"IF(D535=\"\",\"\",IF('Historical transaction input'!$D535=1,'Historical transaction input'!F535,\"\")/D535)","v":""},{"$f":"IF(C535=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C535,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C535=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C535,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C535=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U535,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C535=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C535),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P535,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D536=1,'Historical transaction input'!E536,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D536=1,'Historical transaction input'!G536,\"\")","v":""},{"$f":"IF(D536=\"\",\"\",IF('Historical transaction input'!$D536=1,'Historical transaction input'!F536,\"\")/D536)","v":""},{"$f":"IF(C536=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C536,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C536=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C536,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C536=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U536,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C536=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C536),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P536,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D537=1,'Historical transaction input'!E537,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D537=1,'Historical transaction input'!G537,\"\")","v":""},{"$f":"IF(D537=\"\",\"\",IF('Historical transaction input'!$D537=1,'Historical transaction input'!F537,\"\")/D537)","v":""},{"$f":"IF(C537=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C537,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C537=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C537,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C537=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U537,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C537=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C537),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P537,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D538=1,'Historical transaction input'!E538,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D538=1,'Historical transaction input'!G538,\"\")","v":""},{"$f":"IF(D538=\"\",\"\",IF('Historical transaction input'!$D538=1,'Historical transaction input'!F538,\"\")/D538)","v":""},{"$f":"IF(C538=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C538,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C538=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C538,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C538=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U538,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C538=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C538),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P538,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D539=1,'Historical transaction input'!E539,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D539=1,'Historical transaction input'!G539,\"\")","v":""},{"$f":"IF(D539=\"\",\"\",IF('Historical transaction input'!$D539=1,'Historical transaction input'!F539,\"\")/D539)","v":""},{"$f":"IF(C539=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C539,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C539=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C539,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C539=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U539,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C539=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C539),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P539,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D540=1,'Historical transaction input'!E540,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D540=1,'Historical transaction input'!G540,\"\")","v":""},{"$f":"IF(D540=\"\",\"\",IF('Historical transaction input'!$D540=1,'Historical transaction input'!F540,\"\")/D540)","v":""},{"$f":"IF(C540=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C540,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C540=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C540,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C540=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U540,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C540=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C540),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P540,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D541=1,'Historical transaction input'!E541,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D541=1,'Historical transaction input'!G541,\"\")","v":""},{"$f":"IF(D541=\"\",\"\",IF('Historical transaction input'!$D541=1,'Historical transaction input'!F541,\"\")/D541)","v":""},{"$f":"IF(C541=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C541,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C541=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C541,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C541=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U541,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C541=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C541),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P541,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D542=1,'Historical transaction input'!E542,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D542=1,'Historical transaction input'!G542,\"\")","v":""},{"$f":"IF(D542=\"\",\"\",IF('Historical transaction input'!$D542=1,'Historical transaction input'!F542,\"\")/D542)","v":""},{"$f":"IF(C542=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C542,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C542=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C542,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C542=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U542,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C542=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C542),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P542,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D543=1,'Historical transaction input'!E543,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D543=1,'Historical transaction input'!G543,\"\")","v":""},{"$f":"IF(D543=\"\",\"\",IF('Historical transaction input'!$D543=1,'Historical transaction input'!F543,\"\")/D543)","v":""},{"$f":"IF(C543=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C543,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C543=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C543,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C543=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U543,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C543=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C543),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P543,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D544=1,'Historical transaction input'!E544,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D544=1,'Historical transaction input'!G544,\"\")","v":""},{"$f":"IF(D544=\"\",\"\",IF('Historical transaction input'!$D544=1,'Historical transaction input'!F544,\"\")/D544)","v":""},{"$f":"IF(C544=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C544,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C544=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C544,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C544=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U544,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C544=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C544),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P544,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D545=1,'Historical transaction input'!E545,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D545=1,'Historical transaction input'!G545,\"\")","v":""},{"$f":"IF(D545=\"\",\"\",IF('Historical transaction input'!$D545=1,'Historical transaction input'!F545,\"\")/D545)","v":""},{"$f":"IF(C545=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C545,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C545=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C545,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C545=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U545,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C545=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C545),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P545,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D546=1,'Historical transaction input'!E546,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D546=1,'Historical transaction input'!G546,\"\")","v":""},{"$f":"IF(D546=\"\",\"\",IF('Historical transaction input'!$D546=1,'Historical transaction input'!F546,\"\")/D546)","v":""},{"$f":"IF(C546=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C546,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C546=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C546,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C546=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U546,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C546=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C546),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P546,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D547=1,'Historical transaction input'!E547,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D547=1,'Historical transaction input'!G547,\"\")","v":""},{"$f":"IF(D547=\"\",\"\",IF('Historical transaction input'!$D547=1,'Historical transaction input'!F547,\"\")/D547)","v":""},{"$f":"IF(C547=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C547,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C547=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C547,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C547=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U547,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C547=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C547),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P547,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D548=1,'Historical transaction input'!E548,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D548=1,'Historical transaction input'!G548,\"\")","v":""},{"$f":"IF(D548=\"\",\"\",IF('Historical transaction input'!$D548=1,'Historical transaction input'!F548,\"\")/D548)","v":""},{"$f":"IF(C548=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C548,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C548=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C548,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C548=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U548,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C548=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C548),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P548,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D549=1,'Historical transaction input'!E549,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D549=1,'Historical transaction input'!G549,\"\")","v":""},{"$f":"IF(D549=\"\",\"\",IF('Historical transaction input'!$D549=1,'Historical transaction input'!F549,\"\")/D549)","v":""},{"$f":"IF(C549=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C549,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C549=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C549,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C549=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U549,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C549=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C549),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P549,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D550=1,'Historical transaction input'!E550,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D550=1,'Historical transaction input'!G550,\"\")","v":""},{"$f":"IF(D550=\"\",\"\",IF('Historical transaction input'!$D550=1,'Historical transaction input'!F550,\"\")/D550)","v":""},{"$f":"IF(C550=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C550,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C550=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C550,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C550=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U550,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C550=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C550),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P550,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D551=1,'Historical transaction input'!E551,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D551=1,'Historical transaction input'!G551,\"\")","v":""},{"$f":"IF(D551=\"\",\"\",IF('Historical transaction input'!$D551=1,'Historical transaction input'!F551,\"\")/D551)","v":""},{"$f":"IF(C551=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C551,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C551=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C551,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C551=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U551,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C551=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C551),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P551,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D552=1,'Historical transaction input'!E552,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D552=1,'Historical transaction input'!G552,\"\")","v":""},{"$f":"IF(D552=\"\",\"\",IF('Historical transaction input'!$D552=1,'Historical transaction input'!F552,\"\")/D552)","v":""},{"$f":"IF(C552=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C552,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C552=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C552,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C552=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U552,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C552=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C552),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P552,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D553=1,'Historical transaction input'!E553,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D553=1,'Historical transaction input'!G553,\"\")","v":""},{"$f":"IF(D553=\"\",\"\",IF('Historical transaction input'!$D553=1,'Historical transaction input'!F553,\"\")/D553)","v":""},{"$f":"IF(C553=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C553,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C553=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C553,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C553=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U553,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C553=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C553),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P553,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D554=1,'Historical transaction input'!E554,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D554=1,'Historical transaction input'!G554,\"\")","v":""},{"$f":"IF(D554=\"\",\"\",IF('Historical transaction input'!$D554=1,'Historical transaction input'!F554,\"\")/D554)","v":""},{"$f":"IF(C554=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C554,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C554=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C554,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C554=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U554,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C554=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C554),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P554,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D555=1,'Historical transaction input'!E555,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D555=1,'Historical transaction input'!G555,\"\")","v":""},{"$f":"IF(D555=\"\",\"\",IF('Historical transaction input'!$D555=1,'Historical transaction input'!F555,\"\")/D555)","v":""},{"$f":"IF(C555=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C555,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C555=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C555,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C555=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U555,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C555=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C555),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P555,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D556=1,'Historical transaction input'!E556,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D556=1,'Historical transaction input'!G556,\"\")","v":""},{"$f":"IF(D556=\"\",\"\",IF('Historical transaction input'!$D556=1,'Historical transaction input'!F556,\"\")/D556)","v":""},{"$f":"IF(C556=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C556,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C556=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C556,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C556=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U556,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C556=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C556),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P556,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D557=1,'Historical transaction input'!E557,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D557=1,'Historical transaction input'!G557,\"\")","v":""},{"$f":"IF(D557=\"\",\"\",IF('Historical transaction input'!$D557=1,'Historical transaction input'!F557,\"\")/D557)","v":""},{"$f":"IF(C557=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C557,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C557=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C557,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C557=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U557,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C557=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C557),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P557,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D558=1,'Historical transaction input'!E558,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D558=1,'Historical transaction input'!G558,\"\")","v":""},{"$f":"IF(D558=\"\",\"\",IF('Historical transaction input'!$D558=1,'Historical transaction input'!F558,\"\")/D558)","v":""},{"$f":"IF(C558=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C558,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C558=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C558,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C558=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U558,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C558=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C558),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P558,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D559=1,'Historical transaction input'!E559,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D559=1,'Historical transaction input'!G559,\"\")","v":""},{"$f":"IF(D559=\"\",\"\",IF('Historical transaction input'!$D559=1,'Historical transaction input'!F559,\"\")/D559)","v":""},{"$f":"IF(C559=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C559,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C559=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C559,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C559=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U559,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C559=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C559),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P559,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D560=1,'Historical transaction input'!E560,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D560=1,'Historical transaction input'!G560,\"\")","v":""},{"$f":"IF(D560=\"\",\"\",IF('Historical transaction input'!$D560=1,'Historical transaction input'!F560,\"\")/D560)","v":""},{"$f":"IF(C560=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C560,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C560=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C560,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C560=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U560,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C560=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C560),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P560,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D561=1,'Historical transaction input'!E561,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D561=1,'Historical transaction input'!G561,\"\")","v":""},{"$f":"IF(D561=\"\",\"\",IF('Historical transaction input'!$D561=1,'Historical transaction input'!F561,\"\")/D561)","v":""},{"$f":"IF(C561=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C561,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C561=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C561,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C561=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U561,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C561=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C561),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P561,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D562=1,'Historical transaction input'!E562,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D562=1,'Historical transaction input'!G562,\"\")","v":""},{"$f":"IF(D562=\"\",\"\",IF('Historical transaction input'!$D562=1,'Historical transaction input'!F562,\"\")/D562)","v":""},{"$f":"IF(C562=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C562,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C562=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C562,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C562=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U562,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C562=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C562),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P562,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D563=1,'Historical transaction input'!E563,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D563=1,'Historical transaction input'!G563,\"\")","v":""},{"$f":"IF(D563=\"\",\"\",IF('Historical transaction input'!$D563=1,'Historical transaction input'!F563,\"\")/D563)","v":""},{"$f":"IF(C563=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C563,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C563=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C563,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C563=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U563,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C563=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C563),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P563,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D564=1,'Historical transaction input'!E564,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D564=1,'Historical transaction input'!G564,\"\")","v":""},{"$f":"IF(D564=\"\",\"\",IF('Historical transaction input'!$D564=1,'Historical transaction input'!F564,\"\")/D564)","v":""},{"$f":"IF(C564=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C564,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C564=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C564,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C564=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U564,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C564=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C564),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P564,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D565=1,'Historical transaction input'!E565,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D565=1,'Historical transaction input'!G565,\"\")","v":""},{"$f":"IF(D565=\"\",\"\",IF('Historical transaction input'!$D565=1,'Historical transaction input'!F565,\"\")/D565)","v":""},{"$f":"IF(C565=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C565,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C565=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C565,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C565=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U565,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C565=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C565),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P565,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D566=1,'Historical transaction input'!E566,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D566=1,'Historical transaction input'!G566,\"\")","v":""},{"$f":"IF(D566=\"\",\"\",IF('Historical transaction input'!$D566=1,'Historical transaction input'!F566,\"\")/D566)","v":""},{"$f":"IF(C566=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C566,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C566=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C566,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C566=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U566,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C566=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C566),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P566,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D567=1,'Historical transaction input'!E567,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D567=1,'Historical transaction input'!G567,\"\")","v":""},{"$f":"IF(D567=\"\",\"\",IF('Historical transaction input'!$D567=1,'Historical transaction input'!F567,\"\")/D567)","v":""},{"$f":"IF(C567=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C567,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C567=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C567,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C567=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U567,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C567=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C567),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P567,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D568=1,'Historical transaction input'!E568,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D568=1,'Historical transaction input'!G568,\"\")","v":""},{"$f":"IF(D568=\"\",\"\",IF('Historical transaction input'!$D568=1,'Historical transaction input'!F568,\"\")/D568)","v":""},{"$f":"IF(C568=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C568,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C568=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C568,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C568=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U568,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C568=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C568),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P568,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D569=1,'Historical transaction input'!E569,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D569=1,'Historical transaction input'!G569,\"\")","v":""},{"$f":"IF(D569=\"\",\"\",IF('Historical transaction input'!$D569=1,'Historical transaction input'!F569,\"\")/D569)","v":""},{"$f":"IF(C569=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C569,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C569=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C569,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C569=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U569,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C569=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C569),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P569,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D570=1,'Historical transaction input'!E570,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D570=1,'Historical transaction input'!G570,\"\")","v":""},{"$f":"IF(D570=\"\",\"\",IF('Historical transaction input'!$D570=1,'Historical transaction input'!F570,\"\")/D570)","v":""},{"$f":"IF(C570=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C570,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C570=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C570,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C570=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U570,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C570=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C570),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P570,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D571=1,'Historical transaction input'!E571,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D571=1,'Historical transaction input'!G571,\"\")","v":""},{"$f":"IF(D571=\"\",\"\",IF('Historical transaction input'!$D571=1,'Historical transaction input'!F571,\"\")/D571)","v":""},{"$f":"IF(C571=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C571,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C571=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C571,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C571=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U571,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C571=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C571),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P571,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D572=1,'Historical transaction input'!E572,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D572=1,'Historical transaction input'!G572,\"\")","v":""},{"$f":"IF(D572=\"\",\"\",IF('Historical transaction input'!$D572=1,'Historical transaction input'!F572,\"\")/D572)","v":""},{"$f":"IF(C572=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C572,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C572=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C572,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C572=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U572,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C572=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C572),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P572,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D573=1,'Historical transaction input'!E573,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D573=1,'Historical transaction input'!G573,\"\")","v":""},{"$f":"IF(D573=\"\",\"\",IF('Historical transaction input'!$D573=1,'Historical transaction input'!F573,\"\")/D573)","v":""},{"$f":"IF(C573=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C573,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C573=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C573,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C573=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U573,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C573=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C573),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P573,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D574=1,'Historical transaction input'!E574,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D574=1,'Historical transaction input'!G574,\"\")","v":""},{"$f":"IF(D574=\"\",\"\",IF('Historical transaction input'!$D574=1,'Historical transaction input'!F574,\"\")/D574)","v":""},{"$f":"IF(C574=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C574,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C574=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C574,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C574=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U574,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C574=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C574),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P574,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D575=1,'Historical transaction input'!E575,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D575=1,'Historical transaction input'!G575,\"\")","v":""},{"$f":"IF(D575=\"\",\"\",IF('Historical transaction input'!$D575=1,'Historical transaction input'!F575,\"\")/D575)","v":""},{"$f":"IF(C575=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C575,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C575=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C575,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C575=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U575,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C575=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C575),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P575,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D576=1,'Historical transaction input'!E576,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D576=1,'Historical transaction input'!G576,\"\")","v":""},{"$f":"IF(D576=\"\",\"\",IF('Historical transaction input'!$D576=1,'Historical transaction input'!F576,\"\")/D576)","v":""},{"$f":"IF(C576=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C576,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C576=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C576,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C576=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U576,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C576=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C576),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P576,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D577=1,'Historical transaction input'!E577,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D577=1,'Historical transaction input'!G577,\"\")","v":""},{"$f":"IF(D577=\"\",\"\",IF('Historical transaction input'!$D577=1,'Historical transaction input'!F577,\"\")/D577)","v":""},{"$f":"IF(C577=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C577,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C577=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C577,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C577=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U577,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C577=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C577),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P577,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D578=1,'Historical transaction input'!E578,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D578=1,'Historical transaction input'!G578,\"\")","v":""},{"$f":"IF(D578=\"\",\"\",IF('Historical transaction input'!$D578=1,'Historical transaction input'!F578,\"\")/D578)","v":""},{"$f":"IF(C578=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C578,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C578=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C578,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C578=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U578,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C578=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C578),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P578,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D579=1,'Historical transaction input'!E579,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D579=1,'Historical transaction input'!G579,\"\")","v":""},{"$f":"IF(D579=\"\",\"\",IF('Historical transaction input'!$D579=1,'Historical transaction input'!F579,\"\")/D579)","v":""},{"$f":"IF(C579=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C579,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C579=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C579,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C579=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U579,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C579=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C579),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P579,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D580=1,'Historical transaction input'!E580,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D580=1,'Historical transaction input'!G580,\"\")","v":""},{"$f":"IF(D580=\"\",\"\",IF('Historical transaction input'!$D580=1,'Historical transaction input'!F580,\"\")/D580)","v":""},{"$f":"IF(C580=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C580,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C580=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C580,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C580=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U580,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C580=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C580),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P580,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D581=1,'Historical transaction input'!E581,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D581=1,'Historical transaction input'!G581,\"\")","v":""},{"$f":"IF(D581=\"\",\"\",IF('Historical transaction input'!$D581=1,'Historical transaction input'!F581,\"\")/D581)","v":""},{"$f":"IF(C581=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C581,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C581=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C581,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C581=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U581,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C581=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C581),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P581,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D582=1,'Historical transaction input'!E582,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D582=1,'Historical transaction input'!G582,\"\")","v":""},{"$f":"IF(D582=\"\",\"\",IF('Historical transaction input'!$D582=1,'Historical transaction input'!F582,\"\")/D582)","v":""},{"$f":"IF(C582=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C582,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C582=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C582,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C582=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U582,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C582=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C582),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P582,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D583=1,'Historical transaction input'!E583,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D583=1,'Historical transaction input'!G583,\"\")","v":""},{"$f":"IF(D583=\"\",\"\",IF('Historical transaction input'!$D583=1,'Historical transaction input'!F583,\"\")/D583)","v":""},{"$f":"IF(C583=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C583,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C583=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C583,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C583=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U583,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C583=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C583),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P583,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D584=1,'Historical transaction input'!E584,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D584=1,'Historical transaction input'!G584,\"\")","v":""},{"$f":"IF(D584=\"\",\"\",IF('Historical transaction input'!$D584=1,'Historical transaction input'!F584,\"\")/D584)","v":""},{"$f":"IF(C584=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C584,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C584=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C584,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C584=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U584,'Excess events (anniversary)'!K$6:K$45))","v":""},null,{"$f":"IF(C584=\"\",\"\",(E584+F584)-(G584+H584+I584))","v":""},{"$f":"IF(C584=\"\",\"\",ROUNDDOWN(J584*D584,0))","v":""},{"$f":"IF(C584=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C584),0))","v":""},null,null,null,{"$f":"IFERROR(L584+1,\"\")","v":""},{"$f":"IFERROR(LOOKUP(P584,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},{"$f":"IFERROR(IF(OR(MONTH(Q584)<4,AND(MONTH(Q584)=4,DAY(Q584)<6)),RIGHT(YEAR(Q584),4),RIGHT(YEAR(Q584)+1,4)),\"\")","v":""},{"$f":"IF(C584=\"\",\"\",C584)","v":""},{"$f":"IFERROR(IF(OR(MONTH(S584)<4,AND(MONTH(S584)=4,DAY(S584)<6)),RIGHT(YEAR(S584),4),RIGHT(YEAR(S584)+1,4)),\"\")","v":""},"",{"$f":"IFERROR(IF(OR(MONTH(U584)<4,AND(MONTH(U584)=4,DAY(U584)<6)),RIGHT(YEAR(U584),4),RIGHT(YEAR(U584)+1,4)),\"\")","v":""},{"$f":"IFERROR(IF(T584=V584,1,0),\"\")","v":1},{"$f":"IFERROR(T584-W584,\"\")","v":""}]
[null,null,{"$f":"IF('Historical transaction input'!D585=1,'Historical transaction input'!E585,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D585=1,'Historical transaction input'!G585,\"\")","v":""},{"$f":"IF(D585=\"\",\"\",IF('Historical transaction input'!$D585=1,'Historical transaction input'!F585,\"\")/D585)","v":""},{"$f":"IF(C585=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C585,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C585=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C585,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C585=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U585,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C585=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C585),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P585,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","",{"$f":"IFERROR(IF(T585=R585,DATE(YEAR(Q585)-1,MONTH(Q585),DAY(Q585)),Q585),\"\")","v":""},"",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D586=1,'Historical transaction input'!E586,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D586=1,'Historical transaction input'!G586,\"\")","v":""},{"$f":"IF(D586=\"\",\"\",IF('Historical transaction input'!$D586=1,'Historical transaction input'!F586,\"\")/D586)","v":""},{"$f":"IF(C586=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C586,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C586=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C586,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C586=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U586,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C586=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C586),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P586,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D587=1,'Historical transaction input'!E587,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D587=1,'Historical transaction input'!G587,\"\")","v":""},{"$f":"IF(D587=\"\",\"\",IF('Historical transaction input'!$D587=1,'Historical transaction input'!F587,\"\")/D587)","v":""},{"$f":"IF(C587=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C587,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C587=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C587,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C587=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U587,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C587=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C587),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P587,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D588=1,'Historical transaction input'!E588,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D588=1,'Historical transaction input'!G588,\"\")","v":""},{"$f":"IF(D588=\"\",\"\",IF('Historical transaction input'!$D588=1,'Historical transaction input'!F588,\"\")/D588)","v":""},{"$f":"IF(C588=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C588,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C588=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C588,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C588=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U588,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C588=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C588),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P588,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D589=1,'Historical transaction input'!E589,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D589=1,'Historical transaction input'!G589,\"\")","v":""},{"$f":"IF(D589=\"\",\"\",IF('Historical transaction input'!$D589=1,'Historical transaction input'!F589,\"\")/D589)","v":""},{"$f":"IF(C589=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C589,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C589=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C589,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C589=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U589,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C589=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C589),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P589,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D590=1,'Historical transaction input'!E590,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D590=1,'Historical transaction input'!G590,\"\")","v":""},{"$f":"IF(D590=\"\",\"\",IF('Historical transaction input'!$D590=1,'Historical transaction input'!F590,\"\")/D590)","v":""},{"$f":"IF(C590=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C590,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C590=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C590,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C590=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U590,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C590=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C590),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P590,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D591=1,'Historical transaction input'!E591,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D591=1,'Historical transaction input'!G591,\"\")","v":""},{"$f":"IF(D591=\"\",\"\",IF('Historical transaction input'!$D591=1,'Historical transaction input'!F591,\"\")/D591)","v":""},{"$f":"IF(C591=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C591,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C591=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C591,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C591=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U591,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C591=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C591),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P591,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D592=1,'Historical transaction input'!E592,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D592=1,'Historical transaction input'!G592,\"\")","v":""},{"$f":"IF(D592=\"\",\"\",IF('Historical transaction input'!$D592=1,'Historical transaction input'!F592,\"\")/D592)","v":""},{"$f":"IF(C592=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C592,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C592=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C592,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C592=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U592,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C592=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C592),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P592,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D593=1,'Historical transaction input'!E593,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D593=1,'Historical transaction input'!G593,\"\")","v":""},{"$f":"IF(D593=\"\",\"\",IF('Historical transaction input'!$D593=1,'Historical transaction input'!F593,\"\")/D593)","v":""},{"$f":"IF(C593=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C593,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C593=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C593,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C593=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U593,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C593=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C593),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P593,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D594=1,'Historical transaction input'!E594,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D594=1,'Historical transaction input'!G594,\"\")","v":""},{"$f":"IF(D594=\"\",\"\",IF('Historical transaction input'!$D594=1,'Historical transaction input'!F594,\"\")/D594)","v":""},{"$f":"IF(C594=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C594,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C594=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C594,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C594=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U594,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C594=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C594),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P594,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D595=1,'Historical transaction input'!E595,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D595=1,'Historical transaction input'!G595,\"\")","v":""},{"$f":"IF(D595=\"\",\"\",IF('Historical transaction input'!$D595=1,'Historical transaction input'!F595,\"\")/D595)","v":""},{"$f":"IF(C595=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C595,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C595=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C595,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C595=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U595,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C595=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C595),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P595,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D596=1,'Historical transaction input'!E596,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D596=1,'Historical transaction input'!G596,\"\")","v":""},{"$f":"IF(D596=\"\",\"\",IF('Historical transaction input'!$D596=1,'Historical transaction input'!F596,\"\")/D596)","v":""},{"$f":"IF(C596=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C596,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C596=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C596,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C596=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U596,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C596=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C596),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P596,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D597=1,'Historical transaction input'!E597,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D597=1,'Historical transaction input'!G597,\"\")","v":""},{"$f":"IF(D597=\"\",\"\",IF('Historical transaction input'!$D597=1,'Historical transaction input'!F597,\"\")/D597)","v":""},{"$f":"IF(C597=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C597,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C597=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C597,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C597=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U597,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C597=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C597),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P597,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D598=1,'Historical transaction input'!E598,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D598=1,'Historical transaction input'!G598,\"\")","v":""},{"$f":"IF(D598=\"\",\"\",IF('Historical transaction input'!$D598=1,'Historical transaction input'!F598,\"\")/D598)","v":""},{"$f":"IF(C598=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C598,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C598=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C598,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C598=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U598,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C598=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C598),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P598,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D599=1,'Historical transaction input'!E599,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D599=1,'Historical transaction input'!G599,\"\")","v":""},{"$f":"IF(D599=\"\",\"\",IF('Historical transaction input'!$D599=1,'Historical transaction input'!F599,\"\")/D599)","v":""},{"$f":"IF(C599=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C599,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C599=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C599,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C599=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U599,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C599=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C599),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P599,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D600=1,'Historical transaction input'!E600,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D600=1,'Historical transaction input'!G600,\"\")","v":""},{"$f":"IF(D600=\"\",\"\",IF('Historical transaction input'!$D600=1,'Historical transaction input'!F600,\"\")/D600)","v":""},{"$f":"IF(C600=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C600,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C600=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C600,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C600=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U600,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C600=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C600),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P600,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D601=1,'Historical transaction input'!E601,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D601=1,'Historical transaction input'!G601,\"\")","v":""},{"$f":"IF(D601=\"\",\"\",IF('Historical transaction input'!$D601=1,'Historical transaction input'!F601,\"\")/D601)","v":""},{"$f":"IF(C601=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C601,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C601=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C601,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C601=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U601,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C601=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C601),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P601,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D602=1,'Historical transaction input'!E602,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D602=1,'Historical transaction input'!G602,\"\")","v":""},{"$f":"IF(D602=\"\",\"\",IF('Historical transaction input'!$D602=1,'Historical transaction input'!F602,\"\")/D602)","v":""},{"$f":"IF(C602=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C602,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C602=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C602,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C602=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U602,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C602=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C602),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P602,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D603=1,'Historical transaction input'!E603,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D603=1,'Historical transaction input'!G603,\"\")","v":""},{"$f":"IF(D603=\"\",\"\",IF('Historical transaction input'!$D603=1,'Historical transaction input'!F603,\"\")/D603)","v":""},{"$f":"IF(C603=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C603,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C603=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C603,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C603=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U603,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C603=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C603),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P603,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D604=1,'Historical transaction input'!E604,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D604=1,'Historical transaction input'!G604,\"\")","v":""},{"$f":"IF(D604=\"\",\"\",IF('Historical transaction input'!$D604=1,'Historical transaction input'!F604,\"\")/D604)","v":""},{"$f":"IF(C604=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C604,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C604=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C604,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C604=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U604,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C604=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C604),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P604,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D605=1,'Historical transaction input'!E605,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D605=1,'Historical transaction input'!G605,\"\")","v":""},{"$f":"IF(D605=\"\",\"\",IF('Historical transaction input'!$D605=1,'Historical transaction input'!F605,\"\")/D605)","v":""},{"$f":"IF(C605=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C605,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C605=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C605,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C605=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U605,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C605=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C605),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P605,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D606=1,'Historical transaction input'!E606,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D606=1,'Historical transaction input'!G606,\"\")","v":""},{"$f":"IF(D606=\"\",\"\",IF('Historical transaction input'!$D606=1,'Historical transaction input'!F606,\"\")/D606)","v":""},{"$f":"IF(C606=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C606,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C606=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C606,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C606=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U606,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C606=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C606),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P606,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D607=1,'Historical transaction input'!E607,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D607=1,'Historical transaction input'!G607,\"\")","v":""},{"$f":"IF(D607=\"\",\"\",IF('Historical transaction input'!$D607=1,'Historical transaction input'!F607,\"\")/D607)","v":""},{"$f":"IF(C607=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C607,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C607=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C607,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C607=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U607,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C607=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C607),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P607,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D608=1,'Historical transaction input'!E608,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D608=1,'Historical transaction input'!G608,\"\")","v":""},{"$f":"IF(D608=\"\",\"\",IF('Historical transaction input'!$D608=1,'Historical transaction input'!F608,\"\")/D608)","v":""},{"$f":"IF(C608=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C608,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C608=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C608,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C608=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U608,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C608=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C608),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P608,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D609=1,'Historical transaction input'!E609,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D609=1,'Historical transaction input'!G609,\"\")","v":""},{"$f":"IF(D609=\"\",\"\",IF('Historical transaction input'!$D609=1,'Historical transaction input'!F609,\"\")/D609)","v":""},{"$f":"IF(C609=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C609,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C609=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C609,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C609=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U609,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C609=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C609),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P609,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D610=1,'Historical transaction input'!E610,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D610=1,'Historical transaction input'!G610,\"\")","v":""},{"$f":"IF(D610=\"\",\"\",IF('Historical transaction input'!$D610=1,'Historical transaction input'!F610,\"\")/D610)","v":""},{"$f":"IF(C610=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C610,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C610=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C610,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C610=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U610,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C610=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C610),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P610,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D611=1,'Historical transaction input'!E611,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D611=1,'Historical transaction input'!G611,\"\")","v":""},{"$f":"IF(D611=\"\",\"\",IF('Historical transaction input'!$D611=1,'Historical transaction input'!F611,\"\")/D611)","v":""},{"$f":"IF(C611=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C611,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C611=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C611,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C611=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U611,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C611=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C611),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P611,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D612=1,'Historical transaction input'!E612,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D612=1,'Historical transaction input'!G612,\"\")","v":""},{"$f":"IF(D612=\"\",\"\",IF('Historical transaction input'!$D612=1,'Historical transaction input'!F612,\"\")/D612)","v":""},{"$f":"IF(C612=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C612,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C612=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C612,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C612=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U612,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C612=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C612),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P612,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D613=1,'Historical transaction input'!E613,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D613=1,'Historical transaction input'!G613,\"\")","v":""},{"$f":"IF(D613=\"\",\"\",IF('Historical transaction input'!$D613=1,'Historical transaction input'!F613,\"\")/D613)","v":""},{"$f":"IF(C613=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C613,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C613=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C613,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C613=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U613,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C613=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C613),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P613,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D614=1,'Historical transaction input'!E614,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D614=1,'Historical transaction input'!G614,\"\")","v":""},{"$f":"IF(D614=\"\",\"\",IF('Historical transaction input'!$D614=1,'Historical transaction input'!F614,\"\")/D614)","v":""},{"$f":"IF(C614=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C614,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C614=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C614,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C614=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U614,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C614=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C614),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P614,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D615=1,'Historical transaction input'!E615,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D615=1,'Historical transaction input'!G615,\"\")","v":""},{"$f":"IF(D615=\"\",\"\",IF('Historical transaction input'!$D615=1,'Historical transaction input'!F615,\"\")/D615)","v":""},{"$f":"IF(C615=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C615,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C615=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C615,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C615=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U615,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C615=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C615),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P615,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D616=1,'Historical transaction input'!E616,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D616=1,'Historical transaction input'!G616,\"\")","v":""},{"$f":"IF(D616=\"\",\"\",IF('Historical transaction input'!$D616=1,'Historical transaction input'!F616,\"\")/D616)","v":""},{"$f":"IF(C616=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C616,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C616=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C616,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C616=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U616,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C616=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C616),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P616,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D617=1,'Historical transaction input'!E617,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D617=1,'Historical transaction input'!G617,\"\")","v":""},{"$f":"IF(D617=\"\",\"\",IF('Historical transaction input'!$D617=1,'Historical transaction input'!F617,\"\")/D617)","v":""},{"$f":"IF(C617=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C617,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C617=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C617,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C617=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U617,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C617=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C617),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P617,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D618=1,'Historical transaction input'!E618,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D618=1,'Historical transaction input'!G618,\"\")","v":""},{"$f":"IF(D618=\"\",\"\",IF('Historical transaction input'!$D618=1,'Historical transaction input'!F618,\"\")/D618)","v":""},{"$f":"IF(C618=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C618,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C618=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C618,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C618=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U618,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C618=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C618),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P618,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D619=1,'Historical transaction input'!E619,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D619=1,'Historical transaction input'!G619,\"\")","v":""},{"$f":"IF(D619=\"\",\"\",IF('Historical transaction input'!$D619=1,'Historical transaction input'!F619,\"\")/D619)","v":""},{"$f":"IF(C619=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C619,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C619=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C619,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C619=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U619,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C619=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C619),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P619,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D620=1,'Historical transaction input'!E620,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D620=1,'Historical transaction input'!G620,\"\")","v":""},{"$f":"IF(D620=\"\",\"\",IF('Historical transaction input'!$D620=1,'Historical transaction input'!F620,\"\")/D620)","v":""},{"$f":"IF(C620=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C620,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C620=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C620,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C620=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U620,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C620=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C620),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P620,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D621=1,'Historical transaction input'!E621,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D621=1,'Historical transaction input'!G621,\"\")","v":""},{"$f":"IF(D621=\"\",\"\",IF('Historical transaction input'!$D621=1,'Historical transaction input'!F621,\"\")/D621)","v":""},{"$f":"IF(C621=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C621,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C621=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C621,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C621=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U621,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C621=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C621),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P621,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D622=1,'Historical transaction input'!E622,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D622=1,'Historical transaction input'!G622,\"\")","v":""},{"$f":"IF(D622=\"\",\"\",IF('Historical transaction input'!$D622=1,'Historical transaction input'!F622,\"\")/D622)","v":""},{"$f":"IF(C622=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C622,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C622=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C622,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C622=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U622,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C622=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C622),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P622,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D623=1,'Historical transaction input'!E623,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D623=1,'Historical transaction input'!G623,\"\")","v":""},{"$f":"IF(D623=\"\",\"\",IF('Historical transaction input'!$D623=1,'Historical transaction input'!F623,\"\")/D623)","v":""},{"$f":"IF(C623=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C623,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C623=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C623,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C623=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U623,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C623=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C623),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P623,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D624=1,'Historical transaction input'!E624,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D624=1,'Historical transaction input'!G624,\"\")","v":""},{"$f":"IF(D624=\"\",\"\",IF('Historical transaction input'!$D624=1,'Historical transaction input'!F624,\"\")/D624)","v":""},{"$f":"IF(C624=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C624,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C624=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C624,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C624=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U624,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C624=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C624),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P624,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D625=1,'Historical transaction input'!E625,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D625=1,'Historical transaction input'!G625,\"\")","v":""},{"$f":"IF(D625=\"\",\"\",IF('Historical transaction input'!$D625=1,'Historical transaction input'!F625,\"\")/D625)","v":""},{"$f":"IF(C625=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C625,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C625=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C625,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C625=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U625,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C625=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C625),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P625,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D626=1,'Historical transaction input'!E626,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D626=1,'Historical transaction input'!G626,\"\")","v":""},{"$f":"IF(D626=\"\",\"\",IF('Historical transaction input'!$D626=1,'Historical transaction input'!F626,\"\")/D626)","v":""},{"$f":"IF(C626=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C626,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C626=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C626,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C626=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U626,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C626=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C626),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P626,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D627=1,'Historical transaction input'!E627,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D627=1,'Historical transaction input'!G627,\"\")","v":""},{"$f":"IF(D627=\"\",\"\",IF('Historical transaction input'!$D627=1,'Historical transaction input'!F627,\"\")/D627)","v":""},{"$f":"IF(C627=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C627,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C627=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C627,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C627=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U627,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C627=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C627),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P627,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D628=1,'Historical transaction input'!E628,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D628=1,'Historical transaction input'!G628,\"\")","v":""},{"$f":"IF(D628=\"\",\"\",IF('Historical transaction input'!$D628=1,'Historical transaction input'!F628,\"\")/D628)","v":""},{"$f":"IF(C628=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C628,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C628=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C628,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C628=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U628,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C628=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C628),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P628,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D629=1,'Historical transaction input'!E629,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D629=1,'Historical transaction input'!G629,\"\")","v":""},{"$f":"IF(D629=\"\",\"\",IF('Historical transaction input'!$D629=1,'Historical transaction input'!F629,\"\")/D629)","v":""},{"$f":"IF(C629=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C629,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C629=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C629,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C629=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U629,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C629=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C629),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P629,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D630=1,'Historical transaction input'!E630,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D630=1,'Historical transaction input'!G630,\"\")","v":""},{"$f":"IF(D630=\"\",\"\",IF('Historical transaction input'!$D630=1,'Historical transaction input'!F630,\"\")/D630)","v":""},{"$f":"IF(C630=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C630,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C630=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C630,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C630=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U630,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C630=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C630),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P630,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D631=1,'Historical transaction input'!E631,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D631=1,'Historical transaction input'!G631,\"\")","v":""},{"$f":"IF(D631=\"\",\"\",IF('Historical transaction input'!$D631=1,'Historical transaction input'!F631,\"\")/D631)","v":""},{"$f":"IF(C631=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C631,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C631=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C631,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C631=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U631,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C631=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C631),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P631,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D632=1,'Historical transaction input'!E632,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D632=1,'Historical transaction input'!G632,\"\")","v":""},{"$f":"IF(D632=\"\",\"\",IF('Historical transaction input'!$D632=1,'Historical transaction input'!F632,\"\")/D632)","v":""},{"$f":"IF(C632=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C632,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C632=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C632,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C632=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U632,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C632=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C632),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P632,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D633=1,'Historical transaction input'!E633,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D633=1,'Historical transaction input'!G633,\"\")","v":""},{"$f":"IF(D633=\"\",\"\",IF('Historical transaction input'!$D633=1,'Historical transaction input'!F633,\"\")/D633)","v":""},{"$f":"IF(C633=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C633,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C633=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C633,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C633=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U633,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C633=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C633),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P633,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D634=1,'Historical transaction input'!E634,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D634=1,'Historical transaction input'!G634,\"\")","v":""},{"$f":"IF(D634=\"\",\"\",IF('Historical transaction input'!$D634=1,'Historical transaction input'!F634,\"\")/D634)","v":""},{"$f":"IF(C634=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C634,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C634=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C634,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C634=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U634,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C634=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C634),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P634,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D635=1,'Historical transaction input'!E635,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D635=1,'Historical transaction input'!G635,\"\")","v":""},{"$f":"IF(D635=\"\",\"\",IF('Historical transaction input'!$D635=1,'Historical transaction input'!F635,\"\")/D635)","v":""},{"$f":"IF(C635=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C635,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C635=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C635,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C635=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U635,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C635=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C635),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P635,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D636=1,'Historical transaction input'!E636,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D636=1,'Historical transaction input'!G636,\"\")","v":""},{"$f":"IF(D636=\"\",\"\",IF('Historical transaction input'!$D636=1,'Historical transaction input'!F636,\"\")/D636)","v":""},{"$f":"IF(C636=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C636,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C636=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C636,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C636=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U636,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C636=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C636),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P636,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D637=1,'Historical transaction input'!E637,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D637=1,'Historical transaction input'!G637,\"\")","v":""},{"$f":"IF(D637=\"\",\"\",IF('Historical transaction input'!$D637=1,'Historical transaction input'!F637,\"\")/D637)","v":""},{"$f":"IF(C637=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C637,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C637=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C637,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C637=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U637,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C637=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C637),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P637,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D638=1,'Historical transaction input'!E638,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D638=1,'Historical transaction input'!G638,\"\")","v":""},{"$f":"IF(D638=\"\",\"\",IF('Historical transaction input'!$D638=1,'Historical transaction input'!F638,\"\")/D638)","v":""},{"$f":"IF(C638=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C638,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C638=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C638,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C638=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U638,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C638=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C638),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P638,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D639=1,'Historical transaction input'!E639,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D639=1,'Historical transaction input'!G639,\"\")","v":""},{"$f":"IF(D639=\"\",\"\",IF('Historical transaction input'!$D639=1,'Historical transaction input'!F639,\"\")/D639)","v":""},{"$f":"IF(C639=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C639,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C639=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C639,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C639=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U639,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C639=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C639),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P639,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D640=1,'Historical transaction input'!E640,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D640=1,'Historical transaction input'!G640,\"\")","v":""},{"$f":"IF(D640=\"\",\"\",IF('Historical transaction input'!$D640=1,'Historical transaction input'!F640,\"\")/D640)","v":""},{"$f":"IF(C640=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C640,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C640=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C640,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C640=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U640,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C640=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C640),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P640,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D641=1,'Historical transaction input'!E641,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D641=1,'Historical transaction input'!G641,\"\")","v":""},{"$f":"IF(D641=\"\",\"\",IF('Historical transaction input'!$D641=1,'Historical transaction input'!F641,\"\")/D641)","v":""},{"$f":"IF(C641=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C641,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C641=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C641,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C641=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U641,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C641=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C641),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P641,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D642=1,'Historical transaction input'!E642,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D642=1,'Historical transaction input'!G642,\"\")","v":""},{"$f":"IF(D642=\"\",\"\",IF('Historical transaction input'!$D642=1,'Historical transaction input'!F642,\"\")/D642)","v":""},{"$f":"IF(C642=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C642,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C642=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C642,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C642=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U642,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C642=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C642),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P642,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D643=1,'Historical transaction input'!E643,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D643=1,'Historical transaction input'!G643,\"\")","v":""},{"$f":"IF(D643=\"\",\"\",IF('Historical transaction input'!$D643=1,'Historical transaction input'!F643,\"\")/D643)","v":""},{"$f":"IF(C643=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C643,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C643=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C643,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C643=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U643,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C643=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C643),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P643,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D644=1,'Historical transaction input'!E644,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D644=1,'Historical transaction input'!G644,\"\")","v":""},{"$f":"IF(D644=\"\",\"\",IF('Historical transaction input'!$D644=1,'Historical transaction input'!F644,\"\")/D644)","v":""},{"$f":"IF(C644=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C644,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C644=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C644,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C644=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U644,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C644=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C644),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P644,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D645=1,'Historical transaction input'!E645,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D645=1,'Historical transaction input'!G645,\"\")","v":""},{"$f":"IF(D645=\"\",\"\",IF('Historical transaction input'!$D645=1,'Historical transaction input'!F645,\"\")/D645)","v":""},{"$f":"IF(C645=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C645,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C645=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C645,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C645=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U645,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C645=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C645),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P645,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D646=1,'Historical transaction input'!E646,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D646=1,'Historical transaction input'!G646,\"\")","v":""},{"$f":"IF(D646=\"\",\"\",IF('Historical transaction input'!$D646=1,'Historical transaction input'!F646,\"\")/D646)","v":""},{"$f":"IF(C646=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C646,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C646=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C646,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C646=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U646,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C646=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C646),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P646,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D647=1,'Historical transaction input'!E647,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D647=1,'Historical transaction input'!G647,\"\")","v":""},{"$f":"IF(D647=\"\",\"\",IF('Historical transaction input'!$D647=1,'Historical transaction input'!F647,\"\")/D647)","v":""},{"$f":"IF(C647=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C647,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C647=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C647,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C647=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U647,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C647=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C647),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P647,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D648=1,'Historical transaction input'!E648,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D648=1,'Historical transaction input'!G648,\"\")","v":""},{"$f":"IF(D648=\"\",\"\",IF('Historical transaction input'!$D648=1,'Historical transaction input'!F648,\"\")/D648)","v":""},{"$f":"IF(C648=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C648,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C648=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C648,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C648=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U648,'Excess events (anniversary)'!K$6:K$45))","v":""},null,{"$f":"IF(C648=\"\",\"\",(E648+F648)-(G648+H648+I648))","v":""},{"$f":"IF(C648=\"\",\"\",ROUNDDOWN(J648*D648,0))","v":""},{"$f":"IF(C648=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C648),0))","v":""},null,null,null,{"$f":"IFERROR(L648+1,\"\")","v":""},{"$f":"IFERROR(LOOKUP(P648,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},{"$f":"IFERROR(IF(OR(MONTH(Q648)<4,AND(MONTH(Q648)=4,DAY(Q648)<6)),RIGHT(YEAR(Q648),4),RIGHT(YEAR(Q648)+1,4)),\"\")","v":""},{"$f":"IF(C648=\"\",\"\",C648)","v":""},{"$f":"IFERROR(IF(OR(MONTH(S648)<4,AND(MONTH(S648)=4,DAY(S648)<6)),RIGHT(YEAR(S648),4),RIGHT(YEAR(S648)+1,4)),\"\")","v":""},"",{"$f":"IFERROR(IF(OR(MONTH(U648)<4,AND(MONTH(U648)=4,DAY(U648)<6)),RIGHT(YEAR(U648),4),RIGHT(YEAR(U648)+1,4)),\"\")","v":""},{"$f":"IFERROR(IF(T648=V648,1,0),\"\")","v":1},{"$f":"IFERROR(T648-W648,\"\")","v":""}]
[null,null,{"$f":"IF('Historical transaction input'!D649=1,'Historical transaction input'!E649,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D649=1,'Historical transaction input'!G649,\"\")","v":""},{"$f":"IF(D649=\"\",\"\",IF('Historical transaction input'!$D649=1,'Historical transaction input'!F649,\"\")/D649)","v":""},{"$f":"IF(C649=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C649,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C649=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C649,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C649=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U649,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C649=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C649),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P649,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","",{"$f":"IFERROR(IF(T649=R649,DATE(YEAR(Q649)-1,MONTH(Q649),DAY(Q649)),Q649),\"\")","v":""},"",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D650=1,'Historical transaction input'!E650,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D650=1,'Historical transaction input'!G650,\"\")","v":""},{"$f":"IF(D650=\"\",\"\",IF('Historical transaction input'!$D650=1,'Historical transaction input'!F650,\"\")/D650)","v":""},{"$f":"IF(C650=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C650,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C650=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C650,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C650=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U650,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C650=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C650),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P650,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D651=1,'Historical transaction input'!E651,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D651=1,'Historical transaction input'!G651,\"\")","v":""},{"$f":"IF(D651=\"\",\"\",IF('Historical transaction input'!$D651=1,'Historical transaction input'!F651,\"\")/D651)","v":""},{"$f":"IF(C651=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C651,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C651=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C651,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C651=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U651,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C651=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C651),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P651,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D652=1,'Historical transaction input'!E652,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D652=1,'Historical transaction input'!G652,\"\")","v":""},{"$f":"IF(D652=\"\",\"\",IF('Historical transaction input'!$D652=1,'Historical transaction input'!F652,\"\")/D652)","v":""},{"$f":"IF(C652=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C652,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C652=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C652,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C652=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U652,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C652=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C652),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P652,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D653=1,'Historical transaction input'!E653,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D653=1,'Historical transaction input'!G653,\"\")","v":""},{"$f":"IF(D653=\"\",\"\",IF('Historical transaction input'!$D653=1,'Historical transaction input'!F653,\"\")/D653)","v":""},{"$f":"IF(C653=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C653,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C653=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C653,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C653=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U653,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C653=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C653),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P653,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D654=1,'Historical transaction input'!E654,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D654=1,'Historical transaction input'!G654,\"\")","v":""},{"$f":"IF(D654=\"\",\"\",IF('Historical transaction input'!$D654=1,'Historical transaction input'!F654,\"\")/D654)","v":""},{"$f":"IF(C654=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C654,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C654=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C654,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C654=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U654,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C654=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C654),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P654,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D655=1,'Historical transaction input'!E655,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D655=1,'Historical transaction input'!G655,\"\")","v":""},{"$f":"IF(D655=\"\",\"\",IF('Historical transaction input'!$D655=1,'Historical transaction input'!F655,\"\")/D655)","v":""},{"$f":"IF(C655=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C655,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C655=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C655,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C655=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U655,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C655=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C655),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P655,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D656=1,'Historical transaction input'!E656,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D656=1,'Historical transaction input'!G656,\"\")","v":""},{"$f":"IF(D656=\"\",\"\",IF('Historical transaction input'!$D656=1,'Historical transaction input'!F656,\"\")/D656)","v":""},{"$f":"IF(C656=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C656,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C656=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C656,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C656=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U656,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C656=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C656),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P656,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D657=1,'Historical transaction input'!E657,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D657=1,'Historical transaction input'!G657,\"\")","v":""},{"$f":"IF(D657=\"\",\"\",IF('Historical transaction input'!$D657=1,'Historical transaction input'!F657,\"\")/D657)","v":""},{"$f":"IF(C657=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C657,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C657=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C657,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C657=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U657,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C657=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C657),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P657,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D658=1,'Historical transaction input'!E658,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D658=1,'Historical transaction input'!G658,\"\")","v":""},{"$f":"IF(D658=\"\",\"\",IF('Historical transaction input'!$D658=1,'Historical transaction input'!F658,\"\")/D658)","v":""},{"$f":"IF(C658=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C658,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C658=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C658,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C658=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U658,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C658=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C658),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P658,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D659=1,'Historical transaction input'!E659,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D659=1,'Historical transaction input'!G659,\"\")","v":""},{"$f":"IF(D659=\"\",\"\",IF('Historical transaction input'!$D659=1,'Historical transaction input'!F659,\"\")/D659)","v":""},{"$f":"IF(C659=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C659,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C659=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C659,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C659=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U659,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C659=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C659),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P659,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D660=1,'Historical transaction input'!E660,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D660=1,'Historical transaction input'!G660,\"\")","v":""},{"$f":"IF(D660=\"\",\"\",IF('Historical transaction input'!$D660=1,'Historical transaction input'!F660,\"\")/D660)","v":""},{"$f":"IF(C660=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C660,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C660=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C660,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C660=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U660,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C660=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C660),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P660,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D661=1,'Historical transaction input'!E661,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D661=1,'Historical transaction input'!G661,\"\")","v":""},{"$f":"IF(D661=\"\",\"\",IF('Historical transaction input'!$D661=1,'Historical transaction input'!F661,\"\")/D661)","v":""},{"$f":"IF(C661=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C661,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C661=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C661,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C661=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U661,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C661=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C661),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P661,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D662=1,'Historical transaction input'!E662,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D662=1,'Historical transaction input'!G662,\"\")","v":""},{"$f":"IF(D662=\"\",\"\",IF('Historical transaction input'!$D662=1,'Historical transaction input'!F662,\"\")/D662)","v":""},{"$f":"IF(C662=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C662,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C662=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C662,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C662=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U662,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C662=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C662),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P662,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D663=1,'Historical transaction input'!E663,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D663=1,'Historical transaction input'!G663,\"\")","v":""},{"$f":"IF(D663=\"\",\"\",IF('Historical transaction input'!$D663=1,'Historical transaction input'!F663,\"\")/D663)","v":""},{"$f":"IF(C663=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C663,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C663=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C663,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C663=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U663,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C663=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C663),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P663,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D664=1,'Historical transaction input'!E664,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D664=1,'Historical transaction input'!G664,\"\")","v":""},{"$f":"IF(D664=\"\",\"\",IF('Historical transaction input'!$D664=1,'Historical transaction input'!F664,\"\")/D664)","v":""},{"$f":"IF(C664=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C664,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C664=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C664,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C664=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U664,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C664=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C664),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P664,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D665=1,'Historical transaction input'!E665,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D665=1,'Historical transaction input'!G665,\"\")","v":""},{"$f":"IF(D665=\"\",\"\",IF('Historical transaction input'!$D665=1,'Historical transaction input'!F665,\"\")/D665)","v":""},{"$f":"IF(C665=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C665,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C665=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C665,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C665=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U665,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C665=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C665),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P665,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D666=1,'Historical transaction input'!E666,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D666=1,'Historical transaction input'!G666,\"\")","v":""},{"$f":"IF(D666=\"\",\"\",IF('Historical transaction input'!$D666=1,'Historical transaction input'!F666,\"\")/D666)","v":""},{"$f":"IF(C666=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C666,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C666=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C666,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C666=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U666,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C666=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C666),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P666,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D667=1,'Historical transaction input'!E667,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D667=1,'Historical transaction input'!G667,\"\")","v":""},{"$f":"IF(D667=\"\",\"\",IF('Historical transaction input'!$D667=1,'Historical transaction input'!F667,\"\")/D667)","v":""},{"$f":"IF(C667=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C667,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C667=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C667,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C667=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U667,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C667=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C667),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P667,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D668=1,'Historical transaction input'!E668,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D668=1,'Historical transaction input'!G668,\"\")","v":""},{"$f":"IF(D668=\"\",\"\",IF('Historical transaction input'!$D668=1,'Historical transaction input'!F668,\"\")/D668)","v":""},{"$f":"IF(C668=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C668,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C668=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C668,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C668=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U668,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C668=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C668),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P668,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D669=1,'Historical transaction input'!E669,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D669=1,'Historical transaction input'!G669,\"\")","v":""},{"$f":"IF(D669=\"\",\"\",IF('Historical transaction input'!$D669=1,'Historical transaction input'!F669,\"\")/D669)","v":""},{"$f":"IF(C669=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C669,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C669=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C669,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C669=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U669,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C669=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C669),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P669,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D670=1,'Historical transaction input'!E670,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D670=1,'Historical transaction input'!G670,\"\")","v":""},{"$f":"IF(D670=\"\",\"\",IF('Historical transaction input'!$D670=1,'Historical transaction input'!F670,\"\")/D670)","v":""},{"$f":"IF(C670=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C670,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C670=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C670,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C670=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U670,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C670=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C670),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P670,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D671=1,'Historical transaction input'!E671,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D671=1,'Historical transaction input'!G671,\"\")","v":""},{"$f":"IF(D671=\"\",\"\",IF('Historical transaction input'!$D671=1,'Historical transaction input'!F671,\"\")/D671)","v":""},{"$f":"IF(C671=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C671,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C671=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C671,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C671=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U671,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C671=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C671),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P671,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D672=1,'Historical transaction input'!E672,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D672=1,'Historical transaction input'!G672,\"\")","v":""},{"$f":"IF(D672=\"\",\"\",IF('Historical transaction input'!$D672=1,'Historical transaction input'!F672,\"\")/D672)","v":""},{"$f":"IF(C672=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C672,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C672=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C672,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C672=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U672,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C672=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C672),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P672,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D673=1,'Historical transaction input'!E673,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D673=1,'Historical transaction input'!G673,\"\")","v":""},{"$f":"IF(D673=\"\",\"\",IF('Historical transaction input'!$D673=1,'Historical transaction input'!F673,\"\")/D673)","v":""},{"$f":"IF(C673=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C673,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C673=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C673,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C673=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U673,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C673=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C673),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P673,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D674=1,'Historical transaction input'!E674,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D674=1,'Historical transaction input'!G674,\"\")","v":""},{"$f":"IF(D674=\"\",\"\",IF('Historical transaction input'!$D674=1,'Historical transaction input'!F674,\"\")/D674)","v":""},{"$f":"IF(C674=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C674,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C674=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C674,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C674=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U674,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C674=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C674),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P674,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D675=1,'Historical transaction input'!E675,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D675=1,'Historical transaction input'!G675,\"\")","v":""},{"$f":"IF(D675=\"\",\"\",IF('Historical transaction input'!$D675=1,'Historical transaction input'!F675,\"\")/D675)","v":""},{"$f":"IF(C675=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C675,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C675=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C675,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C675=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U675,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C675=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C675),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P675,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D676=1,'Historical transaction input'!E676,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D676=1,'Historical transaction input'!G676,\"\")","v":""},{"$f":"IF(D676=\"\",\"\",IF('Historical transaction input'!$D676=1,'Historical transaction input'!F676,\"\")/D676)","v":""},{"$f":"IF(C676=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C676,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C676=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C676,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C676=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U676,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C676=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C676),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P676,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D677=1,'Historical transaction input'!E677,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D677=1,'Historical transaction input'!G677,\"\")","v":""},{"$f":"IF(D677=\"\",\"\",IF('Historical transaction input'!$D677=1,'Historical transaction input'!F677,\"\")/D677)","v":""},{"$f":"IF(C677=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C677,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C677=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C677,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C677=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U677,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C677=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C677),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P677,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D678=1,'Historical transaction input'!E678,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D678=1,'Historical transaction input'!G678,\"\")","v":""},{"$f":"IF(D678=\"\",\"\",IF('Historical transaction input'!$D678=1,'Historical transaction input'!F678,\"\")/D678)","v":""},{"$f":"IF(C678=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C678,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C678=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C678,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C678=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U678,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C678=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C678),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P678,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D679=1,'Historical transaction input'!E679,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D679=1,'Historical transaction input'!G679,\"\")","v":""},{"$f":"IF(D679=\"\",\"\",IF('Historical transaction input'!$D679=1,'Historical transaction input'!F679,\"\")/D679)","v":""},{"$f":"IF(C679=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C679,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C679=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C679,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C679=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U679,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C679=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C679),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P679,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D680=1,'Historical transaction input'!E680,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D680=1,'Historical transaction input'!G680,\"\")","v":""},{"$f":"IF(D680=\"\",\"\",IF('Historical transaction input'!$D680=1,'Historical transaction input'!F680,\"\")/D680)","v":""},{"$f":"IF(C680=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C680,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C680=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C680,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C680=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U680,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C680=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C680),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P680,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D681=1,'Historical transaction input'!E681,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D681=1,'Historical transaction input'!G681,\"\")","v":""},{"$f":"IF(D681=\"\",\"\",IF('Historical transaction input'!$D681=1,'Historical transaction input'!F681,\"\")/D681)","v":""},{"$f":"IF(C681=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C681,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C681=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C681,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C681=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U681,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C681=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C681),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P681,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D682=1,'Historical transaction input'!E682,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D682=1,'Historical transaction input'!G682,\"\")","v":""},{"$f":"IF(D682=\"\",\"\",IF('Historical transaction input'!$D682=1,'Historical transaction input'!F682,\"\")/D682)","v":""},{"$f":"IF(C682=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C682,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C682=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C682,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C682=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U682,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C682=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C682),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P682,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D683=1,'Historical transaction input'!E683,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D683=1,'Historical transaction input'!G683,\"\")","v":""},{"$f":"IF(D683=\"\",\"\",IF('Historical transaction input'!$D683=1,'Historical transaction input'!F683,\"\")/D683)","v":""},{"$f":"IF(C683=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C683,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C683=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C683,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C683=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U683,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C683=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C683),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P683,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D684=1,'Historical transaction input'!E684,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D684=1,'Historical transaction input'!G684,\"\")","v":""},{"$f":"IF(D684=\"\",\"\",IF('Historical transaction input'!$D684=1,'Historical transaction input'!F684,\"\")/D684)","v":""},{"$f":"IF(C684=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C684,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C684=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C684,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C684=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U684,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C684=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C684),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P684,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D685=1,'Historical transaction input'!E685,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D685=1,'Historical transaction input'!G685,\"\")","v":""},{"$f":"IF(D685=\"\",\"\",IF('Historical transaction input'!$D685=1,'Historical transaction input'!F685,\"\")/D685)","v":""},{"$f":"IF(C685=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C685,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C685=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C685,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C685=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U685,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C685=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C685),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P685,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D686=1,'Historical transaction input'!E686,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D686=1,'Historical transaction input'!G686,\"\")","v":""},{"$f":"IF(D686=\"\",\"\",IF('Historical transaction input'!$D686=1,'Historical transaction input'!F686,\"\")/D686)","v":""},{"$f":"IF(C686=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C686,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C686=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C686,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C686=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U686,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C686=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C686),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P686,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D687=1,'Historical transaction input'!E687,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D687=1,'Historical transaction input'!G687,\"\")","v":""},{"$f":"IF(D687=\"\",\"\",IF('Historical transaction input'!$D687=1,'Historical transaction input'!F687,\"\")/D687)","v":""},{"$f":"IF(C687=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C687,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C687=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C687,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C687=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U687,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C687=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C687),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P687,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D688=1,'Historical transaction input'!E688,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D688=1,'Historical transaction input'!G688,\"\")","v":""},{"$f":"IF(D688=\"\",\"\",IF('Historical transaction input'!$D688=1,'Historical transaction input'!F688,\"\")/D688)","v":""},{"$f":"IF(C688=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C688,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C688=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C688,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C688=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U688,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C688=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C688),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P688,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D689=1,'Historical transaction input'!E689,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D689=1,'Historical transaction input'!G689,\"\")","v":""},{"$f":"IF(D689=\"\",\"\",IF('Historical transaction input'!$D689=1,'Historical transaction input'!F689,\"\")/D689)","v":""},{"$f":"IF(C689=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C689,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C689=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C689,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C689=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U689,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C689=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C689),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P689,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D690=1,'Historical transaction input'!E690,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D690=1,'Historical transaction input'!G690,\"\")","v":""},{"$f":"IF(D690=\"\",\"\",IF('Historical transaction input'!$D690=1,'Historical transaction input'!F690,\"\")/D690)","v":""},{"$f":"IF(C690=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C690,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C690=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C690,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C690=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U690,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C690=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C690),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P690,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D691=1,'Historical transaction input'!E691,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D691=1,'Historical transaction input'!G691,\"\")","v":""},{"$f":"IF(D691=\"\",\"\",IF('Historical transaction input'!$D691=1,'Historical transaction input'!F691,\"\")/D691)","v":""},{"$f":"IF(C691=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C691,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C691=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C691,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C691=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U691,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C691=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C691),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P691,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D692=1,'Historical transaction input'!E692,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D692=1,'Historical transaction input'!G692,\"\")","v":""},{"$f":"IF(D692=\"\",\"\",IF('Historical transaction input'!$D692=1,'Historical transaction input'!F692,\"\")/D692)","v":""},{"$f":"IF(C692=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C692,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C692=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C692,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C692=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U692,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C692=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C692),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P692,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D693=1,'Historical transaction input'!E693,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D693=1,'Historical transaction input'!G693,\"\")","v":""},{"$f":"IF(D693=\"\",\"\",IF('Historical transaction input'!$D693=1,'Historical transaction input'!F693,\"\")/D693)","v":""},{"$f":"IF(C693=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C693,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C693=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C693,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C693=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U693,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C693=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C693),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P693,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D694=1,'Historical transaction input'!E694,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D694=1,'Historical transaction input'!G694,\"\")","v":""},{"$f":"IF(D694=\"\",\"\",IF('Historical transaction input'!$D694=1,'Historical transaction input'!F694,\"\")/D694)","v":""},{"$f":"IF(C694=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C694,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C694=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C694,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C694=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U694,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C694=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C694),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P694,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D695=1,'Historical transaction input'!E695,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D695=1,'Historical transaction input'!G695,\"\")","v":""},{"$f":"IF(D695=\"\",\"\",IF('Historical transaction input'!$D695=1,'Historical transaction input'!F695,\"\")/D695)","v":""},{"$f":"IF(C695=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C695,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C695=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C695,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C695=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U695,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C695=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C695),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P695,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D696=1,'Historical transaction input'!E696,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D696=1,'Historical transaction input'!G696,\"\")","v":""},{"$f":"IF(D696=\"\",\"\",IF('Historical transaction input'!$D696=1,'Historical transaction input'!F696,\"\")/D696)","v":""},{"$f":"IF(C696=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C696,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C696=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C696,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C696=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U696,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C696=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C696),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P696,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D697=1,'Historical transaction input'!E697,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D697=1,'Historical transaction input'!G697,\"\")","v":""},{"$f":"IF(D697=\"\",\"\",IF('Historical transaction input'!$D697=1,'Historical transaction input'!F697,\"\")/D697)","v":""},{"$f":"IF(C697=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C697,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C697=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C697,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C697=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U697,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C697=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C697),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P697,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D698=1,'Historical transaction input'!E698,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D698=1,'Historical transaction input'!G698,\"\")","v":""},{"$f":"IF(D698=\"\",\"\",IF('Historical transaction input'!$D698=1,'Historical transaction input'!F698,\"\")/D698)","v":""},{"$f":"IF(C698=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C698,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C698=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C698,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C698=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U698,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C698=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C698),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P698,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D699=1,'Historical transaction input'!E699,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D699=1,'Historical transaction input'!G699,\"\")","v":""},{"$f":"IF(D699=\"\",\"\",IF('Historical transaction input'!$D699=1,'Historical transaction input'!F699,\"\")/D699)","v":""},{"$f":"IF(C699=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C699,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C699=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C699,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C699=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U699,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C699=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C699),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P699,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D700=1,'Historical transaction input'!E700,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D700=1,'Historical transaction input'!G700,\"\")","v":""},{"$f":"IF(D700=\"\",\"\",IF('Historical transaction input'!$D700=1,'Historical transaction input'!F700,\"\")/D700)","v":""},{"$f":"IF(C700=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C700,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C700=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C700,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C700=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U700,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C700=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C700),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P700,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D701=1,'Historical transaction input'!E701,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D701=1,'Historical transaction input'!G701,\"\")","v":""},{"$f":"IF(D701=\"\",\"\",IF('Historical transaction input'!$D701=1,'Historical transaction input'!F701,\"\")/D701)","v":""},{"$f":"IF(C701=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C701,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C701=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C701,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C701=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U701,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C701=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C701),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P701,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D702=1,'Historical transaction input'!E702,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D702=1,'Historical transaction input'!G702,\"\")","v":""},{"$f":"IF(D702=\"\",\"\",IF('Historical transaction input'!$D702=1,'Historical transaction input'!F702,\"\")/D702)","v":""},{"$f":"IF(C702=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C702,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C702=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C702,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C702=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U702,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C702=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C702),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P702,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D703=1,'Historical transaction input'!E703,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D703=1,'Historical transaction input'!G703,\"\")","v":""},{"$f":"IF(D703=\"\",\"\",IF('Historical transaction input'!$D703=1,'Historical transaction input'!F703,\"\")/D703)","v":""},{"$f":"IF(C703=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C703,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C703=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C703,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C703=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U703,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C703=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C703),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P703,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D704=1,'Historical transaction input'!E704,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D704=1,'Historical transaction input'!G704,\"\")","v":""},{"$f":"IF(D704=\"\",\"\",IF('Historical transaction input'!$D704=1,'Historical transaction input'!F704,\"\")/D704)","v":""},{"$f":"IF(C704=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C704,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C704=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C704,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C704=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U704,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C704=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C704),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P704,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D705=1,'Historical transaction input'!E705,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D705=1,'Historical transaction input'!G705,\"\")","v":""},{"$f":"IF(D705=\"\",\"\",IF('Historical transaction input'!$D705=1,'Historical transaction input'!F705,\"\")/D705)","v":""},{"$f":"IF(C705=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C705,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C705=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C705,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C705=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U705,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C705=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C705),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P705,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D706=1,'Historical transaction input'!E706,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D706=1,'Historical transaction input'!G706,\"\")","v":""},{"$f":"IF(D706=\"\",\"\",IF('Historical transaction input'!$D706=1,'Historical transaction input'!F706,\"\")/D706)","v":""},{"$f":"IF(C706=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C706,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C706=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C706,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C706=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U706,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C706=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C706),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P706,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D707=1,'Historical transaction input'!E707,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D707=1,'Historical transaction input'!G707,\"\")","v":""},{"$f":"IF(D707=\"\",\"\",IF('Historical transaction input'!$D707=1,'Historical transaction input'!F707,\"\")/D707)","v":""},{"$f":"IF(C707=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C707,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C707=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C707,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C707=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U707,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C707=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C707),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P707,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D708=1,'Historical transaction input'!E708,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D708=1,'Historical transaction input'!G708,\"\")","v":""},{"$f":"IF(D708=\"\",\"\",IF('Historical transaction input'!$D708=1,'Historical transaction input'!F708,\"\")/D708)","v":""},{"$f":"IF(C708=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C708,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C708=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C708,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C708=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U708,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C708=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C708),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P708,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D709=1,'Historical transaction input'!E709,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D709=1,'Historical transaction input'!G709,\"\")","v":""},{"$f":"IF(D709=\"\",\"\",IF('Historical transaction input'!$D709=1,'Historical transaction input'!F709,\"\")/D709)","v":""},{"$f":"IF(C709=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C709,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C709=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C709,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C709=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U709,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C709=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C709),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P709,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D710=1,'Historical transaction input'!E710,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D710=1,'Historical transaction input'!G710,\"\")","v":""},{"$f":"IF(D710=\"\",\"\",IF('Historical transaction input'!$D710=1,'Historical transaction input'!F710,\"\")/D710)","v":""},{"$f":"IF(C710=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C710,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C710=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C710,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C710=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U710,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C710=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C710),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P710,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D711=1,'Historical transaction input'!E711,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D711=1,'Historical transaction input'!G711,\"\")","v":""},{"$f":"IF(D711=\"\",\"\",IF('Historical transaction input'!$D711=1,'Historical transaction input'!F711,\"\")/D711)","v":""},{"$f":"IF(C711=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C711,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C711=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C711,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C711=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U711,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C711=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C711),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P711,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D712=1,'Historical transaction input'!E712,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D712=1,'Historical transaction input'!G712,\"\")","v":""},{"$f":"IF(D712=\"\",\"\",IF('Historical transaction input'!$D712=1,'Historical transaction input'!F712,\"\")/D712)","v":""},{"$f":"IF(C712=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C712,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C712=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C712,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C712=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U712,'Excess events (anniversary)'!K$6:K$45))","v":""},null,{"$f":"IF(C712=\"\",\"\",(E712+F712)-(G712+H712+I712))","v":""},{"$f":"IF(C712=\"\",\"\",ROUNDDOWN(J712*D712,0))","v":""},{"$f":"IF(C712=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C712),0))","v":""},null,null,null,{"$f":"IFERROR(L712+1,\"\")","v":""},{"$f":"IFERROR(LOOKUP(P712,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},{"$f":"IFERROR(IF(OR(MONTH(Q712)<4,AND(MONTH(Q712)=4,DAY(Q712)<6)),RIGHT(YEAR(Q712),4),RIGHT(YEAR(Q712)+1,4)),\"\")","v":""},{"$f":"IF(C712=\"\",\"\",C712)","v":""},{"$f":"IFERROR(IF(OR(MONTH(S712)<4,AND(MONTH(S712)=4,DAY(S712)<6)),RIGHT(YEAR(S712),4),RIGHT(YEAR(S712)+1,4)),\"\")","v":""},"",{"$f":"IFERROR(IF(OR(MONTH(U712)<4,AND(MONTH(U712)=4,DAY(U712)<6)),RIGHT(YEAR(U712),4),RIGHT(YEAR(U712)+1,4)),\"\")","v":""},{"$f":"IFERROR(IF(T712=V712,1,0),\"\")","v":1},{"$f":"IFERROR(T712-W712,\"\")","v":""}]
[null,null,{"$f":"IF('Historical transaction input'!D713=1,'Historical transaction input'!E713,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D713=1,'Historical transaction input'!G713,\"\")","v":""},{"$f":"IF(D713=\"\",\"\",IF('Historical transaction input'!$D713=1,'Historical transaction input'!F713,\"\")/D713)","v":""},{"$f":"IF(C713=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C713,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C713=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C713,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C713=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U713,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C713=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C713),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P713,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","",{"$f":"IFERROR(IF(T713=R713,DATE(YEAR(Q713)-1,MONTH(Q713),DAY(Q713)),Q713),\"\")","v":""},"",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D714=1,'Historical transaction input'!E714,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D714=1,'Historical transaction input'!G714,\"\")","v":""},{"$f":"IF(D714=\"\",\"\",IF('Historical transaction input'!$D714=1,'Historical transaction input'!F714,\"\")/D714)","v":""},{"$f":"IF(C714=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C714,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C714=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C714,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C714=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U714,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C714=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C714),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P714,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D715=1,'Historical transaction input'!E715,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D715=1,'Historical transaction input'!G715,\"\")","v":""},{"$f":"IF(D715=\"\",\"\",IF('Historical transaction input'!$D715=1,'Historical transaction input'!F715,\"\")/D715)","v":""},{"$f":"IF(C715=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C715,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C715=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C715,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C715=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U715,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C715=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C715),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P715,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D716=1,'Historical transaction input'!E716,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D716=1,'Historical transaction input'!G716,\"\")","v":""},{"$f":"IF(D716=\"\",\"\",IF('Historical transaction input'!$D716=1,'Historical transaction input'!F716,\"\")/D716)","v":""},{"$f":"IF(C716=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C716,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C716=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C716,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C716=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U716,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C716=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C716),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P716,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D717=1,'Historical transaction input'!E717,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D717=1,'Historical transaction input'!G717,\"\")","v":""},{"$f":"IF(D717=\"\",\"\",IF('Historical transaction input'!$D717=1,'Historical transaction input'!F717,\"\")/D717)","v":""},{"$f":"IF(C717=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C717,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C717=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C717,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C717=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U717,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C717=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C717),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P717,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D718=1,'Historical transaction input'!E718,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D718=1,'Historical transaction input'!G718,\"\")","v":""},{"$f":"IF(D718=\"\",\"\",IF('Historical transaction input'!$D718=1,'Historical transaction input'!F718,\"\")/D718)","v":""},{"$f":"IF(C718=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C718,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C718=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C718,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C718=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U718,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C718=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C718),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P718,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D719=1,'Historical transaction input'!E719,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D719=1,'Historical transaction input'!G719,\"\")","v":""},{"$f":"IF(D719=\"\",\"\",IF('Historical transaction input'!$D719=1,'Historical transaction input'!F719,\"\")/D719)","v":""},{"$f":"IF(C719=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C719,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C719=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C719,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C719=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U719,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C719=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C719),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P719,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D720=1,'Historical transaction input'!E720,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D720=1,'Historical transaction input'!G720,\"\")","v":""},{"$f":"IF(D720=\"\",\"\",IF('Historical transaction input'!$D720=1,'Historical transaction input'!F720,\"\")/D720)","v":""},{"$f":"IF(C720=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C720,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C720=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C720,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C720=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U720,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C720=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C720),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P720,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D721=1,'Historical transaction input'!E721,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D721=1,'Historical transaction input'!G721,\"\")","v":""},{"$f":"IF(D721=\"\",\"\",IF('Historical transaction input'!$D721=1,'Historical transaction input'!F721,\"\")/D721)","v":""},{"$f":"IF(C721=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C721,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C721=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C721,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C721=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U721,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C721=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C721),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P721,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D722=1,'Historical transaction input'!E722,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D722=1,'Historical transaction input'!G722,\"\")","v":""},{"$f":"IF(D722=\"\",\"\",IF('Historical transaction input'!$D722=1,'Historical transaction input'!F722,\"\")/D722)","v":""},{"$f":"IF(C722=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C722,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C722=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C722,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C722=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U722,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C722=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C722),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P722,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D723=1,'Historical transaction input'!E723,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D723=1,'Historical transaction input'!G723,\"\")","v":""},{"$f":"IF(D723=\"\",\"\",IF('Historical transaction input'!$D723=1,'Historical transaction input'!F723,\"\")/D723)","v":""},{"$f":"IF(C723=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C723,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C723=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C723,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C723=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U723,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C723=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C723),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P723,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D724=1,'Historical transaction input'!E724,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D724=1,'Historical transaction input'!G724,\"\")","v":""},{"$f":"IF(D724=\"\",\"\",IF('Historical transaction input'!$D724=1,'Historical transaction input'!F724,\"\")/D724)","v":""},{"$f":"IF(C724=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C724,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C724=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C724,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C724=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U724,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C724=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C724),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P724,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D725=1,'Historical transaction input'!E725,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D725=1,'Historical transaction input'!G725,\"\")","v":""},{"$f":"IF(D725=\"\",\"\",IF('Historical transaction input'!$D725=1,'Historical transaction input'!F725,\"\")/D725)","v":""},{"$f":"IF(C725=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C725,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C725=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C725,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C725=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U725,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C725=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C725),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P725,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D726=1,'Historical transaction input'!E726,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D726=1,'Historical transaction input'!G726,\"\")","v":""},{"$f":"IF(D726=\"\",\"\",IF('Historical transaction input'!$D726=1,'Historical transaction input'!F726,\"\")/D726)","v":""},{"$f":"IF(C726=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C726,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C726=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C726,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C726=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U726,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C726=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C726),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P726,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D727=1,'Historical transaction input'!E727,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D727=1,'Historical transaction input'!G727,\"\")","v":""},{"$f":"IF(D727=\"\",\"\",IF('Historical transaction input'!$D727=1,'Historical transaction input'!F727,\"\")/D727)","v":""},{"$f":"IF(C727=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C727,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C727=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C727,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C727=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U727,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C727=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C727),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P727,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D728=1,'Historical transaction input'!E728,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D728=1,'Historical transaction input'!G728,\"\")","v":""},{"$f":"IF(D728=\"\",\"\",IF('Historical transaction input'!$D728=1,'Historical transaction input'!F728,\"\")/D728)","v":""},{"$f":"IF(C728=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C728,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C728=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C728,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C728=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U728,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C728=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C728),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P728,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D729=1,'Historical transaction input'!E729,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D729=1,'Historical transaction input'!G729,\"\")","v":""},{"$f":"IF(D729=\"\",\"\",IF('Historical transaction input'!$D729=1,'Historical transaction input'!F729,\"\")/D729)","v":""},{"$f":"IF(C729=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C729,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C729=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C729,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C729=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U729,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C729=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C729),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P729,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D730=1,'Historical transaction input'!E730,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D730=1,'Historical transaction input'!G730,\"\")","v":""},{"$f":"IF(D730=\"\",\"\",IF('Historical transaction input'!$D730=1,'Historical transaction input'!F730,\"\")/D730)","v":""},{"$f":"IF(C730=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C730,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C730=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C730,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C730=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U730,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C730=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C730),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P730,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D731=1,'Historical transaction input'!E731,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D731=1,'Historical transaction input'!G731,\"\")","v":""},{"$f":"IF(D731=\"\",\"\",IF('Historical transaction input'!$D731=1,'Historical transaction input'!F731,\"\")/D731)","v":""},{"$f":"IF(C731=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C731,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C731=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C731,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C731=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U731,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C731=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C731),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P731,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D732=1,'Historical transaction input'!E732,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D732=1,'Historical transaction input'!G732,\"\")","v":""},{"$f":"IF(D732=\"\",\"\",IF('Historical transaction input'!$D732=1,'Historical transaction input'!F732,\"\")/D732)","v":""},{"$f":"IF(C732=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C732,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C732=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C732,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C732=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U732,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C732=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C732),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P732,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D733=1,'Historical transaction input'!E733,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D733=1,'Historical transaction input'!G733,\"\")","v":""},{"$f":"IF(D733=\"\",\"\",IF('Historical transaction input'!$D733=1,'Historical transaction input'!F733,\"\")/D733)","v":""},{"$f":"IF(C733=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C733,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C733=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C733,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C733=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U733,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C733=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C733),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P733,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D734=1,'Historical transaction input'!E734,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D734=1,'Historical transaction input'!G734,\"\")","v":""},{"$f":"IF(D734=\"\",\"\",IF('Historical transaction input'!$D734=1,'Historical transaction input'!F734,\"\")/D734)","v":""},{"$f":"IF(C734=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C734,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C734=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C734,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C734=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U734,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C734=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C734),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P734,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D735=1,'Historical transaction input'!E735,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D735=1,'Historical transaction input'!G735,\"\")","v":""},{"$f":"IF(D735=\"\",\"\",IF('Historical transaction input'!$D735=1,'Historical transaction input'!F735,\"\")/D735)","v":""},{"$f":"IF(C735=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C735,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C735=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C735,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C735=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U735,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C735=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C735),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P735,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D736=1,'Historical transaction input'!E736,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D736=1,'Historical transaction input'!G736,\"\")","v":""},{"$f":"IF(D736=\"\",\"\",IF('Historical transaction input'!$D736=1,'Historical transaction input'!F736,\"\")/D736)","v":""},{"$f":"IF(C736=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C736,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C736=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C736,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C736=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U736,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C736=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C736),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P736,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D737=1,'Historical transaction input'!E737,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D737=1,'Historical transaction input'!G737,\"\")","v":""},{"$f":"IF(D737=\"\",\"\",IF('Historical transaction input'!$D737=1,'Historical transaction input'!F737,\"\")/D737)","v":""},{"$f":"IF(C737=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C737,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C737=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C737,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C737=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U737,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C737=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C737),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P737,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D738=1,'Historical transaction input'!E738,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D738=1,'Historical transaction input'!G738,\"\")","v":""},{"$f":"IF(D738=\"\",\"\",IF('Historical transaction input'!$D738=1,'Historical transaction input'!F738,\"\")/D738)","v":""},{"$f":"IF(C738=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C738,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C738=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C738,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C738=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U738,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C738=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C738),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P738,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D739=1,'Historical transaction input'!E739,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D739=1,'Historical transaction input'!G739,\"\")","v":""},{"$f":"IF(D739=\"\",\"\",IF('Historical transaction input'!$D739=1,'Historical transaction input'!F739,\"\")/D739)","v":""},{"$f":"IF(C739=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C739,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C739=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C739,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C739=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U739,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C739=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C739),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P739,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D740=1,'Historical transaction input'!E740,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D740=1,'Historical transaction input'!G740,\"\")","v":""},{"$f":"IF(D740=\"\",\"\",IF('Historical transaction input'!$D740=1,'Historical transaction input'!F740,\"\")/D740)","v":""},{"$f":"IF(C740=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C740,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C740=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C740,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C740=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U740,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C740=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C740),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P740,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D741=1,'Historical transaction input'!E741,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D741=1,'Historical transaction input'!G741,\"\")","v":""},{"$f":"IF(D741=\"\",\"\",IF('Historical transaction input'!$D741=1,'Historical transaction input'!F741,\"\")/D741)","v":""},{"$f":"IF(C741=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C741,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C741=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C741,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C741=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U741,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C741=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C741),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P741,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D742=1,'Historical transaction input'!E742,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D742=1,'Historical transaction input'!G742,\"\")","v":""},{"$f":"IF(D742=\"\",\"\",IF('Historical transaction input'!$D742=1,'Historical transaction input'!F742,\"\")/D742)","v":""},{"$f":"IF(C742=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C742,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C742=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C742,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C742=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U742,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C742=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C742),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P742,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D743=1,'Historical transaction input'!E743,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D743=1,'Historical transaction input'!G743,\"\")","v":""},{"$f":"IF(D743=\"\",\"\",IF('Historical transaction input'!$D743=1,'Historical transaction input'!F743,\"\")/D743)","v":""},{"$f":"IF(C743=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C743,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C743=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C743,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C743=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U743,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C743=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C743),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P743,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D744=1,'Historical transaction input'!E744,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D744=1,'Historical transaction input'!G744,\"\")","v":""},{"$f":"IF(D744=\"\",\"\",IF('Historical transaction input'!$D744=1,'Historical transaction input'!F744,\"\")/D744)","v":""},{"$f":"IF(C744=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C744,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C744=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C744,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C744=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U744,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C744=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C744),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P744,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D745=1,'Historical transaction input'!E745,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D745=1,'Historical transaction input'!G745,\"\")","v":""},{"$f":"IF(D745=\"\",\"\",IF('Historical transaction input'!$D745=1,'Historical transaction input'!F745,\"\")/D745)","v":""},{"$f":"IF(C745=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C745,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C745=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C745,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C745=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U745,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C745=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C745),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P745,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D746=1,'Historical transaction input'!E746,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D746=1,'Historical transaction input'!G746,\"\")","v":""},{"$f":"IF(D746=\"\",\"\",IF('Historical transaction input'!$D746=1,'Historical transaction input'!F746,\"\")/D746)","v":""},{"$f":"IF(C746=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C746,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C746=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C746,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C746=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U746,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C746=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C746),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P746,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D747=1,'Historical transaction input'!E747,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D747=1,'Historical transaction input'!G747,\"\")","v":""},{"$f":"IF(D747=\"\",\"\",IF('Historical transaction input'!$D747=1,'Historical transaction input'!F747,\"\")/D747)","v":""},{"$f":"IF(C747=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C747,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C747=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C747,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C747=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U747,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C747=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C747),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P747,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D748=1,'Historical transaction input'!E748,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D748=1,'Historical transaction input'!G748,\"\")","v":""},{"$f":"IF(D748=\"\",\"\",IF('Historical transaction input'!$D748=1,'Historical transaction input'!F748,\"\")/D748)","v":""},{"$f":"IF(C748=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C748,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C748=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C748,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C748=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U748,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C748=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C748),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P748,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D749=1,'Historical transaction input'!E749,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D749=1,'Historical transaction input'!G749,\"\")","v":""},{"$f":"IF(D749=\"\",\"\",IF('Historical transaction input'!$D749=1,'Historical transaction input'!F749,\"\")/D749)","v":""},{"$f":"IF(C749=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C749,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C749=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C749,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C749=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U749,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C749=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C749),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P749,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D750=1,'Historical transaction input'!E750,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D750=1,'Historical transaction input'!G750,\"\")","v":""},{"$f":"IF(D750=\"\",\"\",IF('Historical transaction input'!$D750=1,'Historical transaction input'!F750,\"\")/D750)","v":""},{"$f":"IF(C750=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C750,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C750=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C750,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C750=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U750,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C750=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C750),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P750,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D751=1,'Historical transaction input'!E751,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D751=1,'Historical transaction input'!G751,\"\")","v":""},{"$f":"IF(D751=\"\",\"\",IF('Historical transaction input'!$D751=1,'Historical transaction input'!F751,\"\")/D751)","v":""},{"$f":"IF(C751=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C751,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C751=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C751,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C751=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U751,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C751=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C751),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P751,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D752=1,'Historical transaction input'!E752,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D752=1,'Historical transaction input'!G752,\"\")","v":""},{"$f":"IF(D752=\"\",\"\",IF('Historical transaction input'!$D752=1,'Historical transaction input'!F752,\"\")/D752)","v":""},{"$f":"IF(C752=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C752,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C752=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C752,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C752=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U752,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C752=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C752),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P752,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D753=1,'Historical transaction input'!E753,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D753=1,'Historical transaction input'!G753,\"\")","v":""},{"$f":"IF(D753=\"\",\"\",IF('Historical transaction input'!$D753=1,'Historical transaction input'!F753,\"\")/D753)","v":""},{"$f":"IF(C753=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C753,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C753=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C753,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C753=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U753,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C753=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C753),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P753,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D754=1,'Historical transaction input'!E754,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D754=1,'Historical transaction input'!G754,\"\")","v":""},{"$f":"IF(D754=\"\",\"\",IF('Historical transaction input'!$D754=1,'Historical transaction input'!F754,\"\")/D754)","v":""},{"$f":"IF(C754=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C754,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C754=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C754,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C754=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U754,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C754=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C754),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P754,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D755=1,'Historical transaction input'!E755,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D755=1,'Historical transaction input'!G755,\"\")","v":""},{"$f":"IF(D755=\"\",\"\",IF('Historical transaction input'!$D755=1,'Historical transaction input'!F755,\"\")/D755)","v":""},{"$f":"IF(C755=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C755,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C755=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C755,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C755=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U755,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C755=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C755),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P755,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D756=1,'Historical transaction input'!E756,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D756=1,'Historical transaction input'!G756,\"\")","v":""},{"$f":"IF(D756=\"\",\"\",IF('Historical transaction input'!$D756=1,'Historical transaction input'!F756,\"\")/D756)","v":""},{"$f":"IF(C756=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C756,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C756=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C756,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C756=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U756,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C756=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C756),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P756,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D757=1,'Historical transaction input'!E757,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D757=1,'Historical transaction input'!G757,\"\")","v":""},{"$f":"IF(D757=\"\",\"\",IF('Historical transaction input'!$D757=1,'Historical transaction input'!F757,\"\")/D757)","v":""},{"$f":"IF(C757=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C757,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C757=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C757,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C757=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U757,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C757=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C757),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P757,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D758=1,'Historical transaction input'!E758,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D758=1,'Historical transaction input'!G758,\"\")","v":""},{"$f":"IF(D758=\"\",\"\",IF('Historical transaction input'!$D758=1,'Historical transaction input'!F758,\"\")/D758)","v":""},{"$f":"IF(C758=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C758,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C758=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C758,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C758=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U758,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C758=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C758),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P758,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D759=1,'Historical transaction input'!E759,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D759=1,'Historical transaction input'!G759,\"\")","v":""},{"$f":"IF(D759=\"\",\"\",IF('Historical transaction input'!$D759=1,'Historical transaction input'!F759,\"\")/D759)","v":""},{"$f":"IF(C759=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C759,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C759=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C759,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C759=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U759,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C759=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C759),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P759,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D760=1,'Historical transaction input'!E760,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D760=1,'Historical transaction input'!G760,\"\")","v":""},{"$f":"IF(D760=\"\",\"\",IF('Historical transaction input'!$D760=1,'Historical transaction input'!F760,\"\")/D760)","v":""},{"$f":"IF(C760=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C760,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C760=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C760,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C760=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U760,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C760=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C760),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P760,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D761=1,'Historical transaction input'!E761,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D761=1,'Historical transaction input'!G761,\"\")","v":""},{"$f":"IF(D761=\"\",\"\",IF('Historical transaction input'!$D761=1,'Historical transaction input'!F761,\"\")/D761)","v":""},{"$f":"IF(C761=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C761,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C761=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C761,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C761=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U761,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C761=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C761),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P761,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D762=1,'Historical transaction input'!E762,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D762=1,'Historical transaction input'!G762,\"\")","v":""},{"$f":"IF(D762=\"\",\"\",IF('Historical transaction input'!$D762=1,'Historical transaction input'!F762,\"\")/D762)","v":""},{"$f":"IF(C762=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C762,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C762=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C762,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C762=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U762,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C762=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C762),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P762,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D763=1,'Historical transaction input'!E763,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D763=1,'Historical transaction input'!G763,\"\")","v":""},{"$f":"IF(D763=\"\",\"\",IF('Historical transaction input'!$D763=1,'Historical transaction input'!F763,\"\")/D763)","v":""},{"$f":"IF(C763=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C763,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C763=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C763,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C763=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U763,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C763=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C763),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P763,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D764=1,'Historical transaction input'!E764,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D764=1,'Historical transaction input'!G764,\"\")","v":""},{"$f":"IF(D764=\"\",\"\",IF('Historical transaction input'!$D764=1,'Historical transaction input'!F764,\"\")/D764)","v":""},{"$f":"IF(C764=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C764,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C764=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C764,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C764=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U764,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C764=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C764),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P764,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D765=1,'Historical transaction input'!E765,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D765=1,'Historical transaction input'!G765,\"\")","v":""},{"$f":"IF(D765=\"\",\"\",IF('Historical transaction input'!$D765=1,'Historical transaction input'!F765,\"\")/D765)","v":""},{"$f":"IF(C765=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C765,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C765=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C765,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C765=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U765,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C765=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C765),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P765,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D766=1,'Historical transaction input'!E766,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D766=1,'Historical transaction input'!G766,\"\")","v":""},{"$f":"IF(D766=\"\",\"\",IF('Historical transaction input'!$D766=1,'Historical transaction input'!F766,\"\")/D766)","v":""},{"$f":"IF(C766=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C766,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C766=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C766,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C766=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U766,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C766=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C766),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P766,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D767=1,'Historical transaction input'!E767,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D767=1,'Historical transaction input'!G767,\"\")","v":""},{"$f":"IF(D767=\"\",\"\",IF('Historical transaction input'!$D767=1,'Historical transaction input'!F767,\"\")/D767)","v":""},{"$f":"IF(C767=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C767,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C767=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C767,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C767=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U767,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C767=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C767),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P767,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D768=1,'Historical transaction input'!E768,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D768=1,'Historical transaction input'!G768,\"\")","v":""},{"$f":"IF(D768=\"\",\"\",IF('Historical transaction input'!$D768=1,'Historical transaction input'!F768,\"\")/D768)","v":""},{"$f":"IF(C768=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C768,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C768=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C768,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C768=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U768,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C768=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C768),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P768,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D769=1,'Historical transaction input'!E769,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D769=1,'Historical transaction input'!G769,\"\")","v":""},{"$f":"IF(D769=\"\",\"\",IF('Historical transaction input'!$D769=1,'Historical transaction input'!F769,\"\")/D769)","v":""},{"$f":"IF(C769=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C769,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C769=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C769,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C769=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U769,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C769=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C769),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P769,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D770=1,'Historical transaction input'!E770,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D770=1,'Historical transaction input'!G770,\"\")","v":""},{"$f":"IF(D770=\"\",\"\",IF('Historical transaction input'!$D770=1,'Historical transaction input'!F770,\"\")/D770)","v":""},{"$f":"IF(C770=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C770,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C770=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C770,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C770=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U770,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C770=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C770),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P770,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D771=1,'Historical transaction input'!E771,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D771=1,'Historical transaction input'!G771,\"\")","v":""},{"$f":"IF(D771=\"\",\"\",IF('Historical transaction input'!$D771=1,'Historical transaction input'!F771,\"\")/D771)","v":""},{"$f":"IF(C771=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C771,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C771=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C771,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C771=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U771,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C771=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C771),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P771,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D772=1,'Historical transaction input'!E772,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D772=1,'Historical transaction input'!G772,\"\")","v":""},{"$f":"IF(D772=\"\",\"\",IF('Historical transaction input'!$D772=1,'Historical transaction input'!F772,\"\")/D772)","v":""},{"$f":"IF(C772=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C772,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C772=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C772,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C772=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U772,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C772=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C772),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P772,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D773=1,'Historical transaction input'!E773,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D773=1,'Historical transaction input'!G773,\"\")","v":""},{"$f":"IF(D773=\"\",\"\",IF('Historical transaction input'!$D773=1,'Historical transaction input'!F773,\"\")/D773)","v":""},{"$f":"IF(C773=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C773,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C773=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C773,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C773=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U773,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C773=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C773),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P773,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D774=1,'Historical transaction input'!E774,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D774=1,'Historical transaction input'!G774,\"\")","v":""},{"$f":"IF(D774=\"\",\"\",IF('Historical transaction input'!$D774=1,'Historical transaction input'!F774,\"\")/D774)","v":""},{"$f":"IF(C774=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C774,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C774=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C774,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C774=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U774,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C774=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C774),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P774,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D775=1,'Historical transaction input'!E775,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D775=1,'Historical transaction input'!G775,\"\")","v":""},{"$f":"IF(D775=\"\",\"\",IF('Historical transaction input'!$D775=1,'Historical transaction input'!F775,\"\")/D775)","v":""},{"$f":"IF(C775=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C775,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C775=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C775,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C775=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U775,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C775=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C775),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P775,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D776=1,'Historical transaction input'!E776,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D776=1,'Historical transaction input'!G776,\"\")","v":""},{"$f":"IF(D776=\"\",\"\",IF('Historical transaction input'!$D776=1,'Historical transaction input'!F776,\"\")/D776)","v":""},{"$f":"IF(C776=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C776,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C776=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C776,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C776=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U776,'Excess events (anniversary)'!K$6:K$45))","v":""},null,{"$f":"IF(C776=\"\",\"\",(E776+F776)-(G776+H776+I776))","v":""},{"$f":"IF(C776=\"\",\"\",ROUNDDOWN(J776*D776,0))","v":""},{"$f":"IF(C776=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C776),0))","v":""},null,null,null,{"$f":"IFERROR(L776+1,\"\")","v":""},{"$f":"IFERROR(LOOKUP(P776,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},{"$f":"IFERROR(IF(OR(MONTH(Q776)<4,AND(MONTH(Q776)=4,DAY(Q776)<6)),RIGHT(YEAR(Q776),4),RIGHT(YEAR(Q776)+1,4)),\"\")","v":""},{"$f":"IF(C776=\"\",\"\",C776)","v":""},{"$f":"IFERROR(IF(OR(MONTH(S776)<4,AND(MONTH(S776)=4,DAY(S776)<6)),RIGHT(YEAR(S776),4),RIGHT(YEAR(S776)+1,4)),\"\")","v":""},"",{"$f":"IFERROR(IF(OR(MONTH(U776)<4,AND(MONTH(U776)=4,DAY(U776)<6)),RIGHT(YEAR(U776),4),RIGHT(YEAR(U776)+1,4)),\"\")","v":""},{"$f":"IFERROR(IF(T776=V776,1,0),\"\")","v":1},{"$f":"IFERROR(T776-W776,\"\")","v":""}]
[null,null,{"$f":"IF('Historical transaction input'!D777=1,'Historical transaction input'!E777,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D777=1,'Historical transaction input'!G777,\"\")","v":""},{"$f":"IF(D777=\"\",\"\",IF('Historical transaction input'!$D777=1,'Historical transaction input'!F777,\"\")/D777)","v":""},{"$f":"IF(C777=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C777,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C777=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C777,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C777=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U777,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C777=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C777),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P777,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","",{"$f":"IFERROR(IF(T777=R777,DATE(YEAR(Q777)-1,MONTH(Q777),DAY(Q777)),Q777),\"\")","v":""},"",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D778=1,'Historical transaction input'!E778,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D778=1,'Historical transaction input'!G778,\"\")","v":""},{"$f":"IF(D778=\"\",\"\",IF('Historical transaction input'!$D778=1,'Historical transaction input'!F778,\"\")/D778)","v":""},{"$f":"IF(C778=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C778,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C778=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C778,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C778=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U778,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C778=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C778),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P778,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D779=1,'Historical transaction input'!E779,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D779=1,'Historical transaction input'!G779,\"\")","v":""},{"$f":"IF(D779=\"\",\"\",IF('Historical transaction input'!$D779=1,'Historical transaction input'!F779,\"\")/D779)","v":""},{"$f":"IF(C779=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C779,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C779=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C779,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C779=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U779,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C779=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C779),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P779,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D780=1,'Historical transaction input'!E780,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D780=1,'Historical transaction input'!G780,\"\")","v":""},{"$f":"IF(D780=\"\",\"\",IF('Historical transaction input'!$D780=1,'Historical transaction input'!F780,\"\")/D780)","v":""},{"$f":"IF(C780=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C780,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C780=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C780,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C780=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U780,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C780=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C780),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P780,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D781=1,'Historical transaction input'!E781,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D781=1,'Historical transaction input'!G781,\"\")","v":""},{"$f":"IF(D781=\"\",\"\",IF('Historical transaction input'!$D781=1,'Historical transaction input'!F781,\"\")/D781)","v":""},{"$f":"IF(C781=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C781,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C781=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C781,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C781=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U781,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C781=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C781),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P781,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D782=1,'Historical transaction input'!E782,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D782=1,'Historical transaction input'!G782,\"\")","v":""},{"$f":"IF(D782=\"\",\"\",IF('Historical transaction input'!$D782=1,'Historical transaction input'!F782,\"\")/D782)","v":""},{"$f":"IF(C782=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C782,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C782=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C782,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C782=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U782,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C782=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C782),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P782,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D783=1,'Historical transaction input'!E783,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D783=1,'Historical transaction input'!G783,\"\")","v":""},{"$f":"IF(D783=\"\",\"\",IF('Historical transaction input'!$D783=1,'Historical transaction input'!F783,\"\")/D783)","v":""},{"$f":"IF(C783=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C783,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C783=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C783,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C783=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U783,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C783=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C783),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P783,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D784=1,'Historical transaction input'!E784,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D784=1,'Historical transaction input'!G784,\"\")","v":""},{"$f":"IF(D784=\"\",\"\",IF('Historical transaction input'!$D784=1,'Historical transaction input'!F784,\"\")/D784)","v":""},{"$f":"IF(C784=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C784,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C784=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C784,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C784=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U784,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C784=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C784),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P784,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D785=1,'Historical transaction input'!E785,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D785=1,'Historical transaction input'!G785,\"\")","v":""},{"$f":"IF(D785=\"\",\"\",IF('Historical transaction input'!$D785=1,'Historical transaction input'!F785,\"\")/D785)","v":""},{"$f":"IF(C785=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C785,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C785=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C785,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C785=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U785,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C785=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C785),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P785,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D786=1,'Historical transaction input'!E786,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D786=1,'Historical transaction input'!G786,\"\")","v":""},{"$f":"IF(D786=\"\",\"\",IF('Historical transaction input'!$D786=1,'Historical transaction input'!F786,\"\")/D786)","v":""},{"$f":"IF(C786=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C786,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C786=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C786,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C786=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U786,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C786=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C786),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P786,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D787=1,'Historical transaction input'!E787,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D787=1,'Historical transaction input'!G787,\"\")","v":""},{"$f":"IF(D787=\"\",\"\",IF('Historical transaction input'!$D787=1,'Historical transaction input'!F787,\"\")/D787)","v":""},{"$f":"IF(C787=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C787,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C787=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C787,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C787=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U787,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C787=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C787),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P787,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D788=1,'Historical transaction input'!E788,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D788=1,'Historical transaction input'!G788,\"\")","v":""},{"$f":"IF(D788=\"\",\"\",IF('Historical transaction input'!$D788=1,'Historical transaction input'!F788,\"\")/D788)","v":""},{"$f":"IF(C788=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C788,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C788=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C788,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C788=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U788,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C788=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C788),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P788,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D789=1,'Historical transaction input'!E789,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D789=1,'Historical transaction input'!G789,\"\")","v":""},{"$f":"IF(D789=\"\",\"\",IF('Historical transaction input'!$D789=1,'Historical transaction input'!F789,\"\")/D789)","v":""},{"$f":"IF(C789=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C789,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C789=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C789,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C789=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U789,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C789=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C789),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P789,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D790=1,'Historical transaction input'!E790,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D790=1,'Historical transaction input'!G790,\"\")","v":""},{"$f":"IF(D790=\"\",\"\",IF('Historical transaction input'!$D790=1,'Historical transaction input'!F790,\"\")/D790)","v":""},{"$f":"IF(C790=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C790,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C790=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C790,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C790=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U790,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C790=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C790),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P790,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D791=1,'Historical transaction input'!E791,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D791=1,'Historical transaction input'!G791,\"\")","v":""},{"$f":"IF(D791=\"\",\"\",IF('Historical transaction input'!$D791=1,'Historical transaction input'!F791,\"\")/D791)","v":""},{"$f":"IF(C791=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C791,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C791=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C791,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C791=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U791,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C791=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C791),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P791,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D792=1,'Historical transaction input'!E792,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D792=1,'Historical transaction input'!G792,\"\")","v":""},{"$f":"IF(D792=\"\",\"\",IF('Historical transaction input'!$D792=1,'Historical transaction input'!F792,\"\")/D792)","v":""},{"$f":"IF(C792=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C792,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C792=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C792,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C792=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U792,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C792=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C792),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P792,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D793=1,'Historical transaction input'!E793,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D793=1,'Historical transaction input'!G793,\"\")","v":""},{"$f":"IF(D793=\"\",\"\",IF('Historical transaction input'!$D793=1,'Historical transaction input'!F793,\"\")/D793)","v":""},{"$f":"IF(C793=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C793,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C793=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C793,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C793=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U793,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C793=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C793),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P793,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D794=1,'Historical transaction input'!E794,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D794=1,'Historical transaction input'!G794,\"\")","v":""},{"$f":"IF(D794=\"\",\"\",IF('Historical transaction input'!$D794=1,'Historical transaction input'!F794,\"\")/D794)","v":""},{"$f":"IF(C794=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C794,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C794=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C794,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C794=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U794,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C794=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C794),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P794,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D795=1,'Historical transaction input'!E795,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D795=1,'Historical transaction input'!G795,\"\")","v":""},{"$f":"IF(D795=\"\",\"\",IF('Historical transaction input'!$D795=1,'Historical transaction input'!F795,\"\")/D795)","v":""},{"$f":"IF(C795=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C795,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C795=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C795,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C795=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U795,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C795=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C795),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P795,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D796=1,'Historical transaction input'!E796,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D796=1,'Historical transaction input'!G796,\"\")","v":""},{"$f":"IF(D796=\"\",\"\",IF('Historical transaction input'!$D796=1,'Historical transaction input'!F796,\"\")/D796)","v":""},{"$f":"IF(C796=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C796,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C796=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C796,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C796=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U796,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C796=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C796),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P796,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D797=1,'Historical transaction input'!E797,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D797=1,'Historical transaction input'!G797,\"\")","v":""},{"$f":"IF(D797=\"\",\"\",IF('Historical transaction input'!$D797=1,'Historical transaction input'!F797,\"\")/D797)","v":""},{"$f":"IF(C797=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C797,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C797=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C797,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C797=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U797,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C797=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C797),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P797,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D798=1,'Historical transaction input'!E798,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D798=1,'Historical transaction input'!G798,\"\")","v":""},{"$f":"IF(D798=\"\",\"\",IF('Historical transaction input'!$D798=1,'Historical transaction input'!F798,\"\")/D798)","v":""},{"$f":"IF(C798=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C798,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C798=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C798,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C798=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U798,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C798=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C798),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P798,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D799=1,'Historical transaction input'!E799,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D799=1,'Historical transaction input'!G799,\"\")","v":""},{"$f":"IF(D799=\"\",\"\",IF('Historical transaction input'!$D799=1,'Historical transaction input'!F799,\"\")/D799)","v":""},{"$f":"IF(C799=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C799,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C799=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C799,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C799=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U799,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C799=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C799),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P799,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D800=1,'Historical transaction input'!E800,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D800=1,'Historical transaction input'!G800,\"\")","v":""},{"$f":"IF(D800=\"\",\"\",IF('Historical transaction input'!$D800=1,'Historical transaction input'!F800,\"\")/D800)","v":""},{"$f":"IF(C800=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C800,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C800=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C800,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C800=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U800,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C800=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C800),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P800,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D801=1,'Historical transaction input'!E801,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D801=1,'Historical transaction input'!G801,\"\")","v":""},{"$f":"IF(D801=\"\",\"\",IF('Historical transaction input'!$D801=1,'Historical transaction input'!F801,\"\")/D801)","v":""},{"$f":"IF(C801=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C801,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C801=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C801,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C801=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U801,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C801=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C801),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P801,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D802=1,'Historical transaction input'!E802,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D802=1,'Historical transaction input'!G802,\"\")","v":""},{"$f":"IF(D802=\"\",\"\",IF('Historical transaction input'!$D802=1,'Historical transaction input'!F802,\"\")/D802)","v":""},{"$f":"IF(C802=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C802,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C802=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C802,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C802=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U802,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C802=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C802),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P802,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D803=1,'Historical transaction input'!E803,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D803=1,'Historical transaction input'!G803,\"\")","v":""},{"$f":"IF(D803=\"\",\"\",IF('Historical transaction input'!$D803=1,'Historical transaction input'!F803,\"\")/D803)","v":""},{"$f":"IF(C803=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C803,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C803=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C803,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C803=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U803,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C803=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C803),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P803,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D804=1,'Historical transaction input'!E804,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D804=1,'Historical transaction input'!G804,\"\")","v":""},{"$f":"IF(D804=\"\",\"\",IF('Historical transaction input'!$D804=1,'Historical transaction input'!F804,\"\")/D804)","v":""},{"$f":"IF(C804=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C804,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C804=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C804,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C804=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U804,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C804=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C804),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P804,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D805=1,'Historical transaction input'!E805,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D805=1,'Historical transaction input'!G805,\"\")","v":""},{"$f":"IF(D805=\"\",\"\",IF('Historical transaction input'!$D805=1,'Historical transaction input'!F805,\"\")/D805)","v":""},{"$f":"IF(C805=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C805,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C805=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C805,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C805=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U805,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C805=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C805),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P805,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D806=1,'Historical transaction input'!E806,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D806=1,'Historical transaction input'!G806,\"\")","v":""},{"$f":"IF(D806=\"\",\"\",IF('Historical transaction input'!$D806=1,'Historical transaction input'!F806,\"\")/D806)","v":""},{"$f":"IF(C806=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C806,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C806=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C806,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C806=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U806,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C806=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C806),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P806,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D807=1,'Historical transaction input'!E807,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D807=1,'Historical transaction input'!G807,\"\")","v":""},{"$f":"IF(D807=\"\",\"\",IF('Historical transaction input'!$D807=1,'Historical transaction input'!F807,\"\")/D807)","v":""},{"$f":"IF(C807=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C807,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C807=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C807,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C807=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U807,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C807=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C807),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P807,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D808=1,'Historical transaction input'!E808,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D808=1,'Historical transaction input'!G808,\"\")","v":""},{"$f":"IF(D808=\"\",\"\",IF('Historical transaction input'!$D808=1,'Historical transaction input'!F808,\"\")/D808)","v":""},{"$f":"IF(C808=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C808,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C808=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C808,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C808=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U808,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C808=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C808),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P808,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D809=1,'Historical transaction input'!E809,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D809=1,'Historical transaction input'!G809,\"\")","v":""},{"$f":"IF(D809=\"\",\"\",IF('Historical transaction input'!$D809=1,'Historical transaction input'!F809,\"\")/D809)","v":""},{"$f":"IF(C809=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C809,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C809=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C809,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C809=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U809,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C809=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C809),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P809,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D810=1,'Historical transaction input'!E810,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D810=1,'Historical transaction input'!G810,\"\")","v":""},{"$f":"IF(D810=\"\",\"\",IF('Historical transaction input'!$D810=1,'Historical transaction input'!F810,\"\")/D810)","v":""},{"$f":"IF(C810=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C810,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C810=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C810,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C810=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U810,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C810=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C810),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P810,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D811=1,'Historical transaction input'!E811,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D811=1,'Historical transaction input'!G811,\"\")","v":""},{"$f":"IF(D811=\"\",\"\",IF('Historical transaction input'!$D811=1,'Historical transaction input'!F811,\"\")/D811)","v":""},{"$f":"IF(C811=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C811,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C811=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C811,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C811=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U811,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C811=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C811),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P811,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D812=1,'Historical transaction input'!E812,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D812=1,'Historical transaction input'!G812,\"\")","v":""},{"$f":"IF(D812=\"\",\"\",IF('Historical transaction input'!$D812=1,'Historical transaction input'!F812,\"\")/D812)","v":""},{"$f":"IF(C812=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C812,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C812=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C812,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C812=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U812,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C812=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C812),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P812,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D813=1,'Historical transaction input'!E813,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D813=1,'Historical transaction input'!G813,\"\")","v":""},{"$f":"IF(D813=\"\",\"\",IF('Historical transaction input'!$D813=1,'Historical transaction input'!F813,\"\")/D813)","v":""},{"$f":"IF(C813=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C813,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C813=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C813,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C813=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U813,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C813=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C813),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P813,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D814=1,'Historical transaction input'!E814,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D814=1,'Historical transaction input'!G814,\"\")","v":""},{"$f":"IF(D814=\"\",\"\",IF('Historical transaction input'!$D814=1,'Historical transaction input'!F814,\"\")/D814)","v":""},{"$f":"IF(C814=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C814,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C814=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C814,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C814=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U814,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C814=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C814),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P814,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D815=1,'Historical transaction input'!E815,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D815=1,'Historical transaction input'!G815,\"\")","v":""},{"$f":"IF(D815=\"\",\"\",IF('Historical transaction input'!$D815=1,'Historical transaction input'!F815,\"\")/D815)","v":""},{"$f":"IF(C815=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C815,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C815=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C815,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C815=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U815,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C815=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C815),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P815,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D816=1,'Historical transaction input'!E816,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D816=1,'Historical transaction input'!G816,\"\")","v":""},{"$f":"IF(D816=\"\",\"\",IF('Historical transaction input'!$D816=1,'Historical transaction input'!F816,\"\")/D816)","v":""},{"$f":"IF(C816=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C816,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C816=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C816,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C816=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U816,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C816=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C816),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P816,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D817=1,'Historical transaction input'!E817,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D817=1,'Historical transaction input'!G817,\"\")","v":""},{"$f":"IF(D817=\"\",\"\",IF('Historical transaction input'!$D817=1,'Historical transaction input'!F817,\"\")/D817)","v":""},{"$f":"IF(C817=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C817,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C817=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C817,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C817=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U817,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C817=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C817),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P817,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D818=1,'Historical transaction input'!E818,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D818=1,'Historical transaction input'!G818,\"\")","v":""},{"$f":"IF(D818=\"\",\"\",IF('Historical transaction input'!$D818=1,'Historical transaction input'!F818,\"\")/D818)","v":""},{"$f":"IF(C818=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C818,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C818=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C818,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C818=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U818,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C818=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C818),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P818,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D819=1,'Historical transaction input'!E819,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D819=1,'Historical transaction input'!G819,\"\")","v":""},{"$f":"IF(D819=\"\",\"\",IF('Historical transaction input'!$D819=1,'Historical transaction input'!F819,\"\")/D819)","v":""},{"$f":"IF(C819=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C819,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C819=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C819,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C819=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U819,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C819=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C819),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P819,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D820=1,'Historical transaction input'!E820,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D820=1,'Historical transaction input'!G820,\"\")","v":""},{"$f":"IF(D820=\"\",\"\",IF('Historical transaction input'!$D820=1,'Historical transaction input'!F820,\"\")/D820)","v":""},{"$f":"IF(C820=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C820,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C820=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C820,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C820=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U820,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C820=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C820),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P820,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D821=1,'Historical transaction input'!E821,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D821=1,'Historical transaction input'!G821,\"\")","v":""},{"$f":"IF(D821=\"\",\"\",IF('Historical transaction input'!$D821=1,'Historical transaction input'!F821,\"\")/D821)","v":""},{"$f":"IF(C821=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C821,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C821=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C821,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C821=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U821,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C821=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C821),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P821,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D822=1,'Historical transaction input'!E822,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D822=1,'Historical transaction input'!G822,\"\")","v":""},{"$f":"IF(D822=\"\",\"\",IF('Historical transaction input'!$D822=1,'Historical transaction input'!F822,\"\")/D822)","v":""},{"$f":"IF(C822=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C822,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C822=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C822,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C822=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U822,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C822=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C822),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P822,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D823=1,'Historical transaction input'!E823,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D823=1,'Historical transaction input'!G823,\"\")","v":""},{"$f":"IF(D823=\"\",\"\",IF('Historical transaction input'!$D823=1,'Historical transaction input'!F823,\"\")/D823)","v":""},{"$f":"IF(C823=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C823,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C823=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C823,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C823=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U823,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C823=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C823),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P823,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D824=1,'Historical transaction input'!E824,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D824=1,'Historical transaction input'!G824,\"\")","v":""},{"$f":"IF(D824=\"\",\"\",IF('Historical transaction input'!$D824=1,'Historical transaction input'!F824,\"\")/D824)","v":""},{"$f":"IF(C824=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C824,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C824=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C824,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C824=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U824,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C824=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C824),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P824,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D825=1,'Historical transaction input'!E825,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D825=1,'Historical transaction input'!G825,\"\")","v":""},{"$f":"IF(D825=\"\",\"\",IF('Historical transaction input'!$D825=1,'Historical transaction input'!F825,\"\")/D825)","v":""},{"$f":"IF(C825=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C825,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C825=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C825,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C825=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U825,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C825=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C825),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P825,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D826=1,'Historical transaction input'!E826,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D826=1,'Historical transaction input'!G826,\"\")","v":""},{"$f":"IF(D826=\"\",\"\",IF('Historical transaction input'!$D826=1,'Historical transaction input'!F826,\"\")/D826)","v":""},{"$f":"IF(C826=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C826,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C826=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C826,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C826=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U826,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C826=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C826),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P826,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D827=1,'Historical transaction input'!E827,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D827=1,'Historical transaction input'!G827,\"\")","v":""},{"$f":"IF(D827=\"\",\"\",IF('Historical transaction input'!$D827=1,'Historical transaction input'!F827,\"\")/D827)","v":""},{"$f":"IF(C827=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C827,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C827=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C827,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C827=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U827,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C827=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C827),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P827,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D828=1,'Historical transaction input'!E828,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D828=1,'Historical transaction input'!G828,\"\")","v":""},{"$f":"IF(D828=\"\",\"\",IF('Historical transaction input'!$D828=1,'Historical transaction input'!F828,\"\")/D828)","v":""},{"$f":"IF(C828=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C828,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C828=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C828,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C828=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U828,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C828=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C828),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P828,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D829=1,'Historical transaction input'!E829,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D829=1,'Historical transaction input'!G829,\"\")","v":""},{"$f":"IF(D829=\"\",\"\",IF('Historical transaction input'!$D829=1,'Historical transaction input'!F829,\"\")/D829)","v":""},{"$f":"IF(C829=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C829,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C829=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C829,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C829=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U829,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C829=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C829),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P829,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D830=1,'Historical transaction input'!E830,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D830=1,'Historical transaction input'!G830,\"\")","v":""},{"$f":"IF(D830=\"\",\"\",IF('Historical transaction input'!$D830=1,'Historical transaction input'!F830,\"\")/D830)","v":""},{"$f":"IF(C830=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C830,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C830=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C830,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C830=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U830,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C830=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C830),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P830,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D831=1,'Historical transaction input'!E831,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D831=1,'Historical transaction input'!G831,\"\")","v":""},{"$f":"IF(D831=\"\",\"\",IF('Historical transaction input'!$D831=1,'Historical transaction input'!F831,\"\")/D831)","v":""},{"$f":"IF(C831=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C831,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C831=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C831,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C831=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U831,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C831=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C831),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P831,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D832=1,'Historical transaction input'!E832,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D832=1,'Historical transaction input'!G832,\"\")","v":""},{"$f":"IF(D832=\"\",\"\",IF('Historical transaction input'!$D832=1,'Historical transaction input'!F832,\"\")/D832)","v":""},{"$f":"IF(C832=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C832,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C832=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C832,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C832=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U832,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C832=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C832),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P832,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D833=1,'Historical transaction input'!E833,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D833=1,'Historical transaction input'!G833,\"\")","v":""},{"$f":"IF(D833=\"\",\"\",IF('Historical transaction input'!$D833=1,'Historical transaction input'!F833,\"\")/D833)","v":""},{"$f":"IF(C833=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C833,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C833=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C833,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C833=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U833,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C833=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C833),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P833,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D834=1,'Historical transaction input'!E834,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D834=1,'Historical transaction input'!G834,\"\")","v":""},{"$f":"IF(D834=\"\",\"\",IF('Historical transaction input'!$D834=1,'Historical transaction input'!F834,\"\")/D834)","v":""},{"$f":"IF(C834=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C834,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C834=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C834,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C834=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U834,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C834=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C834),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P834,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D835=1,'Historical transaction input'!E835,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D835=1,'Historical transaction input'!G835,\"\")","v":""},{"$f":"IF(D835=\"\",\"\",IF('Historical transaction input'!$D835=1,'Historical transaction input'!F835,\"\")/D835)","v":""},{"$f":"IF(C835=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C835,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C835=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C835,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C835=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U835,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C835=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C835),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P835,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D836=1,'Historical transaction input'!E836,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D836=1,'Historical transaction input'!G836,\"\")","v":""},{"$f":"IF(D836=\"\",\"\",IF('Historical transaction input'!$D836=1,'Historical transaction input'!F836,\"\")/D836)","v":""},{"$f":"IF(C836=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C836,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C836=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C836,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C836=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U836,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C836=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C836),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P836,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D837=1,'Historical transaction input'!E837,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D837=1,'Historical transaction input'!G837,\"\")","v":""},{"$f":"IF(D837=\"\",\"\",IF('Historical transaction input'!$D837=1,'Historical transaction input'!F837,\"\")/D837)","v":""},{"$f":"IF(C837=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C837,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C837=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C837,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C837=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U837,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C837=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C837),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P837,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D838=1,'Historical transaction input'!E838,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D838=1,'Historical transaction input'!G838,\"\")","v":""},{"$f":"IF(D838=\"\",\"\",IF('Historical transaction input'!$D838=1,'Historical transaction input'!F838,\"\")/D838)","v":""},{"$f":"IF(C838=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C838,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C838=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C838,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C838=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U838,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C838=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C838),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P838,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D839=1,'Historical transaction input'!E839,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D839=1,'Historical transaction input'!G839,\"\")","v":""},{"$f":"IF(D839=\"\",\"\",IF('Historical transaction input'!$D839=1,'Historical transaction input'!F839,\"\")/D839)","v":""},{"$f":"IF(C839=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C839,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C839=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C839,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C839=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U839,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C839=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C839),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P839,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D840=1,'Historical transaction input'!E840,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D840=1,'Historical transaction input'!G840,\"\")","v":""},{"$f":"IF(D840=\"\",\"\",IF('Historical transaction input'!$D840=1,'Historical transaction input'!F840,\"\")/D840)","v":""},{"$f":"IF(C840=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C840,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C840=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C840,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C840=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U840,'Excess events (anniversary)'!K$6:K$45))","v":""},null,{"$f":"IF(C840=\"\",\"\",(E840+F840)-(G840+H840+I840))","v":""},{"$f":"IF(C840=\"\",\"\",ROUNDDOWN(J840*D840,0))","v":""},{"$f":"IF(C840=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C840),0))","v":""},null,null,null,{"$f":"IFERROR(L840+1,\"\")","v":""},{"$f":"IFERROR(LOOKUP(P840,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},{"$f":"IFERROR(IF(OR(MONTH(Q840)<4,AND(MONTH(Q840)=4,DAY(Q840)<6)),RIGHT(YEAR(Q840),4),RIGHT(YEAR(Q840)+1,4)),\"\")","v":""},{"$f":"IF(C840=\"\",\"\",C840)","v":""},{"$f":"IFERROR(IF(OR(MONTH(S840)<4,AND(MONTH(S840)=4,DAY(S840)<6)),RIGHT(YEAR(S840),4),RIGHT(YEAR(S840)+1,4)),\"\")","v":""},"",{"$f":"IFERROR(IF(OR(MONTH(U840)<4,AND(MONTH(U840)=4,DAY(U840)<6)),RIGHT(YEAR(U840),4),RIGHT(YEAR(U840)+1,4)),\"\")","v":""},{"$f":"IFERROR(IF(T840=V840,1,0),\"\")","v":1},{"$f":"IFERROR(T840-W840,\"\")","v":""}]
[null,null,{"$f":"IF('Historical transaction input'!D841=1,'Historical transaction input'!E841,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D841=1,'Historical transaction input'!G841,\"\")","v":""},{"$f":"IF(D841=\"\",\"\",IF('Historical transaction input'!$D841=1,'Historical transaction input'!F841,\"\")/D841)","v":""},{"$f":"IF(C841=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C841,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C841=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C841,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C841=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U841,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C841=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C841),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P841,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","",{"$f":"IFERROR(IF(T841=R841,DATE(YEAR(Q841)-1,MONTH(Q841),DAY(Q841)),Q841),\"\")","v":""},"",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D842=1,'Historical transaction input'!E842,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D842=1,'Historical transaction input'!G842,\"\")","v":""},{"$f":"IF(D842=\"\",\"\",IF('Historical transaction input'!$D842=1,'Historical transaction input'!F842,\"\")/D842)","v":""},{"$f":"IF(C842=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C842,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C842=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C842,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C842=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U842,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C842=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C842),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P842,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D843=1,'Historical transaction input'!E843,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D843=1,'Historical transaction input'!G843,\"\")","v":""},{"$f":"IF(D843=\"\",\"\",IF('Historical transaction input'!$D843=1,'Historical transaction input'!F843,\"\")/D843)","v":""},{"$f":"IF(C843=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C843,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C843=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C843,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C843=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U843,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C843=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C843),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P843,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D844=1,'Historical transaction input'!E844,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D844=1,'Historical transaction input'!G844,\"\")","v":""},{"$f":"IF(D844=\"\",\"\",IF('Historical transaction input'!$D844=1,'Historical transaction input'!F844,\"\")/D844)","v":""},{"$f":"IF(C844=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C844,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C844=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C844,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C844=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U844,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C844=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C844),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P844,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D845=1,'Historical transaction input'!E845,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D845=1,'Historical transaction input'!G845,\"\")","v":""},{"$f":"IF(D845=\"\",\"\",IF('Historical transaction input'!$D845=1,'Historical transaction input'!F845,\"\")/D845)","v":""},{"$f":"IF(C845=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C845,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C845=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C845,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C845=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U845,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C845=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C845),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P845,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D846=1,'Historical transaction input'!E846,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D846=1,'Historical transaction input'!G846,\"\")","v":""},{"$f":"IF(D846=\"\",\"\",IF('Historical transaction input'!$D846=1,'Historical transaction input'!F846,\"\")/D846)","v":""},{"$f":"IF(C846=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C846,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C846=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C846,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C846=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U846,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C846=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C846),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P846,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D847=1,'Historical transaction input'!E847,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D847=1,'Historical transaction input'!G847,\"\")","v":""},{"$f":"IF(D847=\"\",\"\",IF('Historical transaction input'!$D847=1,'Historical transaction input'!F847,\"\")/D847)","v":""},{"$f":"IF(C847=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C847,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C847=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C847,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C847=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U847,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C847=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C847),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P847,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D848=1,'Historical transaction input'!E848,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D848=1,'Historical transaction input'!G848,\"\")","v":""},{"$f":"IF(D848=\"\",\"\",IF('Historical transaction input'!$D848=1,'Historical transaction input'!F848,\"\")/D848)","v":""},{"$f":"IF(C848=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C848,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C848=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C848,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C848=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U848,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C848=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C848),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P848,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D849=1,'Historical transaction input'!E849,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D849=1,'Historical transaction input'!G849,\"\")","v":""},{"$f":"IF(D849=\"\",\"\",IF('Historical transaction input'!$D849=1,'Historical transaction input'!F849,\"\")/D849)","v":""},{"$f":"IF(C849=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C849,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C849=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C849,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C849=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U849,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C849=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C849),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P849,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D850=1,'Historical transaction input'!E850,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D850=1,'Historical transaction input'!G850,\"\")","v":""},{"$f":"IF(D850=\"\",\"\",IF('Historical transaction input'!$D850=1,'Historical transaction input'!F850,\"\")/D850)","v":""},{"$f":"IF(C850=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C850,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C850=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C850,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C850=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U850,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C850=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C850),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P850,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D851=1,'Historical transaction input'!E851,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D851=1,'Historical transaction input'!G851,\"\")","v":""},{"$f":"IF(D851=\"\",\"\",IF('Historical transaction input'!$D851=1,'Historical transaction input'!F851,\"\")/D851)","v":""},{"$f":"IF(C851=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C851,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C851=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C851,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C851=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U851,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C851=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C851),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P851,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D852=1,'Historical transaction input'!E852,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D852=1,'Historical transaction input'!G852,\"\")","v":""},{"$f":"IF(D852=\"\",\"\",IF('Historical transaction input'!$D852=1,'Historical transaction input'!F852,\"\")/D852)","v":""},{"$f":"IF(C852=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C852,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C852=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C852,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C852=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U852,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C852=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C852),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P852,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D853=1,'Historical transaction input'!E853,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D853=1,'Historical transaction input'!G853,\"\")","v":""},{"$f":"IF(D853=\"\",\"\",IF('Historical transaction input'!$D853=1,'Historical transaction input'!F853,\"\")/D853)","v":""},{"$f":"IF(C853=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C853,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C853=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C853,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C853=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U853,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C853=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C853),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P853,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D854=1,'Historical transaction input'!E854,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D854=1,'Historical transaction input'!G854,\"\")","v":""},{"$f":"IF(D854=\"\",\"\",IF('Historical transaction input'!$D854=1,'Historical transaction input'!F854,\"\")/D854)","v":""},{"$f":"IF(C854=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C854,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C854=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C854,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C854=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U854,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C854=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C854),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P854,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D855=1,'Historical transaction input'!E855,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D855=1,'Historical transaction input'!G855,\"\")","v":""},{"$f":"IF(D855=\"\",\"\",IF('Historical transaction input'!$D855=1,'Historical transaction input'!F855,\"\")/D855)","v":""},{"$f":"IF(C855=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C855,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C855=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C855,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C855=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U855,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C855=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C855),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P855,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D856=1,'Historical transaction input'!E856,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D856=1,'Historical transaction input'!G856,\"\")","v":""},{"$f":"IF(D856=\"\",\"\",IF('Historical transaction input'!$D856=1,'Historical transaction input'!F856,\"\")/D856)","v":""},{"$f":"IF(C856=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C856,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C856=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C856,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C856=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U856,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C856=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C856),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P856,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D857=1,'Historical transaction input'!E857,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D857=1,'Historical transaction input'!G857,\"\")","v":""},{"$f":"IF(D857=\"\",\"\",IF('Historical transaction input'!$D857=1,'Historical transaction input'!F857,\"\")/D857)","v":""},{"$f":"IF(C857=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C857,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C857=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C857,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C857=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U857,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C857=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C857),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P857,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D858=1,'Historical transaction input'!E858,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D858=1,'Historical transaction input'!G858,\"\")","v":""},{"$f":"IF(D858=\"\",\"\",IF('Historical transaction input'!$D858=1,'Historical transaction input'!F858,\"\")/D858)","v":""},{"$f":"IF(C858=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C858,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C858=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C858,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C858=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U858,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C858=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C858),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P858,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D859=1,'Historical transaction input'!E859,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D859=1,'Historical transaction input'!G859,\"\")","v":""},{"$f":"IF(D859=\"\",\"\",IF('Historical transaction input'!$D859=1,'Historical transaction input'!F859,\"\")/D859)","v":""},{"$f":"IF(C859=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C859,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C859=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C859,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C859=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U859,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C859=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C859),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P859,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D860=1,'Historical transaction input'!E860,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D860=1,'Historical transaction input'!G860,\"\")","v":""},{"$f":"IF(D860=\"\",\"\",IF('Historical transaction input'!$D860=1,'Historical transaction input'!F860,\"\")/D860)","v":""},{"$f":"IF(C860=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C860,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C860=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C860,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C860=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U860,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C860=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C860),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P860,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D861=1,'Historical transaction input'!E861,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D861=1,'Historical transaction input'!G861,\"\")","v":""},{"$f":"IF(D861=\"\",\"\",IF('Historical transaction input'!$D861=1,'Historical transaction input'!F861,\"\")/D861)","v":""},{"$f":"IF(C861=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C861,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C861=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C861,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C861=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U861,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C861=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C861),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P861,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D862=1,'Historical transaction input'!E862,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D862=1,'Historical transaction input'!G862,\"\")","v":""},{"$f":"IF(D862=\"\",\"\",IF('Historical transaction input'!$D862=1,'Historical transaction input'!F862,\"\")/D862)","v":""},{"$f":"IF(C862=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C862,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C862=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C862,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C862=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U862,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C862=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C862),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P862,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D863=1,'Historical transaction input'!E863,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D863=1,'Historical transaction input'!G863,\"\")","v":""},{"$f":"IF(D863=\"\",\"\",IF('Historical transaction input'!$D863=1,'Historical transaction input'!F863,\"\")/D863)","v":""},{"$f":"IF(C863=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C863,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C863=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C863,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C863=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U863,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C863=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C863),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P863,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D864=1,'Historical transaction input'!E864,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D864=1,'Historical transaction input'!G864,\"\")","v":""},{"$f":"IF(D864=\"\",\"\",IF('Historical transaction input'!$D864=1,'Historical transaction input'!F864,\"\")/D864)","v":""},{"$f":"IF(C864=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C864,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C864=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C864,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C864=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U864,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C864=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C864),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P864,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D865=1,'Historical transaction input'!E865,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D865=1,'Historical transaction input'!G865,\"\")","v":""},{"$f":"IF(D865=\"\",\"\",IF('Historical transaction input'!$D865=1,'Historical transaction input'!F865,\"\")/D865)","v":""},{"$f":"IF(C865=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C865,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C865=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C865,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C865=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U865,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C865=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C865),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P865,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D866=1,'Historical transaction input'!E866,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D866=1,'Historical transaction input'!G866,\"\")","v":""},{"$f":"IF(D866=\"\",\"\",IF('Historical transaction input'!$D866=1,'Historical transaction input'!F866,\"\")/D866)","v":""},{"$f":"IF(C866=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C866,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C866=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C866,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C866=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U866,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C866=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C866),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P866,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D867=1,'Historical transaction input'!E867,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D867=1,'Historical transaction input'!G867,\"\")","v":""},{"$f":"IF(D867=\"\",\"\",IF('Historical transaction input'!$D867=1,'Historical transaction input'!F867,\"\")/D867)","v":""},{"$f":"IF(C867=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C867,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C867=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C867,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C867=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U867,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C867=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C867),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P867,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D868=1,'Historical transaction input'!E868,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D868=1,'Historical transaction input'!G868,\"\")","v":""},{"$f":"IF(D868=\"\",\"\",IF('Historical transaction input'!$D868=1,'Historical transaction input'!F868,\"\")/D868)","v":""},{"$f":"IF(C868=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C868,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C868=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C868,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C868=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U868,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C868=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C868),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P868,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D869=1,'Historical transaction input'!E869,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D869=1,'Historical transaction input'!G869,\"\")","v":""},{"$f":"IF(D869=\"\",\"\",IF('Historical transaction input'!$D869=1,'Historical transaction input'!F869,\"\")/D869)","v":""},{"$f":"IF(C869=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C869,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C869=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C869,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C869=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U869,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C869=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C869),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P869,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D870=1,'Historical transaction input'!E870,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D870=1,'Historical transaction input'!G870,\"\")","v":""},{"$f":"IF(D870=\"\",\"\",IF('Historical transaction input'!$D870=1,'Historical transaction input'!F870,\"\")/D870)","v":""},{"$f":"IF(C870=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C870,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C870=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C870,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C870=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U870,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C870=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C870),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P870,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D871=1,'Historical transaction input'!E871,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D871=1,'Historical transaction input'!G871,\"\")","v":""},{"$f":"IF(D871=\"\",\"\",IF('Historical transaction input'!$D871=1,'Historical transaction input'!F871,\"\")/D871)","v":""},{"$f":"IF(C871=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C871,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C871=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C871,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C871=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U871,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C871=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C871),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P871,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D872=1,'Historical transaction input'!E872,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D872=1,'Historical transaction input'!G872,\"\")","v":""},{"$f":"IF(D872=\"\",\"\",IF('Historical transaction input'!$D872=1,'Historical transaction input'!F872,\"\")/D872)","v":""},{"$f":"IF(C872=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C872,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C872=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C872,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C872=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U872,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C872=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C872),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P872,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D873=1,'Historical transaction input'!E873,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D873=1,'Historical transaction input'!G873,\"\")","v":""},{"$f":"IF(D873=\"\",\"\",IF('Historical transaction input'!$D873=1,'Historical transaction input'!F873,\"\")/D873)","v":""},{"$f":"IF(C873=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C873,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C873=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C873,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C873=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U873,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C873=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C873),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P873,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D874=1,'Historical transaction input'!E874,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D874=1,'Historical transaction input'!G874,\"\")","v":""},{"$f":"IF(D874=\"\",\"\",IF('Historical transaction input'!$D874=1,'Historical transaction input'!F874,\"\")/D874)","v":""},{"$f":"IF(C874=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C874,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C874=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C874,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C874=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U874,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C874=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C874),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P874,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D875=1,'Historical transaction input'!E875,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D875=1,'Historical transaction input'!G875,\"\")","v":""},{"$f":"IF(D875=\"\",\"\",IF('Historical transaction input'!$D875=1,'Historical transaction input'!F875,\"\")/D875)","v":""},{"$f":"IF(C875=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C875,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C875=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C875,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C875=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U875,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C875=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C875),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P875,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D876=1,'Historical transaction input'!E876,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D876=1,'Historical transaction input'!G876,\"\")","v":""},{"$f":"IF(D876=\"\",\"\",IF('Historical transaction input'!$D876=1,'Historical transaction input'!F876,\"\")/D876)","v":""},{"$f":"IF(C876=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C876,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C876=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C876,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C876=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U876,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C876=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C876),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P876,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D877=1,'Historical transaction input'!E877,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D877=1,'Historical transaction input'!G877,\"\")","v":""},{"$f":"IF(D877=\"\",\"\",IF('Historical transaction input'!$D877=1,'Historical transaction input'!F877,\"\")/D877)","v":""},{"$f":"IF(C877=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C877,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C877=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C877,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C877=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U877,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C877=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C877),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P877,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D878=1,'Historical transaction input'!E878,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D878=1,'Historical transaction input'!G878,\"\")","v":""},{"$f":"IF(D878=\"\",\"\",IF('Historical transaction input'!$D878=1,'Historical transaction input'!F878,\"\")/D878)","v":""},{"$f":"IF(C878=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C878,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C878=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C878,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C878=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U878,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C878=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C878),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P878,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D879=1,'Historical transaction input'!E879,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D879=1,'Historical transaction input'!G879,\"\")","v":""},{"$f":"IF(D879=\"\",\"\",IF('Historical transaction input'!$D879=1,'Historical transaction input'!F879,\"\")/D879)","v":""},{"$f":"IF(C879=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C879,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C879=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C879,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C879=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U879,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C879=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C879),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P879,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D880=1,'Historical transaction input'!E880,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D880=1,'Historical transaction input'!G880,\"\")","v":""},{"$f":"IF(D880=\"\",\"\",IF('Historical transaction input'!$D880=1,'Historical transaction input'!F880,\"\")/D880)","v":""},{"$f":"IF(C880=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C880,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C880=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C880,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C880=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U880,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C880=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C880),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P880,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D881=1,'Historical transaction input'!E881,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D881=1,'Historical transaction input'!G881,\"\")","v":""},{"$f":"IF(D881=\"\",\"\",IF('Historical transaction input'!$D881=1,'Historical transaction input'!F881,\"\")/D881)","v":""},{"$f":"IF(C881=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C881,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C881=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C881,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C881=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U881,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C881=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C881),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P881,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D882=1,'Historical transaction input'!E882,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D882=1,'Historical transaction input'!G882,\"\")","v":""},{"$f":"IF(D882=\"\",\"\",IF('Historical transaction input'!$D882=1,'Historical transaction input'!F882,\"\")/D882)","v":""},{"$f":"IF(C882=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C882,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C882=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C882,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C882=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U882,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C882=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C882),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P882,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D883=1,'Historical transaction input'!E883,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D883=1,'Historical transaction input'!G883,\"\")","v":""},{"$f":"IF(D883=\"\",\"\",IF('Historical transaction input'!$D883=1,'Historical transaction input'!F883,\"\")/D883)","v":""},{"$f":"IF(C883=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C883,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C883=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C883,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C883=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U883,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C883=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C883),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P883,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D884=1,'Historical transaction input'!E884,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D884=1,'Historical transaction input'!G884,\"\")","v":""},{"$f":"IF(D884=\"\",\"\",IF('Historical transaction input'!$D884=1,'Historical transaction input'!F884,\"\")/D884)","v":""},{"$f":"IF(C884=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C884,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C884=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C884,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C884=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U884,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C884=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C884),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P884,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D885=1,'Historical transaction input'!E885,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D885=1,'Historical transaction input'!G885,\"\")","v":""},{"$f":"IF(D885=\"\",\"\",IF('Historical transaction input'!$D885=1,'Historical transaction input'!F885,\"\")/D885)","v":""},{"$f":"IF(C885=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C885,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C885=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C885,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C885=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U885,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C885=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C885),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P885,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D886=1,'Historical transaction input'!E886,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D886=1,'Historical transaction input'!G886,\"\")","v":""},{"$f":"IF(D886=\"\",\"\",IF('Historical transaction input'!$D886=1,'Historical transaction input'!F886,\"\")/D886)","v":""},{"$f":"IF(C886=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C886,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C886=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C886,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C886=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U886,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C886=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C886),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P886,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D887=1,'Historical transaction input'!E887,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D887=1,'Historical transaction input'!G887,\"\")","v":""},{"$f":"IF(D887=\"\",\"\",IF('Historical transaction input'!$D887=1,'Historical transaction input'!F887,\"\")/D887)","v":""},{"$f":"IF(C887=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C887,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C887=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C887,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C887=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U887,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C887=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C887),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P887,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D888=1,'Historical transaction input'!E888,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D888=1,'Historical transaction input'!G888,\"\")","v":""},{"$f":"IF(D888=\"\",\"\",IF('Historical transaction input'!$D888=1,'Historical transaction input'!F888,\"\")/D888)","v":""},{"$f":"IF(C888=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C888,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C888=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C888,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C888=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U888,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C888=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C888),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P888,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D889=1,'Historical transaction input'!E889,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D889=1,'Historical transaction input'!G889,\"\")","v":""},{"$f":"IF(D889=\"\",\"\",IF('Historical transaction input'!$D889=1,'Historical transaction input'!F889,\"\")/D889)","v":""},{"$f":"IF(C889=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C889,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C889=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C889,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C889=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U889,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C889=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C889),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P889,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D890=1,'Historical transaction input'!E890,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D890=1,'Historical transaction input'!G890,\"\")","v":""},{"$f":"IF(D890=\"\",\"\",IF('Historical transaction input'!$D890=1,'Historical transaction input'!F890,\"\")/D890)","v":""},{"$f":"IF(C890=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C890,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C890=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C890,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C890=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U890,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C890=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C890),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P890,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D891=1,'Historical transaction input'!E891,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D891=1,'Historical transaction input'!G891,\"\")","v":""},{"$f":"IF(D891=\"\",\"\",IF('Historical transaction input'!$D891=1,'Historical transaction input'!F891,\"\")/D891)","v":""},{"$f":"IF(C891=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C891,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C891=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C891,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C891=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U891,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C891=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C891),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P891,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D892=1,'Historical transaction input'!E892,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D892=1,'Historical transaction input'!G892,\"\")","v":""},{"$f":"IF(D892=\"\",\"\",IF('Historical transaction input'!$D892=1,'Historical transaction input'!F892,\"\")/D892)","v":""},{"$f":"IF(C892=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C892,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C892=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C892,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C892=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U892,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C892=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C892),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P892,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D893=1,'Historical transaction input'!E893,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D893=1,'Historical transaction input'!G893,\"\")","v":""},{"$f":"IF(D893=\"\",\"\",IF('Historical transaction input'!$D893=1,'Historical transaction input'!F893,\"\")/D893)","v":""},{"$f":"IF(C893=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C893,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C893=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C893,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C893=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U893,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C893=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C893),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P893,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D894=1,'Historical transaction input'!E894,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D894=1,'Historical transaction input'!G894,\"\")","v":""},{"$f":"IF(D894=\"\",\"\",IF('Historical transaction input'!$D894=1,'Historical transaction input'!F894,\"\")/D894)","v":""},{"$f":"IF(C894=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C894,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C894=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C894,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C894=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U894,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C894=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C894),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P894,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D895=1,'Historical transaction input'!E895,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D895=1,'Historical transaction input'!G895,\"\")","v":""},{"$f":"IF(D895=\"\",\"\",IF('Historical transaction input'!$D895=1,'Historical transaction input'!F895,\"\")/D895)","v":""},{"$f":"IF(C895=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C895,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C895=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C895,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C895=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U895,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C895=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C895),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P895,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D896=1,'Historical transaction input'!E896,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D896=1,'Historical transaction input'!G896,\"\")","v":""},{"$f":"IF(D896=\"\",\"\",IF('Historical transaction input'!$D896=1,'Historical transaction input'!F896,\"\")/D896)","v":""},{"$f":"IF(C896=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C896,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C896=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C896,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C896=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U896,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C896=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C896),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P896,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D897=1,'Historical transaction input'!E897,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D897=1,'Historical transaction input'!G897,\"\")","v":""},{"$f":"IF(D897=\"\",\"\",IF('Historical transaction input'!$D897=1,'Historical transaction input'!F897,\"\")/D897)","v":""},{"$f":"IF(C897=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C897,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C897=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C897,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C897=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U897,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C897=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C897),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P897,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D898=1,'Historical transaction input'!E898,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D898=1,'Historical transaction input'!G898,\"\")","v":""},{"$f":"IF(D898=\"\",\"\",IF('Historical transaction input'!$D898=1,'Historical transaction input'!F898,\"\")/D898)","v":""},{"$f":"IF(C898=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C898,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C898=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C898,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C898=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U898,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C898=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C898),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P898,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D899=1,'Historical transaction input'!E899,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D899=1,'Historical transaction input'!G899,\"\")","v":""},{"$f":"IF(D899=\"\",\"\",IF('Historical transaction input'!$D899=1,'Historical transaction input'!F899,\"\")/D899)","v":""},{"$f":"IF(C899=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C899,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C899=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C899,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C899=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U899,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C899=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C899),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P899,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D900=1,'Historical transaction input'!E900,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D900=1,'Historical transaction input'!G900,\"\")","v":""},{"$f":"IF(D900=\"\",\"\",IF('Historical transaction input'!$D900=1,'Historical transaction input'!F900,\"\")/D900)","v":""},{"$f":"IF(C900=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C900,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C900=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C900,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C900=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U900,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C900=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C900),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P900,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D901=1,'Historical transaction input'!E901,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D901=1,'Historical transaction input'!G901,\"\")","v":""},{"$f":"IF(D901=\"\",\"\",IF('Historical transaction input'!$D901=1,'Historical transaction input'!F901,\"\")/D901)","v":""},{"$f":"IF(C901=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C901,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C901=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C901,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C901=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U901,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C901=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C901),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P901,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D902=1,'Historical transaction input'!E902,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D902=1,'Historical transaction input'!G902,\"\")","v":""},{"$f":"IF(D902=\"\",\"\",IF('Historical transaction input'!$D902=1,'Historical transaction input'!F902,\"\")/D902)","v":""},{"$f":"IF(C902=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C902,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C902=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C902,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C902=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U902,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C902=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C902),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P902,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D903=1,'Historical transaction input'!E903,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D903=1,'Historical transaction input'!G903,\"\")","v":""},{"$f":"IF(D903=\"\",\"\",IF('Historical transaction input'!$D903=1,'Historical transaction input'!F903,\"\")/D903)","v":""},{"$f":"IF(C903=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C903,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C903=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C903,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C903=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U903,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C903=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C903),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P903,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D904=1,'Historical transaction input'!E904,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D904=1,'Historical transaction input'!G904,\"\")","v":""},{"$f":"IF(D904=\"\",\"\",IF('Historical transaction input'!$D904=1,'Historical transaction input'!F904,\"\")/D904)","v":""},{"$f":"IF(C904=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C904,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C904=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C904,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C904=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U904,'Excess events (anniversary)'!K$6:K$45))","v":""},null,{"$f":"IF(C904=\"\",\"\",(E904+F904)-(G904+H904+I904))","v":""},{"$f":"IF(C904=\"\",\"\",ROUNDDOWN(J904*D904,0))","v":""},{"$f":"IF(C904=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C904),0))","v":""},null,null,null,{"$f":"IFERROR(L904+1,\"\")","v":""},{"$f":"IFERROR(LOOKUP(P904,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},{"$f":"IFERROR(IF(OR(MONTH(Q904)<4,AND(MONTH(Q904)=4,DAY(Q904)<6)),RIGHT(YEAR(Q904),4),RIGHT(YEAR(Q904)+1,4)),\"\")","v":""},{"$f":"IF(C904=\"\",\"\",C904)","v":""},{"$f":"IFERROR(IF(OR(MONTH(S904)<4,AND(MONTH(S904)=4,DAY(S904)<6)),RIGHT(YEAR(S904),4),RIGHT(YEAR(S904)+1,4)),\"\")","v":""},"",{"$f":"IFERROR(IF(OR(MONTH(U904)<4,AND(MONTH(U904)=4,DAY(U904)<6)),RIGHT(YEAR(U904),4),RIGHT(YEAR(U904)+1,4)),\"\")","v":""},{"$f":"IFERROR(IF(T904=V904,1,0),\"\")","v":1},{"$f":"IFERROR(T904-W904,\"\")","v":""}]
[null,null,{"$f":"IF('Historical transaction input'!D905=1,'Historical transaction input'!E905,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D905=1,'Historical transaction input'!G905,\"\")","v":""},{"$f":"IF(D905=\"\",\"\",IF('Historical transaction input'!$D905=1,'Historical transaction input'!F905,\"\")/D905)","v":""},{"$f":"IF(C905=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C905,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C905=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C905,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C905=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U905,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C905=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C905),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P905,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","",{"$f":"IFERROR(IF(T905=R905,DATE(YEAR(Q905)-1,MONTH(Q905),DAY(Q905)),Q905),\"\")","v":""},"",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D906=1,'Historical transaction input'!E906,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D906=1,'Historical transaction input'!G906,\"\")","v":""},{"$f":"IF(D906=\"\",\"\",IF('Historical transaction input'!$D906=1,'Historical transaction input'!F906,\"\")/D906)","v":""},{"$f":"IF(C906=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C906,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C906=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C906,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C906=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U906,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C906=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C906),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P906,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D907=1,'Historical transaction input'!E907,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D907=1,'Historical transaction input'!G907,\"\")","v":""},{"$f":"IF(D907=\"\",\"\",IF('Historical transaction input'!$D907=1,'Historical transaction input'!F907,\"\")/D907)","v":""},{"$f":"IF(C907=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C907,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C907=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C907,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C907=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U907,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C907=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C907),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P907,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D908=1,'Historical transaction input'!E908,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D908=1,'Historical transaction input'!G908,\"\")","v":""},{"$f":"IF(D908=\"\",\"\",IF('Historical transaction input'!$D908=1,'Historical transaction input'!F908,\"\")/D908)","v":""},{"$f":"IF(C908=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C908,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C908=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C908,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C908=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U908,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C908=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C908),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P908,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D909=1,'Historical transaction input'!E909,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D909=1,'Historical transaction input'!G909,\"\")","v":""},{"$f":"IF(D909=\"\",\"\",IF('Historical transaction input'!$D909=1,'Historical transaction input'!F909,\"\")/D909)","v":""},{"$f":"IF(C909=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C909,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C909=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C909,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C909=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U909,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C909=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C909),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P909,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D910=1,'Historical transaction input'!E910,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D910=1,'Historical transaction input'!G910,\"\")","v":""},{"$f":"IF(D910=\"\",\"\",IF('Historical transaction input'!$D910=1,'Historical transaction input'!F910,\"\")/D910)","v":""},{"$f":"IF(C910=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C910,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C910=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C910,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C910=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U910,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C910=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C910),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P910,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D911=1,'Historical transaction input'!E911,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D911=1,'Historical transaction input'!G911,\"\")","v":""},{"$f":"IF(D911=\"\",\"\",IF('Historical transaction input'!$D911=1,'Historical transaction input'!F911,\"\")/D911)","v":""},{"$f":"IF(C911=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C911,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C911=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C911,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C911=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U911,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C911=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C911),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P911,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D912=1,'Historical transaction input'!E912,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D912=1,'Historical transaction input'!G912,\"\")","v":""},{"$f":"IF(D912=\"\",\"\",IF('Historical transaction input'!$D912=1,'Historical transaction input'!F912,\"\")/D912)","v":""},{"$f":"IF(C912=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C912,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C912=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C912,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C912=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U912,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C912=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C912),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P912,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D913=1,'Historical transaction input'!E913,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D913=1,'Historical transaction input'!G913,\"\")","v":""},{"$f":"IF(D913=\"\",\"\",IF('Historical transaction input'!$D913=1,'Historical transaction input'!F913,\"\")/D913)","v":""},{"$f":"IF(C913=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C913,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C913=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C913,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C913=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U913,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C913=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C913),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P913,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D914=1,'Historical transaction input'!E914,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D914=1,'Historical transaction input'!G914,\"\")","v":""},{"$f":"IF(D914=\"\",\"\",IF('Historical transaction input'!$D914=1,'Historical transaction input'!F914,\"\")/D914)","v":""},{"$f":"IF(C914=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C914,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C914=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C914,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C914=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U914,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C914=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C914),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P914,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D915=1,'Historical transaction input'!E915,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D915=1,'Historical transaction input'!G915,\"\")","v":""},{"$f":"IF(D915=\"\",\"\",IF('Historical transaction input'!$D915=1,'Historical transaction input'!F915,\"\")/D915)","v":""},{"$f":"IF(C915=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C915,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C915=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C915,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C915=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U915,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C915=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C915),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P915,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D916=1,'Historical transaction input'!E916,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D916=1,'Historical transaction input'!G916,\"\")","v":""},{"$f":"IF(D916=\"\",\"\",IF('Historical transaction input'!$D916=1,'Historical transaction input'!F916,\"\")/D916)","v":""},{"$f":"IF(C916=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C916,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C916=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C916,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C916=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U916,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C916=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C916),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P916,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D917=1,'Historical transaction input'!E917,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D917=1,'Historical transaction input'!G917,\"\")","v":""},{"$f":"IF(D917=\"\",\"\",IF('Historical transaction input'!$D917=1,'Historical transaction input'!F917,\"\")/D917)","v":""},{"$f":"IF(C917=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C917,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C917=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C917,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C917=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U917,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C917=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C917),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P917,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D918=1,'Historical transaction input'!E918,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D918=1,'Historical transaction input'!G918,\"\")","v":""},{"$f":"IF(D918=\"\",\"\",IF('Historical transaction input'!$D918=1,'Historical transaction input'!F918,\"\")/D918)","v":""},{"$f":"IF(C918=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C918,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C918=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C918,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C918=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U918,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C918=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C918),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P918,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D919=1,'Historical transaction input'!E919,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D919=1,'Historical transaction input'!G919,\"\")","v":""},{"$f":"IF(D919=\"\",\"\",IF('Historical transaction input'!$D919=1,'Historical transaction input'!F919,\"\")/D919)","v":""},{"$f":"IF(C919=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C919,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C919=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C919,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C919=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U919,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C919=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C919),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P919,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D920=1,'Historical transaction input'!E920,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D920=1,'Historical transaction input'!G920,\"\")","v":""},{"$f":"IF(D920=\"\",\"\",IF('Historical transaction input'!$D920=1,'Historical transaction input'!F920,\"\")/D920)","v":""},{"$f":"IF(C920=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C920,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C920=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C920,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C920=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U920,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C920=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C920),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P920,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D921=1,'Historical transaction input'!E921,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D921=1,'Historical transaction input'!G921,\"\")","v":""},{"$f":"IF(D921=\"\",\"\",IF('Historical transaction input'!$D921=1,'Historical transaction input'!F921,\"\")/D921)","v":""},{"$f":"IF(C921=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C921,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C921=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C921,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C921=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U921,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C921=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C921),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P921,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D922=1,'Historical transaction input'!E922,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D922=1,'Historical transaction input'!G922,\"\")","v":""},{"$f":"IF(D922=\"\",\"\",IF('Historical transaction input'!$D922=1,'Historical transaction input'!F922,\"\")/D922)","v":""},{"$f":"IF(C922=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C922,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C922=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C922,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C922=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U922,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C922=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C922),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P922,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D923=1,'Historical transaction input'!E923,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D923=1,'Historical transaction input'!G923,\"\")","v":""},{"$f":"IF(D923=\"\",\"\",IF('Historical transaction input'!$D923=1,'Historical transaction input'!F923,\"\")/D923)","v":""},{"$f":"IF(C923=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C923,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C923=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C923,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C923=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U923,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C923=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C923),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P923,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D924=1,'Historical transaction input'!E924,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D924=1,'Historical transaction input'!G924,\"\")","v":""},{"$f":"IF(D924=\"\",\"\",IF('Historical transaction input'!$D924=1,'Historical transaction input'!F924,\"\")/D924)","v":""},{"$f":"IF(C924=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C924,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C924=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C924,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C924=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U924,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C924=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C924),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P924,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D925=1,'Historical transaction input'!E925,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D925=1,'Historical transaction input'!G925,\"\")","v":""},{"$f":"IF(D925=\"\",\"\",IF('Historical transaction input'!$D925=1,'Historical transaction input'!F925,\"\")/D925)","v":""},{"$f":"IF(C925=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C925,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C925=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C925,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C925=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U925,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C925=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C925),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P925,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D926=1,'Historical transaction input'!E926,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D926=1,'Historical transaction input'!G926,\"\")","v":""},{"$f":"IF(D926=\"\",\"\",IF('Historical transaction input'!$D926=1,'Historical transaction input'!F926,\"\")/D926)","v":""},{"$f":"IF(C926=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C926,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C926=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C926,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C926=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U926,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C926=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C926),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P926,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D927=1,'Historical transaction input'!E927,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D927=1,'Historical transaction input'!G927,\"\")","v":""},{"$f":"IF(D927=\"\",\"\",IF('Historical transaction input'!$D927=1,'Historical transaction input'!F927,\"\")/D927)","v":""},{"$f":"IF(C927=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C927,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C927=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C927,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C927=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U927,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C927=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C927),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P927,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D928=1,'Historical transaction input'!E928,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D928=1,'Historical transaction input'!G928,\"\")","v":""},{"$f":"IF(D928=\"\",\"\",IF('Historical transaction input'!$D928=1,'Historical transaction input'!F928,\"\")/D928)","v":""},{"$f":"IF(C928=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C928,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C928=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C928,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C928=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U928,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C928=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C928),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P928,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D929=1,'Historical transaction input'!E929,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D929=1,'Historical transaction input'!G929,\"\")","v":""},{"$f":"IF(D929=\"\",\"\",IF('Historical transaction input'!$D929=1,'Historical transaction input'!F929,\"\")/D929)","v":""},{"$f":"IF(C929=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C929,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C929=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C929,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C929=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U929,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C929=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C929),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P929,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D930=1,'Historical transaction input'!E930,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D930=1,'Historical transaction input'!G930,\"\")","v":""},{"$f":"IF(D930=\"\",\"\",IF('Historical transaction input'!$D930=1,'Historical transaction input'!F930,\"\")/D930)","v":""},{"$f":"IF(C930=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C930,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C930=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C930,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C930=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U930,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C930=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C930),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P930,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D931=1,'Historical transaction input'!E931,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D931=1,'Historical transaction input'!G931,\"\")","v":""},{"$f":"IF(D931=\"\",\"\",IF('Historical transaction input'!$D931=1,'Historical transaction input'!F931,\"\")/D931)","v":""},{"$f":"IF(C931=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C931,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C931=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C931,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C931=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U931,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C931=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C931),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P931,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D932=1,'Historical transaction input'!E932,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D932=1,'Historical transaction input'!G932,\"\")","v":""},{"$f":"IF(D932=\"\",\"\",IF('Historical transaction input'!$D932=1,'Historical transaction input'!F932,\"\")/D932)","v":""},{"$f":"IF(C932=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C932,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C932=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C932,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C932=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U932,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C932=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C932),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P932,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D933=1,'Historical transaction input'!E933,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D933=1,'Historical transaction input'!G933,\"\")","v":""},{"$f":"IF(D933=\"\",\"\",IF('Historical transaction input'!$D933=1,'Historical transaction input'!F933,\"\")/D933)","v":""},{"$f":"IF(C933=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C933,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C933=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C933,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C933=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U933,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C933=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C933),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P933,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D934=1,'Historical transaction input'!E934,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D934=1,'Historical transaction input'!G934,\"\")","v":""},{"$f":"IF(D934=\"\",\"\",IF('Historical transaction input'!$D934=1,'Historical transaction input'!F934,\"\")/D934)","v":""},{"$f":"IF(C934=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C934,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C934=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C934,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C934=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U934,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C934=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C934),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P934,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D935=1,'Historical transaction input'!E935,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D935=1,'Historical transaction input'!G935,\"\")","v":""},{"$f":"IF(D935=\"\",\"\",IF('Historical transaction input'!$D935=1,'Historical transaction input'!F935,\"\")/D935)","v":""},{"$f":"IF(C935=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C935,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C935=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C935,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C935=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U935,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C935=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C935),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P935,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D936=1,'Historical transaction input'!E936,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D936=1,'Historical transaction input'!G936,\"\")","v":""},{"$f":"IF(D936=\"\",\"\",IF('Historical transaction input'!$D936=1,'Historical transaction input'!F936,\"\")/D936)","v":""},{"$f":"IF(C936=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C936,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C936=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C936,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C936=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U936,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C936=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C936),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P936,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D937=1,'Historical transaction input'!E937,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D937=1,'Historical transaction input'!G937,\"\")","v":""},{"$f":"IF(D937=\"\",\"\",IF('Historical transaction input'!$D937=1,'Historical transaction input'!F937,\"\")/D937)","v":""},{"$f":"IF(C937=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C937,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C937=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C937,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C937=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U937,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C937=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C937),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P937,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D938=1,'Historical transaction input'!E938,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D938=1,'Historical transaction input'!G938,\"\")","v":""},{"$f":"IF(D938=\"\",\"\",IF('Historical transaction input'!$D938=1,'Historical transaction input'!F938,\"\")/D938)","v":""},{"$f":"IF(C938=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C938,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C938=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C938,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C938=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U938,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C938=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C938),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P938,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D939=1,'Historical transaction input'!E939,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D939=1,'Historical transaction input'!G939,\"\")","v":""},{"$f":"IF(D939=\"\",\"\",IF('Historical transaction input'!$D939=1,'Historical transaction input'!F939,\"\")/D939)","v":""},{"$f":"IF(C939=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C939,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C939=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C939,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C939=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U939,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C939=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C939),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P939,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D940=1,'Historical transaction input'!E940,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D940=1,'Historical transaction input'!G940,\"\")","v":""},{"$f":"IF(D940=\"\",\"\",IF('Historical transaction input'!$D940=1,'Historical transaction input'!F940,\"\")/D940)","v":""},{"$f":"IF(C940=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C940,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C940=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C940,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C940=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U940,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C940=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C940),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P940,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D941=1,'Historical transaction input'!E941,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D941=1,'Historical transaction input'!G941,\"\")","v":""},{"$f":"IF(D941=\"\",\"\",IF('Historical transaction input'!$D941=1,'Historical transaction input'!F941,\"\")/D941)","v":""},{"$f":"IF(C941=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C941,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C941=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C941,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C941=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U941,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C941=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C941),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P941,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D942=1,'Historical transaction input'!E942,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D942=1,'Historical transaction input'!G942,\"\")","v":""},{"$f":"IF(D942=\"\",\"\",IF('Historical transaction input'!$D942=1,'Historical transaction input'!F942,\"\")/D942)","v":""},{"$f":"IF(C942=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C942,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C942=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C942,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C942=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U942,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C942=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C942),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P942,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D943=1,'Historical transaction input'!E943,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D943=1,'Historical transaction input'!G943,\"\")","v":""},{"$f":"IF(D943=\"\",\"\",IF('Historical transaction input'!$D943=1,'Historical transaction input'!F943,\"\")/D943)","v":""},{"$f":"IF(C943=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C943,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C943=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C943,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C943=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U943,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C943=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C943),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P943,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D944=1,'Historical transaction input'!E944,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D944=1,'Historical transaction input'!G944,\"\")","v":""},{"$f":"IF(D944=\"\",\"\",IF('Historical transaction input'!$D944=1,'Historical transaction input'!F944,\"\")/D944)","v":""},{"$f":"IF(C944=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C944,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C944=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C944,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C944=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U944,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C944=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C944),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P944,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D945=1,'Historical transaction input'!E945,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D945=1,'Historical transaction input'!G945,\"\")","v":""},{"$f":"IF(D945=\"\",\"\",IF('Historical transaction input'!$D945=1,'Historical transaction input'!F945,\"\")/D945)","v":""},{"$f":"IF(C945=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C945,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C945=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C945,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C945=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U945,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C945=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C945),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P945,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D946=1,'Historical transaction input'!E946,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D946=1,'Historical transaction input'!G946,\"\")","v":""},{"$f":"IF(D946=\"\",\"\",IF('Historical transaction input'!$D946=1,'Historical transaction input'!F946,\"\")/D946)","v":""},{"$f":"IF(C946=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C946,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C946=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C946,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C946=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U946,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C946=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C946),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P946,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D947=1,'Historical transaction input'!E947,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D947=1,'Historical transaction input'!G947,\"\")","v":""},{"$f":"IF(D947=\"\",\"\",IF('Historical transaction input'!$D947=1,'Historical transaction input'!F947,\"\")/D947)","v":""},{"$f":"IF(C947=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C947,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C947=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C947,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C947=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U947,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C947=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C947),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P947,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D948=1,'Historical transaction input'!E948,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D948=1,'Historical transaction input'!G948,\"\")","v":""},{"$f":"IF(D948=\"\",\"\",IF('Historical transaction input'!$D948=1,'Historical transaction input'!F948,\"\")/D948)","v":""},{"$f":"IF(C948=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C948,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C948=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C948,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C948=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U948,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C948=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C948),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P948,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D949=1,'Historical transaction input'!E949,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D949=1,'Historical transaction input'!G949,\"\")","v":""},{"$f":"IF(D949=\"\",\"\",IF('Historical transaction input'!$D949=1,'Historical transaction input'!F949,\"\")/D949)","v":""},{"$f":"IF(C949=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C949,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C949=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C949,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C949=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U949,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C949=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C949),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P949,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D950=1,'Historical transaction input'!E950,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D950=1,'Historical transaction input'!G950,\"\")","v":""},{"$f":"IF(D950=\"\",\"\",IF('Historical transaction input'!$D950=1,'Historical transaction input'!F950,\"\")/D950)","v":""},{"$f":"IF(C950=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C950,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C950=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C950,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C950=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U950,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C950=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C950),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P950,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D951=1,'Historical transaction input'!E951,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D951=1,'Historical transaction input'!G951,\"\")","v":""},{"$f":"IF(D951=\"\",\"\",IF('Historical transaction input'!$D951=1,'Historical transaction input'!F951,\"\")/D951)","v":""},{"$f":"IF(C951=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C951,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C951=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C951,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C951=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U951,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C951=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C951),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P951,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D952=1,'Historical transaction input'!E952,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D952=1,'Historical transaction input'!G952,\"\")","v":""},{"$f":"IF(D952=\"\",\"\",IF('Historical transaction input'!$D952=1,'Historical transaction input'!F952,\"\")/D952)","v":""},{"$f":"IF(C952=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C952,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C952=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C952,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C952=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U952,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C952=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C952),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P952,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D953=1,'Historical transaction input'!E953,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D953=1,'Historical transaction input'!G953,\"\")","v":""},{"$f":"IF(D953=\"\",\"\",IF('Historical transaction input'!$D953=1,'Historical transaction input'!F953,\"\")/D953)","v":""},{"$f":"IF(C953=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C953,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C953=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C953,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C953=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U953,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C953=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C953),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P953,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D954=1,'Historical transaction input'!E954,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D954=1,'Historical transaction input'!G954,\"\")","v":""},{"$f":"IF(D954=\"\",\"\",IF('Historical transaction input'!$D954=1,'Historical transaction input'!F954,\"\")/D954)","v":""},{"$f":"IF(C954=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C954,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C954=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C954,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C954=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U954,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C954=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C954),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P954,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D955=1,'Historical transaction input'!E955,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D955=1,'Historical transaction input'!G955,\"\")","v":""},{"$f":"IF(D955=\"\",\"\",IF('Historical transaction input'!$D955=1,'Historical transaction input'!F955,\"\")/D955)","v":""},{"$f":"IF(C955=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C955,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C955=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C955,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C955=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U955,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C955=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C955),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P955,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D956=1,'Historical transaction input'!E956,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D956=1,'Historical transaction input'!G956,\"\")","v":""},{"$f":"IF(D956=\"\",\"\",IF('Historical transaction input'!$D956=1,'Historical transaction input'!F956,\"\")/D956)","v":""},{"$f":"IF(C956=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C956,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C956=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C956,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C956=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U956,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C956=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C956),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P956,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D957=1,'Historical transaction input'!E957,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D957=1,'Historical transaction input'!G957,\"\")","v":""},{"$f":"IF(D957=\"\",\"\",IF('Historical transaction input'!$D957=1,'Historical transaction input'!F957,\"\")/D957)","v":""},{"$f":"IF(C957=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C957,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C957=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C957,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C957=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U957,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C957=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C957),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P957,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D958=1,'Historical transaction input'!E958,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D958=1,'Historical transaction input'!G958,\"\")","v":""},{"$f":"IF(D958=\"\",\"\",IF('Historical transaction input'!$D958=1,'Historical transaction input'!F958,\"\")/D958)","v":""},{"$f":"IF(C958=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C958,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C958=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C958,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C958=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U958,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C958=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C958),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P958,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D959=1,'Historical transaction input'!E959,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D959=1,'Historical transaction input'!G959,\"\")","v":""},{"$f":"IF(D959=\"\",\"\",IF('Historical transaction input'!$D959=1,'Historical transaction input'!F959,\"\")/D959)","v":""},{"$f":"IF(C959=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C959,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C959=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C959,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C959=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U959,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C959=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C959),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P959,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D960=1,'Historical transaction input'!E960,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D960=1,'Historical transaction input'!G960,\"\")","v":""},{"$f":"IF(D960=\"\",\"\",IF('Historical transaction input'!$D960=1,'Historical transaction input'!F960,\"\")/D960)","v":""},{"$f":"IF(C960=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C960,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C960=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C960,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C960=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U960,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C960=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C960),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P960,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D961=1,'Historical transaction input'!E961,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D961=1,'Historical transaction input'!G961,\"\")","v":""},{"$f":"IF(D961=\"\",\"\",IF('Historical transaction input'!$D961=1,'Historical transaction input'!F961,\"\")/D961)","v":""},{"$f":"IF(C961=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C961,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C961=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C961,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C961=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U961,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C961=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C961),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P961,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D962=1,'Historical transaction input'!E962,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D962=1,'Historical transaction input'!G962,\"\")","v":""},{"$f":"IF(D962=\"\",\"\",IF('Historical transaction input'!$D962=1,'Historical transaction input'!F962,\"\")/D962)","v":""},{"$f":"IF(C962=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C962,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C962=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C962,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C962=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U962,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C962=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C962),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P962,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D963=1,'Historical transaction input'!E963,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D963=1,'Historical transaction input'!G963,\"\")","v":""},{"$f":"IF(D963=\"\",\"\",IF('Historical transaction input'!$D963=1,'Historical transaction input'!F963,\"\")/D963)","v":""},{"$f":"IF(C963=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C963,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C963=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C963,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C963=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U963,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C963=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C963),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P963,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D964=1,'Historical transaction input'!E964,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D964=1,'Historical transaction input'!G964,\"\")","v":""},{"$f":"IF(D964=\"\",\"\",IF('Historical transaction input'!$D964=1,'Historical transaction input'!F964,\"\")/D964)","v":""},{"$f":"IF(C964=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C964,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C964=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C964,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C964=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U964,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C964=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C964),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P964,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D965=1,'Historical transaction input'!E965,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D965=1,'Historical transaction input'!G965,\"\")","v":""},{"$f":"IF(D965=\"\",\"\",IF('Historical transaction input'!$D965=1,'Historical transaction input'!F965,\"\")/D965)","v":""},{"$f":"IF(C965=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C965,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C965=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C965,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C965=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U965,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C965=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C965),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P965,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D966=1,'Historical transaction input'!E966,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D966=1,'Historical transaction input'!G966,\"\")","v":""},{"$f":"IF(D966=\"\",\"\",IF('Historical transaction input'!$D966=1,'Historical transaction input'!F966,\"\")/D966)","v":""},{"$f":"IF(C966=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C966,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C966=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C966,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C966=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U966,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C966=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C966),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P966,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D967=1,'Historical transaction input'!E967,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D967=1,'Historical transaction input'!G967,\"\")","v":""},{"$f":"IF(D967=\"\",\"\",IF('Historical transaction input'!$D967=1,'Historical transaction input'!F967,\"\")/D967)","v":""},{"$f":"IF(C967=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C967,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C967=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C967,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C967=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U967,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C967=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C967),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P967,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D968=1,'Historical transaction input'!E968,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D968=1,'Historical transaction input'!G968,\"\")","v":""},{"$f":"IF(D968=\"\",\"\",IF('Historical transaction input'!$D968=1,'Historical transaction input'!F968,\"\")/D968)","v":""},{"$f":"IF(C968=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C968,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C968=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C968,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C968=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U968,'Excess events (anniversary)'!K$6:K$45))","v":""},null,{"$f":"IF(C968=\"\",\"\",(E968+F968)-(G968+H968+I968))","v":""},{"$f":"IF(C968=\"\",\"\",ROUNDDOWN(J968*D968,0))","v":""},{"$f":"IF(C968=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C968),0))","v":""},null,null,null,{"$f":"IFERROR(L968+1,\"\")","v":""},{"$f":"IFERROR(LOOKUP(P968,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},{"$f":"IFERROR(IF(OR(MONTH(Q968)<4,AND(MONTH(Q968)=4,DAY(Q968)<6)),RIGHT(YEAR(Q968),4),RIGHT(YEAR(Q968)+1,4)),\"\")","v":""},{"$f":"IF(C968=\"\",\"\",C968)","v":""},{"$f":"IFERROR(IF(OR(MONTH(S968)<4,AND(MONTH(S968)=4,DAY(S968)<6)),RIGHT(YEAR(S968),4),RIGHT(YEAR(S968)+1,4)),\"\")","v":""},"",{"$f":"IFERROR(IF(OR(MONTH(U968)<4,AND(MONTH(U968)=4,DAY(U968)<6)),RIGHT(YEAR(U968),4),RIGHT(YEAR(U968)+1,4)),\"\")","v":""},{"$f":"IFERROR(IF(T968=V968,1,0),\"\")","v":1},{"$f":"IFERROR(T968-W968,\"\")","v":""}]
[null,null,{"$f":"IF('Historical transaction input'!D969=1,'Historical transaction input'!E969,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D969=1,'Historical transaction input'!G969,\"\")","v":""},{"$f":"IF(D969=\"\",\"\",IF('Historical transaction input'!$D969=1,'Historical transaction input'!F969,\"\")/D969)","v":""},{"$f":"IF(C969=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C969,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C969=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C969,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C969=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U969,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C969=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C969),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P969,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","",{"$f":"IFERROR(IF(T969=R969,DATE(YEAR(Q969)-1,MONTH(Q969),DAY(Q969)),Q969),\"\")","v":""},"",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D970=1,'Historical transaction input'!E970,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D970=1,'Historical transaction input'!G970,\"\")","v":""},{"$f":"IF(D970=\"\",\"\",IF('Historical transaction input'!$D970=1,'Historical transaction input'!F970,\"\")/D970)","v":""},{"$f":"IF(C970=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C970,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C970=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C970,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C970=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U970,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C970=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C970),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P970,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D971=1,'Historical transaction input'!E971,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D971=1,'Historical transaction input'!G971,\"\")","v":""},{"$f":"IF(D971=\"\",\"\",IF('Historical transaction input'!$D971=1,'Historical transaction input'!F971,\"\")/D971)","v":""},{"$f":"IF(C971=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C971,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C971=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C971,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C971=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U971,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C971=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C971),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P971,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D972=1,'Historical transaction input'!E972,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D972=1,'Historical transaction input'!G972,\"\")","v":""},{"$f":"IF(D972=\"\",\"\",IF('Historical transaction input'!$D972=1,'Historical transaction input'!F972,\"\")/D972)","v":""},{"$f":"IF(C972=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C972,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C972=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C972,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C972=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U972,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C972=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C972),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P972,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D973=1,'Historical transaction input'!E973,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D973=1,'Historical transaction input'!G973,\"\")","v":""},{"$f":"IF(D973=\"\",\"\",IF('Historical transaction input'!$D973=1,'Historical transaction input'!F973,\"\")/D973)","v":""},{"$f":"IF(C973=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C973,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C973=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C973,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C973=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U973,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C973=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C973),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P973,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D974=1,'Historical transaction input'!E974,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D974=1,'Historical transaction input'!G974,\"\")","v":""},{"$f":"IF(D974=\"\",\"\",IF('Historical transaction input'!$D974=1,'Historical transaction input'!F974,\"\")/D974)","v":""},{"$f":"IF(C974=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C974,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C974=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C974,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C974=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U974,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C974=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C974),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P974,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D975=1,'Historical transaction input'!E975,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D975=1,'Historical transaction input'!G975,\"\")","v":""},{"$f":"IF(D975=\"\",\"\",IF('Historical transaction input'!$D975=1,'Historical transaction input'!F975,\"\")/D975)","v":""},{"$f":"IF(C975=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C975,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C975=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C975,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C975=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U975,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C975=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C975),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P975,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D976=1,'Historical transaction input'!E976,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D976=1,'Historical transaction input'!G976,\"\")","v":""},{"$f":"IF(D976=\"\",\"\",IF('Historical transaction input'!$D976=1,'Historical transaction input'!F976,\"\")/D976)","v":""},{"$f":"IF(C976=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C976,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C976=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C976,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C976=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U976,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C976=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C976),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P976,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D977=1,'Historical transaction input'!E977,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D977=1,'Historical transaction input'!G977,\"\")","v":""},{"$f":"IF(D977=\"\",\"\",IF('Historical transaction input'!$D977=1,'Historical transaction input'!F977,\"\")/D977)","v":""},{"$f":"IF(C977=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C977,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C977=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C977,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C977=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U977,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C977=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C977),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P977,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D978=1,'Historical transaction input'!E978,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D978=1,'Historical transaction input'!G978,\"\")","v":""},{"$f":"IF(D978=\"\",\"\",IF('Historical transaction input'!$D978=1,'Historical transaction input'!F978,\"\")/D978)","v":""},{"$f":"IF(C978=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C978,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C978=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C978,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C978=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U978,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C978=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C978),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P978,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D979=1,'Historical transaction input'!E979,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D979=1,'Historical transaction input'!G979,\"\")","v":""},{"$f":"IF(D979=\"\",\"\",IF('Historical transaction input'!$D979=1,'Historical transaction input'!F979,\"\")/D979)","v":""},{"$f":"IF(C979=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C979,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C979=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C979,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C979=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U979,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C979=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C979),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P979,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D980=1,'Historical transaction input'!E980,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D980=1,'Historical transaction input'!G980,\"\")","v":""},{"$f":"IF(D980=\"\",\"\",IF('Historical transaction input'!$D980=1,'Historical transaction input'!F980,\"\")/D980)","v":""},{"$f":"IF(C980=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C980,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C980=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C980,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C980=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U980,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C980=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C980),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P980,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D981=1,'Historical transaction input'!E981,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D981=1,'Historical transaction input'!G981,\"\")","v":""},{"$f":"IF(D981=\"\",\"\",IF('Historical transaction input'!$D981=1,'Historical transaction input'!F981,\"\")/D981)","v":""},{"$f":"IF(C981=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C981,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C981=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C981,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C981=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U981,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C981=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C981),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P981,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D982=1,'Historical transaction input'!E982,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D982=1,'Historical transaction input'!G982,\"\")","v":""},{"$f":"IF(D982=\"\",\"\",IF('Historical transaction input'!$D982=1,'Historical transaction input'!F982,\"\")/D982)","v":""},{"$f":"IF(C982=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C982,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C982=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C982,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C982=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U982,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C982=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C982),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P982,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D983=1,'Historical transaction input'!E983,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D983=1,'Historical transaction input'!G983,\"\")","v":""},{"$f":"IF(D983=\"\",\"\",IF('Historical transaction input'!$D983=1,'Historical transaction input'!F983,\"\")/D983)","v":""},{"$f":"IF(C983=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C983,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C983=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C983,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C983=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U983,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C983=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C983),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P983,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D984=1,'Historical transaction input'!E984,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D984=1,'Historical transaction input'!G984,\"\")","v":""},{"$f":"IF(D984=\"\",\"\",IF('Historical transaction input'!$D984=1,'Historical transaction input'!F984,\"\")/D984)","v":""},{"$f":"IF(C984=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C984,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C984=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C984,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C984=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U984,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C984=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C984),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P984,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D985=1,'Historical transaction input'!E985,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D985=1,'Historical transaction input'!G985,\"\")","v":""},{"$f":"IF(D985=\"\",\"\",IF('Historical transaction input'!$D985=1,'Historical transaction input'!F985,\"\")/D985)","v":""},{"$f":"IF(C985=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C985,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C985=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C985,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C985=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U985,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C985=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C985),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P985,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D986=1,'Historical transaction input'!E986,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D986=1,'Historical transaction input'!G986,\"\")","v":""},{"$f":"IF(D986=\"\",\"\",IF('Historical transaction input'!$D986=1,'Historical transaction input'!F986,\"\")/D986)","v":""},{"$f":"IF(C986=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C986,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C986=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C986,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C986=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U986,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C986=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C986),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P986,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D987=1,'Historical transaction input'!E987,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D987=1,'Historical transaction input'!G987,\"\")","v":""},{"$f":"IF(D987=\"\",\"\",IF('Historical transaction input'!$D987=1,'Historical transaction input'!F987,\"\")/D987)","v":""},{"$f":"IF(C987=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C987,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C987=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C987,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C987=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U987,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C987=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C987),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P987,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D988=1,'Historical transaction input'!E988,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D988=1,'Historical transaction input'!G988,\"\")","v":""},{"$f":"IF(D988=\"\",\"\",IF('Historical transaction input'!$D988=1,'Historical transaction input'!F988,\"\")/D988)","v":""},{"$f":"IF(C988=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C988,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C988=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C988,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C988=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U988,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C988=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C988),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P988,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D989=1,'Historical transaction input'!E989,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D989=1,'Historical transaction input'!G989,\"\")","v":""},{"$f":"IF(D989=\"\",\"\",IF('Historical transaction input'!$D989=1,'Historical transaction input'!F989,\"\")/D989)","v":""},{"$f":"IF(C989=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C989,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C989=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C989,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C989=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U989,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C989=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C989),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P989,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D990=1,'Historical transaction input'!E990,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D990=1,'Historical transaction input'!G990,\"\")","v":""},{"$f":"IF(D990=\"\",\"\",IF('Historical transaction input'!$D990=1,'Historical transaction input'!F990,\"\")/D990)","v":""},{"$f":"IF(C990=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C990,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C990=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C990,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C990=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U990,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C990=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C990),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P990,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D991=1,'Historical transaction input'!E991,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D991=1,'Historical transaction input'!G991,\"\")","v":""},{"$f":"IF(D991=\"\",\"\",IF('Historical transaction input'!$D991=1,'Historical transaction input'!F991,\"\")/D991)","v":""},{"$f":"IF(C991=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C991,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C991=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C991,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C991=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U991,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C991=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C991),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P991,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D992=1,'Historical transaction input'!E992,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D992=1,'Historical transaction input'!G992,\"\")","v":""},{"$f":"IF(D992=\"\",\"\",IF('Historical transaction input'!$D992=1,'Historical transaction input'!F992,\"\")/D992)","v":""},{"$f":"IF(C992=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C992,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C992=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C992,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C992=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U992,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C992=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C992),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P992,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D993=1,'Historical transaction input'!E993,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D993=1,'Historical transaction input'!G993,\"\")","v":""},{"$f":"IF(D993=\"\",\"\",IF('Historical transaction input'!$D993=1,'Historical transaction input'!F993,\"\")/D993)","v":""},{"$f":"IF(C993=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C993,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C993=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C993,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C993=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U993,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C993=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C993),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P993,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D994=1,'Historical transaction input'!E994,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D994=1,'Historical transaction input'!G994,\"\")","v":""},{"$f":"IF(D994=\"\",\"\",IF('Historical transaction input'!$D994=1,'Historical transaction input'!F994,\"\")/D994)","v":""},{"$f":"IF(C994=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C994,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C994=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C994,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C994=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U994,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C994=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C994),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P994,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D995=1,'Historical transaction input'!E995,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D995=1,'Historical transaction input'!G995,\"\")","v":""},{"$f":"IF(D995=\"\",\"\",IF('Historical transaction input'!$D995=1,'Historical transaction input'!F995,\"\")/D995)","v":""},{"$f":"IF(C995=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C995,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C995=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C995,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C995=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U995,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C995=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C995),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P995,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D996=1,'Historical transaction input'!E996,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D996=1,'Historical transaction input'!G996,\"\")","v":""},{"$f":"IF(D996=\"\",\"\",IF('Historical transaction input'!$D996=1,'Historical transaction input'!F996,\"\")/D996)","v":""},{"$f":"IF(C996=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C996,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C996=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C996,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C996=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U996,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C996=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C996),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P996,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D997=1,'Historical transaction input'!E997,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D997=1,'Historical transaction input'!G997,\"\")","v":""},{"$f":"IF(D997=\"\",\"\",IF('Historical transaction input'!$D997=1,'Historical transaction input'!F997,\"\")/D997)","v":""},{"$f":"IF(C997=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C997,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C997=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C997,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C997=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U997,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C997=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C997),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P997,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D998=1,'Historical transaction input'!E998,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D998=1,'Historical transaction input'!G998,\"\")","v":""},{"$f":"IF(D998=\"\",\"\",IF('Historical transaction input'!$D998=1,'Historical transaction input'!F998,\"\")/D998)","v":""},{"$f":"IF(C998=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C998,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C998=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C998,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C998=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U998,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C998=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C998),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P998,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D999=1,'Historical transaction input'!E999,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D999=1,'Historical transaction input'!G999,\"\")","v":""},{"$f":"IF(D999=\"\",\"\",IF('Historical transaction input'!$D999=1,'Historical transaction input'!F999,\"\")/D999)","v":""},{"$f":"IF(C999=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C999,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C999=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C999,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C999=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U999,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C999=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C999),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P999,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D1000=1,'Historical transaction input'!E1000,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D1000=1,'Historical transaction input'!G1000,\"\")","v":""},{"$f":"IF(D1000=\"\",\"\",IF('Historical transaction input'!$D1000=1,'Historical transaction input'!F1000,\"\")/D1000)","v":""},{"$f":"IF(C1000=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C1000,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C1000=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C1000,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C1000=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U1000,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C1000=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C1000),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P1000,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D1001=1,'Historical transaction input'!E1001,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D1001=1,'Historical transaction input'!G1001,\"\")","v":""},{"$f":"IF(D1001=\"\",\"\",IF('Historical transaction input'!$D1001=1,'Historical transaction input'!F1001,\"\")/D1001)","v":""},{"$f":"IF(C1001=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C1001,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C1001=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C1001,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C1001=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U1001,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C1001=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C1001),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P1001,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D1002=1,'Historical transaction input'!E1002,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D1002=1,'Historical transaction input'!G1002,\"\")","v":""},{"$f":"IF(D1002=\"\",\"\",IF('Historical transaction input'!$D1002=1,'Historical transaction input'!F1002,\"\")/D1002)","v":""},{"$f":"IF(C1002=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C1002,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C1002=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C1002,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C1002=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U1002,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C1002=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C1002),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P1002,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D1003=1,'Historical transaction input'!E1003,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D1003=1,'Historical transaction input'!G1003,\"\")","v":""},{"$f":"IF(D1003=\"\",\"\",IF('Historical transaction input'!$D1003=1,'Historical transaction input'!F1003,\"\")/D1003)","v":""},{"$f":"IF(C1003=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C1003,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C1003=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C1003,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C1003=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U1003,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C1003=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C1003),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P1003,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D1004=1,'Historical transaction input'!E1004,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D1004=1,'Historical transaction input'!G1004,\"\")","v":""},{"$f":"IF(D1004=\"\",\"\",IF('Historical transaction input'!$D1004=1,'Historical transaction input'!F1004,\"\")/D1004)","v":""},{"$f":"IF(C1004=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C1004,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C1004=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C1004,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C1004=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U1004,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C1004=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C1004),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P1004,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D1005=1,'Historical transaction input'!E1005,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D1005=1,'Historical transaction input'!G1005,\"\")","v":""},{"$f":"IF(D1005=\"\",\"\",IF('Historical transaction input'!$D1005=1,'Historical transaction input'!F1005,\"\")/D1005)","v":""},{"$f":"IF(C1005=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C1005,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C1005=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C1005,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C1005=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U1005,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C1005=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C1005),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P1005,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]
[null,null,{"$f":"IF('Historical transaction input'!D1006=1,'Historical transaction input'!E1006,\"\")","v":""},{"$f":"IF('Historical transaction input'!$D1006=1,'Historical transaction input'!G1006,\"\")","v":""},{"$f":"IF(D1006=\"\",\"\",IF('Historical transaction input'!$D1006=1,'Historical transaction input'!F1006,\"\")/D1006)","v":""},{"$f":"IF(C1006=\"\",\"\",SUMIF('Data store'!H$4:H$1003,\"<\"&'Individual policy surrenders'!C1006,'Data store'!K$4:K$1003))","v":""},{"$f":"IF(C1006=\"\",\"\",SUMIF('Data store'!B$4:B$1003,\"<\"&'Individual policy surrenders'!C1006,'Data store'!E$4:E$1003))","v":""},{"$f":"IF(C1006=\"\",\"\",SUMIF('Excess events (anniversary)'!D$6:D$45,\"<\"&'Individual policy surrenders'!U1006,'Excess events (anniversary)'!K$6:K$45))","v":""},null,"","",{"$f":"IF(C1006=\"\",\"\",ROUNDDOWN(YEARFRAC('Historical transaction input'!F$2,C1006),0))","v":""},null,null,null,"",{"$f":"IFERROR(LOOKUP(P1006,'Excess events (anniversary)'!P$6:P$45,'Excess events (anniversary)'!C$6:C$45),\"\")","v":""},"","","","","",1,""]

{"sheet":"Data store","index":7,"n_rows":1003,"n_cols":14,"rows_kept":1003,"cut":false,"hidden":true,"merged":[[1,1,1,4],[1,7,1,10]]}
[]
[null,"Premiums per policy",null,null,null,null,null,"Withdrawals per policy"]
[null,"Date","Amount","Policies at time","Per policy","20th year",null,"Date","Amount","Policies at time","Per policy"]
[null,{"$f":"'Historical transaction input'!J7","v":"00:00:00"},{"$f":"'Historical transaction input'!K7","v":0},{"$f":"'Historical transaction input'!C3","v":0},{"$f":"IFERROR(ROUND(C4/D4,12),\"\")","v":""},{"$f":"IFERROR(EDATE(B4,240)-1,\"\")","v":"1919-12-30"},{"$f":"IF(B4=\"\",\"\",ROUNDDOWN(YEARFRAC(M$9,F4,3),0))","v":20},{"$f":"IF('Historical transaction input'!B7=\"\",\"\",'Historical transaction input'!B7)","v":""},{"$f":"IF('Historical transaction input'!C7=\"\",\"\",'Historical transaction input'!C7)","v":""},{"$f":"IF(H4=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H4)))","v":""},{"$f":"IFERROR(ROUND(I4/J4,12),\"\")","v":""}]
[null,{"$f":"IF('Historical transaction input'!J8=\"\",\"\",'Historical transaction input'!J8)","v":""},{"$f":"IF('Historical transaction input'!K8=\"\",\"\",'Historical transaction input'!K8)","v":""},{"$f":"IF(B5=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B5)))","v":""},{"$f":"IFERROR(ROUND(C5/D5,12),\"\")","v":""},{"$f":"IFERROR(EDATE(B5,240)-1,\"\")","v":""},{"$f":"IF(B5=\"\",\"\",ROUNDDOWN(YEARFRAC(M$9,F5,3),0))","v":""},{"$f":"IF('Historical transaction input'!B8=\"\",\"\",'Historical transaction input'!B8)","v":""},{"$f":"IF('Historical transaction input'!C8=\"\",\"\",'Historical transaction input'!C8)","v":""},{"$f":"IF(H5=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H5)))","v":""},{"$f":"IFERROR(ROUND(I5/J5,12),\"\")","v":""}]
[null,{"$f":"IF('Historical transaction input'!J9=\"\",\"\",'Historical transaction input'!J9)","v":""},{"$f":"IF('Historical transaction input'!K9=\"\",\"\",'Historical transaction input'!K9)","v":""},{"$f":"IF(B6=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B6)))","v":""},"",{"$f":"IFERROR(EDATE(B6,240)-1,\"\")","v":""},"",{"$f":"IF('Historical transaction input'!B9=\"\",\"\",'Historical transaction input'!B9)","v":""},{"$f":"IF('Historical transaction input'!C9=\"\",\"\",'Historical transaction input'!C9)","v":""},{"$f":"IF(H6=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H6)))","v":""},"",null,null,{"$f":"IF(SUM(N3:N5)=0,\"NO\",\"YES\")","v":"NO"}]
[null,{"$f":"IF('Historical transaction input'!J10=\"\",\"\",'Historical transaction input'!J10)","v":""},{"$f":"IF('Historical transaction input'!K10=\"\",\"\",'Historical transaction input'!K10)","v":""},{"$f":"IF(B7=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B7)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B10=\"\",\"\",'Historical transaction input'!B10)","v":""},{"$f":"IF('Historical transaction input'!C10=\"\",\"\",'Historical transaction input'!C10)","v":""},{"$f":"IF(H7=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H7)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J11=\"\",\"\",'Historical transaction input'!J11)","v":""},{"$f":"IF('Historical transaction input'!K11=\"\",\"\",'Historical transaction input'!K11)","v":""},{"$f":"IF(B8=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B8)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B11=\"\",\"\",'Historical transaction input'!B11)","v":""},{"$f":"IF('Historical transaction input'!C11=\"\",\"\",'Historical transaction input'!C11)","v":""},{"$f":"IF(H8=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H8)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J12=\"\",\"\",'Historical transaction input'!J12)","v":""},{"$f":"IF('Historical transaction input'!K12=\"\",\"\",'Historical transaction input'!K12)","v":""},{"$f":"IF(B9=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B9)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B12=\"\",\"\",'Historical transaction input'!B12)","v":""},{"$f":"IF('Historical transaction input'!C12=\"\",\"\",'Historical transaction input'!C12)","v":""},{"$f":"IF(H9=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H9)))","v":""},"",null,{"$f":"IF(B4=\"\",\"\",MIN(B4:B1003))","v":"00:00:00"},{"$f":"IFERROR(VLOOKUP(M9,B4:F1003,4,FALSE),\"\")","v":""}]
[null,{"$f":"IF('Historical transaction input'!J13=\"\",\"\",'Historical transaction input'!J13)","v":""},{"$f":"IF('Historical transaction input'!K13=\"\",\"\",'Historical transaction input'!K13)","v":""},{"$f":"IF(B10=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B10)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B13=\"\",\"\",'Historical transaction input'!B13)","v":""},{"$f":"IF('Historical transaction input'!C13=\"\",\"\",'Historical transaction input'!C13)","v":""},{"$f":"IF(H10=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H10)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J14=\"\",\"\",'Historical transaction input'!J14)","v":""},{"$f":"IF('Historical transaction input'!K14=\"\",\"\",'Historical transaction input'!K14)","v":""},{"$f":"IF(B11=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B11)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B14=\"\",\"\",'Historical transaction input'!B14)","v":""},{"$f":"IF('Historical transaction input'!C14=\"\",\"\",'Historical transaction input'!C14)","v":""},{"$f":"IF(H11=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H11)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J15=\"\",\"\",'Historical transaction input'!J15)","v":""},{"$f":"IF('Historical transaction input'!K15=\"\",\"\",'Historical transaction input'!K15)","v":""},{"$f":"IF(B12=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B12)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B15=\"\",\"\",'Historical transaction input'!B15)","v":""},{"$f":"IF('Historical transaction input'!C15=\"\",\"\",'Historical transaction input'!C15)","v":""},{"$f":"IF(H12=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H12)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J16=\"\",\"\",'Historical transaction input'!J16)","v":""},{"$f":"IF('Historical transaction input'!K16=\"\",\"\",'Historical transaction input'!K16)","v":""},{"$f":"IF(B13=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B13)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B16=\"\",\"\",'Historical transaction input'!B16)","v":""},{"$f":"IF('Historical transaction input'!C16=\"\",\"\",'Historical transaction input'!C16)","v":""},{"$f":"IF(H13=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H13)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J17=\"\",\"\",'Historical transaction input'!J17)","v":""},{"$f":"IF('Historical transaction input'!K17=\"\",\"\",'Historical transaction input'!K17)","v":""},{"$f":"IF(B14=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B14)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B17=\"\",\"\",'Historical transaction input'!B17)","v":""},{"$f":"IF('Historical transaction input'!C17=\"\",\"\",'Historical transaction input'!C17)","v":""},{"$f":"IF(H14=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H14)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J18=\"\",\"\",'Historical transaction input'!J18)","v":""},{"$f":"IF('Historical transaction input'!K18=\"\",\"\",'Historical transaction input'!K18)","v":""},{"$f":"IF(B15=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B15)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B18=\"\",\"\",'Historical transaction input'!B18)","v":""},{"$f":"IF('Historical transaction input'!C18=\"\",\"\",'Historical transaction input'!C18)","v":""},{"$f":"IF(H15=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H15)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J19=\"\",\"\",'Historical transaction input'!J19)","v":""},{"$f":"IF('Historical transaction input'!K19=\"\",\"\",'Historical transaction input'!K19)","v":""},{"$f":"IF(B16=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B16)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B19=\"\",\"\",'Historical transaction input'!B19)","v":""},{"$f":"IF('Historical transaction input'!C19=\"\",\"\",'Historical transaction input'!C19)","v":""},{"$f":"IF(H16=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H16)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J20=\"\",\"\",'Historical transaction input'!J20)","v":""},{"$f":"IF('Historical transaction input'!K20=\"\",\"\",'Historical transaction input'!K20)","v":""},{"$f":"IF(B17=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B17)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B20=\"\",\"\",'Historical transaction input'!B20)","v":""},{"$f":"IF('Historical transaction input'!C20=\"\",\"\",'Historical transaction input'!C20)","v":""},{"$f":"IF(H17=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H17)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J21=\"\",\"\",'Historical transaction input'!J21)","v":""},{"$f":"IF('Historical transaction input'!K21=\"\",\"\",'Historical transaction input'!K21)","v":""},{"$f":"IF(B18=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B18)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B21=\"\",\"\",'Historical transaction input'!B21)","v":""},{"$f":"IF('Historical transaction input'!C21=\"\",\"\",'Historical transaction input'!C21)","v":""},{"$f":"IF(H18=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H18)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J22=\"\",\"\",'Historical transaction input'!J22)","v":""},{"$f":"IF('Historical transaction input'!K22=\"\",\"\",'Historical transaction input'!K22)","v":""},{"$f":"IF(B19=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B19)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B22=\"\",\"\",'Historical transaction input'!B22)","v":""},{"$f":"IF('Historical transaction input'!C22=\"\",\"\",'Historical transaction input'!C22)","v":""},{"$f":"IF(H19=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H19)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J23=\"\",\"\",'Historical transaction input'!J23)","v":""},{"$f":"IF('Historical transaction input'!K23=\"\",\"\",'Historical transaction input'!K23)","v":""},{"$f":"IF(B20=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B20)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B23=\"\",\"\",'Historical transaction input'!B23)","v":""},{"$f":"IF('Historical transaction input'!C23=\"\",\"\",'Historical transaction input'!C23)","v":""},{"$f":"IF(H20=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H20)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J24=\"\",\"\",'Historical transaction input'!J24)","v":""},{"$f":"IF('Historical transaction input'!K24=\"\",\"\",'Historical transaction input'!K24)","v":""},{"$f":"IF(B21=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B21)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B24=\"\",\"\",'Historical transaction input'!B24)","v":""},{"$f":"IF('Historical transaction input'!C24=\"\",\"\",'Historical transaction input'!C24)","v":""},{"$f":"IF(H21=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H21)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J25=\"\",\"\",'Historical transaction input'!J25)","v":""},{"$f":"IF('Historical transaction input'!K25=\"\",\"\",'Historical transaction input'!K25)","v":""},{"$f":"IF(B22=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B22)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B25=\"\",\"\",'Historical transaction input'!B25)","v":""},{"$f":"IF('Historical transaction input'!C25=\"\",\"\",'Historical transaction input'!C25)","v":""},{"$f":"IF(H22=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H22)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J26=\"\",\"\",'Historical transaction input'!J26)","v":""},{"$f":"IF('Historical transaction input'!K26=\"\",\"\",'Historical transaction input'!K26)","v":""},{"$f":"IF(B23=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B23)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B26=\"\",\"\",'Historical transaction input'!B26)","v":""},{"$f":"IF('Historical transaction input'!C26=\"\",\"\",'Historical transaction input'!C26)","v":""},{"$f":"IF(H23=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H23)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J27=\"\",\"\",'Historical transaction input'!J27)","v":""},{"$f":"IF('Historical transaction input'!K27=\"\",\"\",'Historical transaction input'!K27)","v":""},{"$f":"IF(B24=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B24)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B27=\"\",\"\",'Historical transaction input'!B27)","v":""},{"$f":"IF('Historical transaction input'!C27=\"\",\"\",'Historical transaction input'!C27)","v":""},{"$f":"IF(H24=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H24)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J28=\"\",\"\",'Historical transaction input'!J28)","v":""},{"$f":"IF('Historical transaction input'!K28=\"\",\"\",'Historical transaction input'!K28)","v":""},{"$f":"IF(B25=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B25)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B28=\"\",\"\",'Historical transaction input'!B28)","v":""},{"$f":"IF('Historical transaction input'!C28=\"\",\"\",'Historical transaction input'!C28)","v":""},{"$f":"IF(H25=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H25)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J29=\"\",\"\",'Historical transaction input'!J29)","v":""},{"$f":"IF('Historical transaction input'!K29=\"\",\"\",'Historical transaction input'!K29)","v":""},{"$f":"IF(B26=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B26)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B29=\"\",\"\",'Historical transaction input'!B29)","v":""},{"$f":"IF('Historical transaction input'!C29=\"\",\"\",'Historical transaction input'!C29)","v":""},{"$f":"IF(H26=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H26)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J30=\"\",\"\",'Historical transaction input'!J30)","v":""},{"$f":"IF('Historical transaction input'!K30=\"\",\"\",'Historical transaction input'!K30)","v":""},{"$f":"IF(B27=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B27)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B30=\"\",\"\",'Historical transaction input'!B30)","v":""},{"$f":"IF('Historical transaction input'!C30=\"\",\"\",'Historical transaction input'!C30)","v":""},{"$f":"IF(H27=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H27)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J31=\"\",\"\",'Historical transaction input'!J31)","v":""},{"$f":"IF('Historical transaction input'!K31=\"\",\"\",'Historical transaction input'!K31)","v":""},{"$f":"IF(B28=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B28)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B31=\"\",\"\",'Historical transaction input'!B31)","v":""},{"$f":"IF('Historical transaction input'!C31=\"\",\"\",'Historical transaction input'!C31)","v":""},{"$f":"IF(H28=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H28)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J32=\"\",\"\",'Historical transaction input'!J32)","v":""},{"$f":"IF('Historical transaction input'!K32=\"\",\"\",'Historical transaction input'!K32)","v":""},{"$f":"IF(B29=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B29)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B32=\"\",\"\",'Historical transaction input'!B32)","v":""},{"$f":"IF('Historical transaction input'!C32=\"\",\"\",'Historical transaction input'!C32)","v":""},{"$f":"IF(H29=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H29)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J33=\"\",\"\",'Historical transaction input'!J33)","v":""},{"$f":"IF('Historical transaction input'!K33=\"\",\"\",'Historical transaction input'!K33)","v":""},{"$f":"IF(B30=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B30)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B33=\"\",\"\",'Historical transaction input'!B33)","v":""},{"$f":"IF('Historical transaction input'!C33=\"\",\"\",'Historical transaction input'!C33)","v":""},{"$f":"IF(H30=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H30)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J34=\"\",\"\",'Historical transaction input'!J34)","v":""},{"$f":"IF('Historical transaction input'!K34=\"\",\"\",'Historical transaction input'!K34)","v":""},{"$f":"IF(B31=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B31)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B34=\"\",\"\",'Historical transaction input'!B34)","v":""},{"$f":"IF('Historical transaction input'!C34=\"\",\"\",'Historical transaction input'!C34)","v":""},{"$f":"IF(H31=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H31)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J35=\"\",\"\",'Historical transaction input'!J35)","v":""},{"$f":"IF('Historical transaction input'!K35=\"\",\"\",'Historical transaction input'!K35)","v":""},{"$f":"IF(B32=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B32)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B35=\"\",\"\",'Historical transaction input'!B35)","v":""},{"$f":"IF('Historical transaction input'!C35=\"\",\"\",'Historical transaction input'!C35)","v":""},{"$f":"IF(H32=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H32)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J36=\"\",\"\",'Historical transaction input'!J36)","v":""},{"$f":"IF('Historical transaction input'!K36=\"\",\"\",'Historical transaction input'!K36)","v":""},{"$f":"IF(B33=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B33)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B36=\"\",\"\",'Historical transaction input'!B36)","v":""},{"$f":"IF('Historical transaction input'!C36=\"\",\"\",'Historical transaction input'!C36)","v":""},{"$f":"IF(H33=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H33)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J37=\"\",\"\",'Historical transaction input'!J37)","v":""},{"$f":"IF('Historical transaction input'!K37=\"\",\"\",'Historical transaction input'!K37)","v":""},{"$f":"IF(B34=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B34)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B37=\"\",\"\",'Historical transaction input'!B37)","v":""},{"$f":"IF('Historical transaction input'!C37=\"\",\"\",'Historical transaction input'!C37)","v":""},{"$f":"IF(H34=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H34)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J38=\"\",\"\",'Historical transaction input'!J38)","v":""},{"$f":"IF('Historical transaction input'!K38=\"\",\"\",'Historical transaction input'!K38)","v":""},{"$f":"IF(B35=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B35)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B38=\"\",\"\",'Historical transaction input'!B38)","v":""},{"$f":"IF('Historical transaction input'!C38=\"\",\"\",'Historical transaction input'!C38)","v":""},{"$f":"IF(H35=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H35)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J39=\"\",\"\",'Historical transaction input'!J39)","v":""},{"$f":"IF('Historical transaction input'!K39=\"\",\"\",'Historical transaction input'!K39)","v":""},{"$f":"IF(B36=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B36)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B39=\"\",\"\",'Historical transaction input'!B39)","v":""},{"$f":"IF('Historical transaction input'!C39=\"\",\"\",'Historical transaction input'!C39)","v":""},{"$f":"IF(H36=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H36)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J40=\"\",\"\",'Historical transaction input'!J40)","v":""},{"$f":"IF('Historical transaction input'!K40=\"\",\"\",'Historical transaction input'!K40)","v":""},{"$f":"IF(B37=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B37)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B40=\"\",\"\",'Historical transaction input'!B40)","v":""},{"$f":"IF('Historical transaction input'!C40=\"\",\"\",'Historical transaction input'!C40)","v":""},{"$f":"IF(H37=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H37)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J41=\"\",\"\",'Historical transaction input'!J41)","v":""},{"$f":"IF('Historical transaction input'!K41=\"\",\"\",'Historical transaction input'!K41)","v":""},{"$f":"IF(B38=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B38)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B41=\"\",\"\",'Historical transaction input'!B41)","v":""},{"$f":"IF('Historical transaction input'!C41=\"\",\"\",'Historical transaction input'!C41)","v":""},{"$f":"IF(H38=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H38)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J42=\"\",\"\",'Historical transaction input'!J42)","v":""},{"$f":"IF('Historical transaction input'!K42=\"\",\"\",'Historical transaction input'!K42)","v":""},{"$f":"IF(B39=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B39)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B42=\"\",\"\",'Historical transaction input'!B42)","v":""},{"$f":"IF('Historical transaction input'!C42=\"\",\"\",'Historical transaction input'!C42)","v":""},{"$f":"IF(H39=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H39)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J43=\"\",\"\",'Historical transaction input'!J43)","v":""},{"$f":"IF('Historical transaction input'!K43=\"\",\"\",'Historical transaction input'!K43)","v":""},{"$f":"IF(B40=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B40)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B43=\"\",\"\",'Historical transaction input'!B43)","v":""},{"$f":"IF('Historical transaction input'!C43=\"\",\"\",'Historical transaction input'!C43)","v":""},{"$f":"IF(H40=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H40)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J44=\"\",\"\",'Historical transaction input'!J44)","v":""},{"$f":"IF('Historical transaction input'!K44=\"\",\"\",'Historical transaction input'!K44)","v":""},{"$f":"IF(B41=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B41)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B44=\"\",\"\",'Historical transaction input'!B44)","v":""},{"$f":"IF('Historical transaction input'!C44=\"\",\"\",'Historical transaction input'!C44)","v":""},{"$f":"IF(H41=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H41)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J45=\"\",\"\",'Historical transaction input'!J45)","v":""},{"$f":"IF('Historical transaction input'!K45=\"\",\"\",'Historical transaction input'!K45)","v":""},{"$f":"IF(B42=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B42)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B45=\"\",\"\",'Historical transaction input'!B45)","v":""},{"$f":"IF('Historical transaction input'!C45=\"\",\"\",'Historical transaction input'!C45)","v":""},{"$f":"IF(H42=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H42)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J46=\"\",\"\",'Historical transaction input'!J46)","v":""},{"$f":"IF('Historical transaction input'!K46=\"\",\"\",'Historical transaction input'!K46)","v":""},{"$f":"IF(B43=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B43)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B46=\"\",\"\",'Historical transaction input'!B46)","v":""},{"$f":"IF('Historical transaction input'!C46=\"\",\"\",'Historical transaction input'!C46)","v":""},{"$f":"IF(H43=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H43)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J47=\"\",\"\",'Historical transaction input'!J47)","v":""},{"$f":"IF('Historical transaction input'!K47=\"\",\"\",'Historical transaction input'!K47)","v":""},{"$f":"IF(B44=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B44)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B47=\"\",\"\",'Historical transaction input'!B47)","v":""},{"$f":"IF('Historical transaction input'!C47=\"\",\"\",'Historical transaction input'!C47)","v":""},{"$f":"IF(H44=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H44)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J48=\"\",\"\",'Historical transaction input'!J48)","v":""},{"$f":"IF('Historical transaction input'!K48=\"\",\"\",'Historical transaction input'!K48)","v":""},{"$f":"IF(B45=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B45)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B48=\"\",\"\",'Historical transaction input'!B48)","v":""},{"$f":"IF('Historical transaction input'!C48=\"\",\"\",'Historical transaction input'!C48)","v":""},{"$f":"IF(H45=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H45)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J49=\"\",\"\",'Historical transaction input'!J49)","v":""},{"$f":"IF('Historical transaction input'!K49=\"\",\"\",'Historical transaction input'!K49)","v":""},{"$f":"IF(B46=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B46)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B49=\"\",\"\",'Historical transaction input'!B49)","v":""},{"$f":"IF('Historical transaction input'!C49=\"\",\"\",'Historical transaction input'!C49)","v":""},{"$f":"IF(H46=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H46)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J50=\"\",\"\",'Historical transaction input'!J50)","v":""},{"$f":"IF('Historical transaction input'!K50=\"\",\"\",'Historical transaction input'!K50)","v":""},{"$f":"IF(B47=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B47)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B50=\"\",\"\",'Historical transaction input'!B50)","v":""},{"$f":"IF('Historical transaction input'!C50=\"\",\"\",'Historical transaction input'!C50)","v":""},{"$f":"IF(H47=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H47)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J51=\"\",\"\",'Historical transaction input'!J51)","v":""},{"$f":"IF('Historical transaction input'!K51=\"\",\"\",'Historical transaction input'!K51)","v":""},{"$f":"IF(B48=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B48)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B51=\"\",\"\",'Historical transaction input'!B51)","v":""},{"$f":"IF('Historical transaction input'!C51=\"\",\"\",'Historical transaction input'!C51)","v":""},{"$f":"IF(H48=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H48)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J52=\"\",\"\",'Historical transaction input'!J52)","v":""},{"$f":"IF('Historical transaction input'!K52=\"\",\"\",'Historical transaction input'!K52)","v":""},{"$f":"IF(B49=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B49)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B52=\"\",\"\",'Historical transaction input'!B52)","v":""},{"$f":"IF('Historical transaction input'!C52=\"\",\"\",'Historical transaction input'!C52)","v":""},{"$f":"IF(H49=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H49)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J53=\"\",\"\",'Historical transaction input'!J53)","v":""},{"$f":"IF('Historical transaction input'!K53=\"\",\"\",'Historical transaction input'!K53)","v":""},{"$f":"IF(B50=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B50)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B53=\"\",\"\",'Historical transaction input'!B53)","v":""},{"$f":"IF('Historical transaction input'!C53=\"\",\"\",'Historical transaction input'!C53)","v":""},{"$f":"IF(H50=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H50)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J54=\"\",\"\",'Historical transaction input'!J54)","v":""},{"$f":"IF('Historical transaction input'!K54=\"\",\"\",'Historical transaction input'!K54)","v":""},{"$f":"IF(B51=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B51)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B54=\"\",\"\",'Historical transaction input'!B54)","v":""},{"$f":"IF('Historical transaction input'!C54=\"\",\"\",'Historical transaction input'!C54)","v":""},{"$f":"IF(H51=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H51)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J55=\"\",\"\",'Historical transaction input'!J55)","v":""},{"$f":"IF('Historical transaction input'!K55=\"\",\"\",'Historical transaction input'!K55)","v":""},{"$f":"IF(B52=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B52)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B55=\"\",\"\",'Historical transaction input'!B55)","v":""},{"$f":"IF('Historical transaction input'!C55=\"\",\"\",'Historical transaction input'!C55)","v":""},{"$f":"IF(H52=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H52)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J56=\"\",\"\",'Historical transaction input'!J56)","v":""},{"$f":"IF('Historical transaction input'!K56=\"\",\"\",'Historical transaction input'!K56)","v":""},{"$f":"IF(B53=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B53)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B56=\"\",\"\",'Historical transaction input'!B56)","v":""},{"$f":"IF('Historical transaction input'!C56=\"\",\"\",'Historical transaction input'!C56)","v":""},{"$f":"IF(H53=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H53)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J57=\"\",\"\",'Historical transaction input'!J57)","v":""},{"$f":"IF('Historical transaction input'!K57=\"\",\"\",'Historical transaction input'!K57)","v":""},{"$f":"IF(B54=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B54)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B57=\"\",\"\",'Historical transaction input'!B57)","v":""},{"$f":"IF('Historical transaction input'!C57=\"\",\"\",'Historical transaction input'!C57)","v":""},{"$f":"IF(H54=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H54)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J58=\"\",\"\",'Historical transaction input'!J58)","v":""},{"$f":"IF('Historical transaction input'!K58=\"\",\"\",'Historical transaction input'!K58)","v":""},{"$f":"IF(B55=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B55)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B58=\"\",\"\",'Historical transaction input'!B58)","v":""},{"$f":"IF('Historical transaction input'!C58=\"\",\"\",'Historical transaction input'!C58)","v":""},{"$f":"IF(H55=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H55)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J59=\"\",\"\",'Historical transaction input'!J59)","v":""},{"$f":"IF('Historical transaction input'!K59=\"\",\"\",'Historical transaction input'!K59)","v":""},{"$f":"IF(B56=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B56)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B59=\"\",\"\",'Historical transaction input'!B59)","v":""},{"$f":"IF('Historical transaction input'!C59=\"\",\"\",'Historical transaction input'!C59)","v":""},{"$f":"IF(H56=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H56)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J60=\"\",\"\",'Historical transaction input'!J60)","v":""},{"$f":"IF('Historical transaction input'!K60=\"\",\"\",'Historical transaction input'!K60)","v":""},{"$f":"IF(B57=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B57)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B60=\"\",\"\",'Historical transaction input'!B60)","v":""},{"$f":"IF('Historical transaction input'!C60=\"\",\"\",'Historical transaction input'!C60)","v":""},{"$f":"IF(H57=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H57)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J61=\"\",\"\",'Historical transaction input'!J61)","v":""},{"$f":"IF('Historical transaction input'!K61=\"\",\"\",'Historical transaction input'!K61)","v":""},{"$f":"IF(B58=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B58)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B61=\"\",\"\",'Historical transaction input'!B61)","v":""},{"$f":"IF('Historical transaction input'!C61=\"\",\"\",'Historical transaction input'!C61)","v":""},{"$f":"IF(H58=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H58)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J62=\"\",\"\",'Historical transaction input'!J62)","v":""},{"$f":"IF('Historical transaction input'!K62=\"\",\"\",'Historical transaction input'!K62)","v":""},{"$f":"IF(B59=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B59)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B62=\"\",\"\",'Historical transaction input'!B62)","v":""},{"$f":"IF('Historical transaction input'!C62=\"\",\"\",'Historical transaction input'!C62)","v":""},{"$f":"IF(H59=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H59)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J63=\"\",\"\",'Historical transaction input'!J63)","v":""},{"$f":"IF('Historical transaction input'!K63=\"\",\"\",'Historical transaction input'!K63)","v":""},{"$f":"IF(B60=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B60)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B63=\"\",\"\",'Historical transaction input'!B63)","v":""},{"$f":"IF('Historical transaction input'!C63=\"\",\"\",'Historical transaction input'!C63)","v":""},{"$f":"IF(H60=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H60)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J64=\"\",\"\",'Historical transaction input'!J64)","v":""},{"$f":"IF('Historical transaction input'!K64=\"\",\"\",'Historical transaction input'!K64)","v":""},{"$f":"IF(B61=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B61)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B64=\"\",\"\",'Historical transaction input'!B64)","v":""},{"$f":"IF('Historical transaction input'!C64=\"\",\"\",'Historical transaction input'!C64)","v":""},{"$f":"IF(H61=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H61)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J65=\"\",\"\",'Historical transaction input'!J65)","v":""},{"$f":"IF('Historical transaction input'!K65=\"\",\"\",'Historical transaction input'!K65)","v":""},{"$f":"IF(B62=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B62)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B65=\"\",\"\",'Historical transaction input'!B65)","v":""},{"$f":"IF('Historical transaction input'!C65=\"\",\"\",'Historical transaction input'!C65)","v":""},{"$f":"IF(H62=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H62)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J66=\"\",\"\",'Historical transaction input'!J66)","v":""},{"$f":"IF('Historical transaction input'!K66=\"\",\"\",'Historical transaction input'!K66)","v":""},{"$f":"IF(B63=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B63)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B66=\"\",\"\",'Historical transaction input'!B66)","v":""},{"$f":"IF('Historical transaction input'!C66=\"\",\"\",'Historical transaction input'!C66)","v":""},{"$f":"IF(H63=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H63)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J67=\"\",\"\",'Historical transaction input'!J67)","v":""},{"$f":"IF('Historical transaction input'!K67=\"\",\"\",'Historical transaction input'!K67)","v":""},{"$f":"IF(B64=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B64)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B67=\"\",\"\",'Historical transaction input'!B67)","v":""},{"$f":"IF('Historical transaction input'!C67=\"\",\"\",'Historical transaction input'!C67)","v":""},{"$f":"IF(H64=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H64)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J68=\"\",\"\",'Historical transaction input'!J68)","v":""},{"$f":"IF('Historical transaction input'!K68=\"\",\"\",'Historical transaction input'!K68)","v":""},{"$f":"IF(B65=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B65)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B68=\"\",\"\",'Historical transaction input'!B68)","v":""},{"$f":"IF('Historical transaction input'!C68=\"\",\"\",'Historical transaction input'!C68)","v":""},{"$f":"IF(H65=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H65)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J69=\"\",\"\",'Historical transaction input'!J69)","v":""},{"$f":"IF('Historical transaction input'!K69=\"\",\"\",'Historical transaction input'!K69)","v":""},{"$f":"IF(B66=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B66)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B69=\"\",\"\",'Historical transaction input'!B69)","v":""},{"$f":"IF('Historical transaction input'!C69=\"\",\"\",'Historical transaction input'!C69)","v":""},{"$f":"IF(H66=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H66)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J70=\"\",\"\",'Historical transaction input'!J70)","v":""},{"$f":"IF('Historical transaction input'!K70=\"\",\"\",'Historical transaction input'!K70)","v":""},{"$f":"IF(B67=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B67)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B70=\"\",\"\",'Historical transaction input'!B70)","v":""},{"$f":"IF('Historical transaction input'!C70=\"\",\"\",'Historical transaction input'!C70)","v":""},{"$f":"IF(H67=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H67)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J71=\"\",\"\",'Historical transaction input'!J71)","v":""},{"$f":"IF('Historical transaction input'!K71=\"\",\"\",'Historical transaction input'!K71)","v":""},{"$f":"IF(B68=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B68)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B71=\"\",\"\",'Historical transaction input'!B71)","v":""},{"$f":"IF('Historical transaction input'!C71=\"\",\"\",'Historical transaction input'!C71)","v":""},{"$f":"IF(H68=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H68)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J72=\"\",\"\",'Historical transaction input'!J72)","v":""},{"$f":"IF('Historical transaction input'!K72=\"\",\"\",'Historical transaction input'!K72)","v":""},{"$f":"IF(B69=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B69)))","v":""},{"$f":"IFERROR(ROUND(C69/D69,12),\"\")","v":""},{"$f":"IFERROR(EDATE(B69,240)-1,\"\")","v":""},{"$f":"IF(B69=\"\",\"\",ROUNDDOWN(YEARFRAC(M$9,F69,3),0))","v":""},{"$f":"IF('Historical transaction input'!B72=\"\",\"\",'Historical transaction input'!B72)","v":""},{"$f":"IF('Historical transaction input'!C72=\"\",\"\",'Historical transaction input'!C72)","v":""},{"$f":"IF(H69=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H69)))","v":""},{"$f":"IFERROR(ROUND(I69/J69,12),\"\")","v":""}]
[null,{"$f":"IF('Historical transaction input'!J73=\"\",\"\",'Historical transaction input'!J73)","v":""},{"$f":"IF('Historical transaction input'!K73=\"\",\"\",'Historical transaction input'!K73)","v":""},{"$f":"IF(B70=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B70)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B73=\"\",\"\",'Historical transaction input'!B73)","v":""},{"$f":"IF('Historical transaction input'!C73=\"\",\"\",'Historical transaction input'!C73)","v":""},{"$f":"IF(H70=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H70)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J74=\"\",\"\",'Historical transaction input'!J74)","v":""},{"$f":"IF('Historical transaction input'!K74=\"\",\"\",'Historical transaction input'!K74)","v":""},{"$f":"IF(B71=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B71)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B74=\"\",\"\",'Historical transaction input'!B74)","v":""},{"$f":"IF('Historical transaction input'!C74=\"\",\"\",'Historical transaction input'!C74)","v":""},{"$f":"IF(H71=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H71)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J75=\"\",\"\",'Historical transaction input'!J75)","v":""},{"$f":"IF('Historical transaction input'!K75=\"\",\"\",'Historical transaction input'!K75)","v":""},{"$f":"IF(B72=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B72)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B75=\"\",\"\",'Historical transaction input'!B75)","v":""},{"$f":"IF('Historical transaction input'!C75=\"\",\"\",'Historical transaction input'!C75)","v":""},{"$f":"IF(H72=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H72)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J76=\"\",\"\",'Historical transaction input'!J76)","v":""},{"$f":"IF('Historical transaction input'!K76=\"\",\"\",'Historical transaction input'!K76)","v":""},{"$f":"IF(B73=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B73)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B76=\"\",\"\",'Historical transaction input'!B76)","v":""},{"$f":"IF('Historical transaction input'!C76=\"\",\"\",'Historical transaction input'!C76)","v":""},{"$f":"IF(H73=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H73)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J77=\"\",\"\",'Historical transaction input'!J77)","v":""},{"$f":"IF('Historical transaction input'!K77=\"\",\"\",'Historical transaction input'!K77)","v":""},{"$f":"IF(B74=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B74)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B77=\"\",\"\",'Historical transaction input'!B77)","v":""},{"$f":"IF('Historical transaction input'!C77=\"\",\"\",'Historical transaction input'!C77)","v":""},{"$f":"IF(H74=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H74)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J78=\"\",\"\",'Historical transaction input'!J78)","v":""},{"$f":"IF('Historical transaction input'!K78=\"\",\"\",'Historical transaction input'!K78)","v":""},{"$f":"IF(B75=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B75)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B78=\"\",\"\",'Historical transaction input'!B78)","v":""},{"$f":"IF('Historical transaction input'!C78=\"\",\"\",'Historical transaction input'!C78)","v":""},{"$f":"IF(H75=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H75)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J79=\"\",\"\",'Historical transaction input'!J79)","v":""},{"$f":"IF('Historical transaction input'!K79=\"\",\"\",'Historical transaction input'!K79)","v":""},{"$f":"IF(B76=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B76)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B79=\"\",\"\",'Historical transaction input'!B79)","v":""},{"$f":"IF('Historical transaction input'!C79=\"\",\"\",'Historical transaction input'!C79)","v":""},{"$f":"IF(H76=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H76)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J80=\"\",\"\",'Historical transaction input'!J80)","v":""},{"$f":"IF('Historical transaction input'!K80=\"\",\"\",'Historical transaction input'!K80)","v":""},{"$f":"IF(B77=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B77)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B80=\"\",\"\",'Historical transaction input'!B80)","v":""},{"$f":"IF('Historical transaction input'!C80=\"\",\"\",'Historical transaction input'!C80)","v":""},{"$f":"IF(H77=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H77)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J81=\"\",\"\",'Historical transaction input'!J81)","v":""},{"$f":"IF('Historical transaction input'!K81=\"\",\"\",'Historical transaction input'!K81)","v":""},{"$f":"IF(B78=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B78)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B81=\"\",\"\",'Historical transaction input'!B81)","v":""},{"$f":"IF('Historical transaction input'!C81=\"\",\"\",'Historical transaction input'!C81)","v":""},{"$f":"IF(H78=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H78)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J82=\"\",\"\",'Historical transaction input'!J82)","v":""},{"$f":"IF('Historical transaction input'!K82=\"\",\"\",'Historical transaction input'!K82)","v":""},{"$f":"IF(B79=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B79)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B82=\"\",\"\",'Historical transaction input'!B82)","v":""},{"$f":"IF('Historical transaction input'!C82=\"\",\"\",'Historical transaction input'!C82)","v":""},{"$f":"IF(H79=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H79)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J83=\"\",\"\",'Historical transaction input'!J83)","v":""},{"$f":"IF('Historical transaction input'!K83=\"\",\"\",'Historical transaction input'!K83)","v":""},{"$f":"IF(B80=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B80)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B83=\"\",\"\",'Historical transaction input'!B83)","v":""},{"$f":"IF('Historical transaction input'!C83=\"\",\"\",'Historical transaction input'!C83)","v":""},{"$f":"IF(H80=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H80)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J84=\"\",\"\",'Historical transaction input'!J84)","v":""},{"$f":"IF('Historical transaction input'!K84=\"\",\"\",'Historical transaction input'!K84)","v":""},{"$f":"IF(B81=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B81)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B84=\"\",\"\",'Historical transaction input'!B84)","v":""},{"$f":"IF('Historical transaction input'!C84=\"\",\"\",'Historical transaction input'!C84)","v":""},{"$f":"IF(H81=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H81)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J85=\"\",\"\",'Historical transaction input'!J85)","v":""},{"$f":"IF('Historical transaction input'!K85=\"\",\"\",'Historical transaction input'!K85)","v":""},{"$f":"IF(B82=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B82)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B85=\"\",\"\",'Historical transaction input'!B85)","v":""},{"$f":"IF('Historical transaction input'!C85=\"\",\"\",'Historical transaction input'!C85)","v":""},{"$f":"IF(H82=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H82)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J86=\"\",\"\",'Historical transaction input'!J86)","v":""},{"$f":"IF('Historical transaction input'!K86=\"\",\"\",'Historical transaction input'!K86)","v":""},{"$f":"IF(B83=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B83)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B86=\"\",\"\",'Historical transaction input'!B86)","v":""},{"$f":"IF('Historical transaction input'!C86=\"\",\"\",'Historical transaction input'!C86)","v":""},{"$f":"IF(H83=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H83)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J87=\"\",\"\",'Historical transaction input'!J87)","v":""},{"$f":"IF('Historical transaction input'!K87=\"\",\"\",'Historical transaction input'!K87)","v":""},{"$f":"IF(B84=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B84)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B87=\"\",\"\",'Historical transaction input'!B87)","v":""},{"$f":"IF('Historical transaction input'!C87=\"\",\"\",'Historical transaction input'!C87)","v":""},{"$f":"IF(H84=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H84)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J88=\"\",\"\",'Historical transaction input'!J88)","v":""},{"$f":"IF('Historical transaction input'!K88=\"\",\"\",'Historical transaction input'!K88)","v":""},{"$f":"IF(B85=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B85)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B88=\"\",\"\",'Historical transaction input'!B88)","v":""},{"$f":"IF('Historical transaction input'!C88=\"\",\"\",'Historical transaction input'!C88)","v":""},{"$f":"IF(H85=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H85)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J89=\"\",\"\",'Historical transaction input'!J89)","v":""},{"$f":"IF('Historical transaction input'!K89=\"\",\"\",'Historical transaction input'!K89)","v":""},{"$f":"IF(B86=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B86)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B89=\"\",\"\",'Historical transaction input'!B89)","v":""},{"$f":"IF('Historical transaction input'!C89=\"\",\"\",'Historical transaction input'!C89)","v":""},{"$f":"IF(H86=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H86)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J90=\"\",\"\",'Historical transaction input'!J90)","v":""},{"$f":"IF('Historical transaction input'!K90=\"\",\"\",'Historical transaction input'!K90)","v":""},{"$f":"IF(B87=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B87)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B90=\"\",\"\",'Historical transaction input'!B90)","v":""},{"$f":"IF('Historical transaction input'!C90=\"\",\"\",'Historical transaction input'!C90)","v":""},{"$f":"IF(H87=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H87)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J91=\"\",\"\",'Historical transaction input'!J91)","v":""},{"$f":"IF('Historical transaction input'!K91=\"\",\"\",'Historical transaction input'!K91)","v":""},{"$f":"IF(B88=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B88)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B91=\"\",\"\",'Historical transaction input'!B91)","v":""},{"$f":"IF('Historical transaction input'!C91=\"\",\"\",'Historical transaction input'!C91)","v":""},{"$f":"IF(H88=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H88)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J92=\"\",\"\",'Historical transaction input'!J92)","v":""},{"$f":"IF('Historical transaction input'!K92=\"\",\"\",'Historical transaction input'!K92)","v":""},{"$f":"IF(B89=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B89)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B92=\"\",\"\",'Historical transaction input'!B92)","v":""},{"$f":"IF('Historical transaction input'!C92=\"\",\"\",'Historical transaction input'!C92)","v":""},{"$f":"IF(H89=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H89)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J93=\"\",\"\",'Historical transaction input'!J93)","v":""},{"$f":"IF('Historical transaction input'!K93=\"\",\"\",'Historical transaction input'!K93)","v":""},{"$f":"IF(B90=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B90)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B93=\"\",\"\",'Historical transaction input'!B93)","v":""},{"$f":"IF('Historical transaction input'!C93=\"\",\"\",'Historical transaction input'!C93)","v":""},{"$f":"IF(H90=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H90)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J94=\"\",\"\",'Historical transaction input'!J94)","v":""},{"$f":"IF('Historical transaction input'!K94=\"\",\"\",'Historical transaction input'!K94)","v":""},{"$f":"IF(B91=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B91)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B94=\"\",\"\",'Historical transaction input'!B94)","v":""},{"$f":"IF('Historical transaction input'!C94=\"\",\"\",'Historical transaction input'!C94)","v":""},{"$f":"IF(H91=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H91)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J95=\"\",\"\",'Historical transaction input'!J95)","v":""},{"$f":"IF('Historical transaction input'!K95=\"\",\"\",'Historical transaction input'!K95)","v":""},{"$f":"IF(B92=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B92)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B95=\"\",\"\",'Historical transaction input'!B95)","v":""},{"$f":"IF('Historical transaction input'!C95=\"\",\"\",'Historical transaction input'!C95)","v":""},{"$f":"IF(H92=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H92)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J96=\"\",\"\",'Historical transaction input'!J96)","v":""},{"$f":"IF('Historical transaction input'!K96=\"\",\"\",'Historical transaction input'!K96)","v":""},{"$f":"IF(B93=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B93)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B96=\"\",\"\",'Historical transaction input'!B96)","v":""},{"$f":"IF('Historical transaction input'!C96=\"\",\"\",'Historical transaction input'!C96)","v":""},{"$f":"IF(H93=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H93)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J97=\"\",\"\",'Historical transaction input'!J97)","v":""},{"$f":"IF('Historical transaction input'!K97=\"\",\"\",'Historical transaction input'!K97)","v":""},{"$f":"IF(B94=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B94)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B97=\"\",\"\",'Historical transaction input'!B97)","v":""},{"$f":"IF('Historical transaction input'!C97=\"\",\"\",'Historical transaction input'!C97)","v":""},{"$f":"IF(H94=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H94)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J98=\"\",\"\",'Historical transaction input'!J98)","v":""},{"$f":"IF('Historical transaction input'!K98=\"\",\"\",'Historical transaction input'!K98)","v":""},{"$f":"IF(B95=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B95)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B98=\"\",\"\",'Historical transaction input'!B98)","v":""},{"$f":"IF('Historical transaction input'!C98=\"\",\"\",'Historical transaction input'!C98)","v":""},{"$f":"IF(H95=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H95)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J99=\"\",\"\",'Historical transaction input'!J99)","v":""},{"$f":"IF('Historical transaction input'!K99=\"\",\"\",'Historical transaction input'!K99)","v":""},{"$f":"IF(B96=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B96)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B99=\"\",\"\",'Historical transaction input'!B99)","v":""},{"$f":"IF('Historical transaction input'!C99=\"\",\"\",'Historical transaction input'!C99)","v":""},{"$f":"IF(H96=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H96)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J100=\"\",\"\",'Historical transaction input'!J100)","v":""},{"$f":"IF('Historical transaction input'!K100=\"\",\"\",'Historical transaction input'!K100)","v":""},{"$f":"IF(B97=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B97)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B100=\"\",\"\",'Historical transaction input'!B100)","v":""},{"$f":"IF('Historical transaction input'!C100=\"\",\"\",'Historical transaction input'!C100)","v":""},{"$f":"IF(H97=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H97)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J101=\"\",\"\",'Historical transaction input'!J101)","v":""},{"$f":"IF('Historical transaction input'!K101=\"\",\"\",'Historical transaction input'!K101)","v":""},{"$f":"IF(B98=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B98)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B101=\"\",\"\",'Historical transaction input'!B101)","v":""},{"$f":"IF('Historical transaction input'!C101=\"\",\"\",'Historical transaction input'!C101)","v":""},{"$f":"IF(H98=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H98)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J102=\"\",\"\",'Historical transaction input'!J102)","v":""},{"$f":"IF('Historical transaction input'!K102=\"\",\"\",'Historical transaction input'!K102)","v":""},{"$f":"IF(B99=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B99)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B102=\"\",\"\",'Historical transaction input'!B102)","v":""},{"$f":"IF('Historical transaction input'!C102=\"\",\"\",'Historical transaction input'!C102)","v":""},{"$f":"IF(H99=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H99)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J103=\"\",\"\",'Historical transaction input'!J103)","v":""},{"$f":"IF('Historical transaction input'!K103=\"\",\"\",'Historical transaction input'!K103)","v":""},{"$f":"IF(B100=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B100)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B103=\"\",\"\",'Historical transaction input'!B103)","v":""},{"$f":"IF('Historical transaction input'!C103=\"\",\"\",'Historical transaction input'!C103)","v":""},{"$f":"IF(H100=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H100)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J104=\"\",\"\",'Historical transaction input'!J104)","v":""},{"$f":"IF('Historical transaction input'!K104=\"\",\"\",'Historical transaction input'!K104)","v":""},{"$f":"IF(B101=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B101)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B104=\"\",\"\",'Historical transaction input'!B104)","v":""},{"$f":"IF('Historical transaction input'!C104=\"\",\"\",'Historical transaction input'!C104)","v":""},{"$f":"IF(H101=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H101)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J105=\"\",\"\",'Historical transaction input'!J105)","v":""},{"$f":"IF('Historical transaction input'!K105=\"\",\"\",'Historical transaction input'!K105)","v":""},{"$f":"IF(B102=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B102)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B105=\"\",\"\",'Historical transaction input'!B105)","v":""},{"$f":"IF('Historical transaction input'!C105=\"\",\"\",'Historical transaction input'!C105)","v":""},{"$f":"IF(H102=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H102)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J106=\"\",\"\",'Historical transaction input'!J106)","v":""},{"$f":"IF('Historical transaction input'!K106=\"\",\"\",'Historical transaction input'!K106)","v":""},{"$f":"IF(B103=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B103)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B106=\"\",\"\",'Historical transaction input'!B106)","v":""},{"$f":"IF('Historical transaction input'!C106=\"\",\"\",'Historical transaction input'!C106)","v":""},{"$f":"IF(H103=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H103)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J107=\"\",\"\",'Historical transaction input'!J107)","v":""},{"$f":"IF('Historical transaction input'!K107=\"\",\"\",'Historical transaction input'!K107)","v":""},{"$f":"IF(B104=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B104)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B107=\"\",\"\",'Historical transaction input'!B107)","v":""},{"$f":"IF('Historical transaction input'!C107=\"\",\"\",'Historical transaction input'!C107)","v":""},{"$f":"IF(H104=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H104)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J108=\"\",\"\",'Historical transaction input'!J108)","v":""},{"$f":"IF('Historical transaction input'!K108=\"\",\"\",'Historical transaction input'!K108)","v":""},{"$f":"IF(B105=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B105)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B108=\"\",\"\",'Historical transaction input'!B108)","v":""},{"$f":"IF('Historical transaction input'!C108=\"\",\"\",'Historical transaction input'!C108)","v":""},{"$f":"IF(H105=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H105)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J109=\"\",\"\",'Historical transaction input'!J109)","v":""},{"$f":"IF('Historical transaction input'!K109=\"\",\"\",'Historical transaction input'!K109)","v":""},{"$f":"IF(B106=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B106)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B109=\"\",\"\",'Historical transaction input'!B109)","v":""},{"$f":"IF('Historical transaction input'!C109=\"\",\"\",'Historical transaction input'!C109)","v":""},{"$f":"IF(H106=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H106)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J110=\"\",\"\",'Historical transaction input'!J110)","v":""},{"$f":"IF('Historical transaction input'!K110=\"\",\"\",'Historical transaction input'!K110)","v":""},{"$f":"IF(B107=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B107)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B110=\"\",\"\",'Historical transaction input'!B110)","v":""},{"$f":"IF('Historical transaction input'!C110=\"\",\"\",'Historical transaction input'!C110)","v":""},{"$f":"IF(H107=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H107)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J111=\"\",\"\",'Historical transaction input'!J111)","v":""},{"$f":"IF('Historical transaction input'!K111=\"\",\"\",'Historical transaction input'!K111)","v":""},{"$f":"IF(B108=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B108)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B111=\"\",\"\",'Historical transaction input'!B111)","v":""},{"$f":"IF('Historical transaction input'!C111=\"\",\"\",'Historical transaction input'!C111)","v":""},{"$f":"IF(H108=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H108)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J112=\"\",\"\",'Historical transaction input'!J112)","v":""},{"$f":"IF('Historical transaction input'!K112=\"\",\"\",'Historical transaction input'!K112)","v":""},{"$f":"IF(B109=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B109)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B112=\"\",\"\",'Historical transaction input'!B112)","v":""},{"$f":"IF('Historical transaction input'!C112=\"\",\"\",'Historical transaction input'!C112)","v":""},{"$f":"IF(H109=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H109)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J113=\"\",\"\",'Historical transaction input'!J113)","v":""},{"$f":"IF('Historical transaction input'!K113=\"\",\"\",'Historical transaction input'!K113)","v":""},{"$f":"IF(B110=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B110)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B113=\"\",\"\",'Historical transaction input'!B113)","v":""},{"$f":"IF('Historical transaction input'!C113=\"\",\"\",'Historical transaction input'!C113)","v":""},{"$f":"IF(H110=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H110)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J114=\"\",\"\",'Historical transaction input'!J114)","v":""},{"$f":"IF('Historical transaction input'!K114=\"\",\"\",'Historical transaction input'!K114)","v":""},{"$f":"IF(B111=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B111)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B114=\"\",\"\",'Historical transaction input'!B114)","v":""},{"$f":"IF('Historical transaction input'!C114=\"\",\"\",'Historical transaction input'!C114)","v":""},{"$f":"IF(H111=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H111)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J115=\"\",\"\",'Historical transaction input'!J115)","v":""},{"$f":"IF('Historical transaction input'!K115=\"\",\"\",'Historical transaction input'!K115)","v":""},{"$f":"IF(B112=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B112)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B115=\"\",\"\",'Historical transaction input'!B115)","v":""},{"$f":"IF('Historical transaction input'!C115=\"\",\"\",'Historical transaction input'!C115)","v":""},{"$f":"IF(H112=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H112)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J116=\"\",\"\",'Historical transaction input'!J116)","v":""},{"$f":"IF('Historical transaction input'!K116=\"\",\"\",'Historical transaction input'!K116)","v":""},{"$f":"IF(B113=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B113)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B116=\"\",\"\",'Historical transaction input'!B116)","v":""},{"$f":"IF('Historical transaction input'!C116=\"\",\"\",'Historical transaction input'!C116)","v":""},{"$f":"IF(H113=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H113)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J117=\"\",\"\",'Historical transaction input'!J117)","v":""},{"$f":"IF('Historical transaction input'!K117=\"\",\"\",'Historical transaction input'!K117)","v":""},{"$f":"IF(B114=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B114)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B117=\"\",\"\",'Historical transaction input'!B117)","v":""},{"$f":"IF('Historical transaction input'!C117=\"\",\"\",'Historical transaction input'!C117)","v":""},{"$f":"IF(H114=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H114)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J118=\"\",\"\",'Historical transaction input'!J118)","v":""},{"$f":"IF('Historical transaction input'!K118=\"\",\"\",'Historical transaction input'!K118)","v":""},{"$f":"IF(B115=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B115)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B118=\"\",\"\",'Historical transaction input'!B118)","v":""},{"$f":"IF('Historical transaction input'!C118=\"\",\"\",'Historical transaction input'!C118)","v":""},{"$f":"IF(H115=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H115)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J119=\"\",\"\",'Historical transaction input'!J119)","v":""},{"$f":"IF('Historical transaction input'!K119=\"\",\"\",'Historical transaction input'!K119)","v":""},{"$f":"IF(B116=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B116)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B119=\"\",\"\",'Historical transaction input'!B119)","v":""},{"$f":"IF('Historical transaction input'!C119=\"\",\"\",'Historical transaction input'!C119)","v":""},{"$f":"IF(H116=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H116)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J120=\"\",\"\",'Historical transaction input'!J120)","v":""},{"$f":"IF('Historical transaction input'!K120=\"\",\"\",'Historical transaction input'!K120)","v":""},{"$f":"IF(B117=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B117)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B120=\"\",\"\",'Historical transaction input'!B120)","v":""},{"$f":"IF('Historical transaction input'!C120=\"\",\"\",'Historical transaction input'!C120)","v":""},{"$f":"IF(H117=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H117)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J121=\"\",\"\",'Historical transaction input'!J121)","v":""},{"$f":"IF('Historical transaction input'!K121=\"\",\"\",'Historical transaction input'!K121)","v":""},{"$f":"IF(B118=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B118)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B121=\"\",\"\",'Historical transaction input'!B121)","v":""},{"$f":"IF('Historical transaction input'!C121=\"\",\"\",'Historical transaction input'!C121)","v":""},{"$f":"IF(H118=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H118)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J122=\"\",\"\",'Historical transaction input'!J122)","v":""},{"$f":"IF('Historical transaction input'!K122=\"\",\"\",'Historical transaction input'!K122)","v":""},{"$f":"IF(B119=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B119)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B122=\"\",\"\",'Historical transaction input'!B122)","v":""},{"$f":"IF('Historical transaction input'!C122=\"\",\"\",'Historical transaction input'!C122)","v":""},{"$f":"IF(H119=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H119)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J123=\"\",\"\",'Historical transaction input'!J123)","v":""},{"$f":"IF('Historical transaction input'!K123=\"\",\"\",'Historical transaction input'!K123)","v":""},{"$f":"IF(B120=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B120)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B123=\"\",\"\",'Historical transaction input'!B123)","v":""},{"$f":"IF('Historical transaction input'!C123=\"\",\"\",'Historical transaction input'!C123)","v":""},{"$f":"IF(H120=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H120)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J124=\"\",\"\",'Historical transaction input'!J124)","v":""},{"$f":"IF('Historical transaction input'!K124=\"\",\"\",'Historical transaction input'!K124)","v":""},{"$f":"IF(B121=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B121)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B124=\"\",\"\",'Historical transaction input'!B124)","v":""},{"$f":"IF('Historical transaction input'!C124=\"\",\"\",'Historical transaction input'!C124)","v":""},{"$f":"IF(H121=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H121)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J125=\"\",\"\",'Historical transaction input'!J125)","v":""},{"$f":"IF('Historical transaction input'!K125=\"\",\"\",'Historical transaction input'!K125)","v":""},{"$f":"IF(B122=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B122)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B125=\"\",\"\",'Historical transaction input'!B125)","v":""},{"$f":"IF('Historical transaction input'!C125=\"\",\"\",'Historical transaction input'!C125)","v":""},{"$f":"IF(H122=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H122)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J126=\"\",\"\",'Historical transaction input'!J126)","v":""},{"$f":"IF('Historical transaction input'!K126=\"\",\"\",'Historical transaction input'!K126)","v":""},{"$f":"IF(B123=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B123)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B126=\"\",\"\",'Historical transaction input'!B126)","v":""},{"$f":"IF('Historical transaction input'!C126=\"\",\"\",'Historical transaction input'!C126)","v":""},{"$f":"IF(H123=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H123)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J127=\"\",\"\",'Historical transaction input'!J127)","v":""},{"$f":"IF('Historical transaction input'!K127=\"\",\"\",'Historical transaction input'!K127)","v":""},{"$f":"IF(B124=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B124)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B127=\"\",\"\",'Historical transaction input'!B127)","v":""},{"$f":"IF('Historical transaction input'!C127=\"\",\"\",'Historical transaction input'!C127)","v":""},{"$f":"IF(H124=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H124)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J128=\"\",\"\",'Historical transaction input'!J128)","v":""},{"$f":"IF('Historical transaction input'!K128=\"\",\"\",'Historical transaction input'!K128)","v":""},{"$f":"IF(B125=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B125)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B128=\"\",\"\",'Historical transaction input'!B128)","v":""},{"$f":"IF('Historical transaction input'!C128=\"\",\"\",'Historical transaction input'!C128)","v":""},{"$f":"IF(H125=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H125)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J129=\"\",\"\",'Historical transaction input'!J129)","v":""},{"$f":"IF('Historical transaction input'!K129=\"\",\"\",'Historical transaction input'!K129)","v":""},{"$f":"IF(B126=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B126)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B129=\"\",\"\",'Historical transaction input'!B129)","v":""},{"$f":"IF('Historical transaction input'!C129=\"\",\"\",'Historical transaction input'!C129)","v":""},{"$f":"IF(H126=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H126)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J130=\"\",\"\",'Historical transaction input'!J130)","v":""},{"$f":"IF('Historical transaction input'!K130=\"\",\"\",'Historical transaction input'!K130)","v":""},{"$f":"IF(B127=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B127)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B130=\"\",\"\",'Historical transaction input'!B130)","v":""},{"$f":"IF('Historical transaction input'!C130=\"\",\"\",'Historical transaction input'!C130)","v":""},{"$f":"IF(H127=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H127)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J131=\"\",\"\",'Historical transaction input'!J131)","v":""},{"$f":"IF('Historical transaction input'!K131=\"\",\"\",'Historical transaction input'!K131)","v":""},{"$f":"IF(B128=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B128)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B131=\"\",\"\",'Historical transaction input'!B131)","v":""},{"$f":"IF('Historical transaction input'!C131=\"\",\"\",'Historical transaction input'!C131)","v":""},{"$f":"IF(H128=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H128)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J132=\"\",\"\",'Historical transaction input'!J132)","v":""},{"$f":"IF('Historical transaction input'!K132=\"\",\"\",'Historical transaction input'!K132)","v":""},{"$f":"IF(B129=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B129)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B132=\"\",\"\",'Historical transaction input'!B132)","v":""},{"$f":"IF('Historical transaction input'!C132=\"\",\"\",'Historical transaction input'!C132)","v":""},{"$f":"IF(H129=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H129)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J133=\"\",\"\",'Historical transaction input'!J133)","v":""},{"$f":"IF('Historical transaction input'!K133=\"\",\"\",'Historical transaction input'!K133)","v":""},{"$f":"IF(B130=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B130)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B133=\"\",\"\",'Historical transaction input'!B133)","v":""},{"$f":"IF('Historical transaction input'!C133=\"\",\"\",'Historical transaction input'!C133)","v":""},{"$f":"IF(H130=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H130)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J134=\"\",\"\",'Historical transaction input'!J134)","v":""},{"$f":"IF('Historical transaction input'!K134=\"\",\"\",'Historical transaction input'!K134)","v":""},{"$f":"IF(B131=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B131)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B134=\"\",\"\",'Historical transaction input'!B134)","v":""},{"$f":"IF('Historical transaction input'!C134=\"\",\"\",'Historical transaction input'!C134)","v":""},{"$f":"IF(H131=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H131)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J135=\"\",\"\",'Historical transaction input'!J135)","v":""},{"$f":"IF('Historical transaction input'!K135=\"\",\"\",'Historical transaction input'!K135)","v":""},{"$f":"IF(B132=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B132)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B135=\"\",\"\",'Historical transaction input'!B135)","v":""},{"$f":"IF('Historical transaction input'!C135=\"\",\"\",'Historical transaction input'!C135)","v":""},{"$f":"IF(H132=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H132)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J136=\"\",\"\",'Historical transaction input'!J136)","v":""},{"$f":"IF('Historical transaction input'!K136=\"\",\"\",'Historical transaction input'!K136)","v":""},{"$f":"IF(B133=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B133)))","v":""},{"$f":"IFERROR(ROUND(C133/D133,12),\"\")","v":""},{"$f":"IFERROR(EDATE(B133,240)-1,\"\")","v":""},{"$f":"IF(B133=\"\",\"\",ROUNDDOWN(YEARFRAC(M$9,F133,3),0))","v":""},{"$f":"IF('Historical transaction input'!B136=\"\",\"\",'Historical transaction input'!B136)","v":""},{"$f":"IF('Historical transaction input'!C136=\"\",\"\",'Historical transaction input'!C136)","v":""},{"$f":"IF(H133=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H133)))","v":""},{"$f":"IFERROR(ROUND(I133/J133,12),\"\")","v":""}]
[null,{"$f":"IF('Historical transaction input'!J137=\"\",\"\",'Historical transaction input'!J137)","v":""},{"$f":"IF('Historical transaction input'!K137=\"\",\"\",'Historical transaction input'!K137)","v":""},{"$f":"IF(B134=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B134)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B137=\"\",\"\",'Historical transaction input'!B137)","v":""},{"$f":"IF('Historical transaction input'!C137=\"\",\"\",'Historical transaction input'!C137)","v":""},{"$f":"IF(H134=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H134)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J138=\"\",\"\",'Historical transaction input'!J138)","v":""},{"$f":"IF('Historical transaction input'!K138=\"\",\"\",'Historical transaction input'!K138)","v":""},{"$f":"IF(B135=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B135)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B138=\"\",\"\",'Historical transaction input'!B138)","v":""},{"$f":"IF('Historical transaction input'!C138=\"\",\"\",'Historical transaction input'!C138)","v":""},{"$f":"IF(H135=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H135)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J139=\"\",\"\",'Historical transaction input'!J139)","v":""},{"$f":"IF('Historical transaction input'!K139=\"\",\"\",'Historical transaction input'!K139)","v":""},{"$f":"IF(B136=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B136)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B139=\"\",\"\",'Historical transaction input'!B139)","v":""},{"$f":"IF('Historical transaction input'!C139=\"\",\"\",'Historical transaction input'!C139)","v":""},{"$f":"IF(H136=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H136)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J140=\"\",\"\",'Historical transaction input'!J140)","v":""},{"$f":"IF('Historical transaction input'!K140=\"\",\"\",'Historical transaction input'!K140)","v":""},{"$f":"IF(B137=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B137)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B140=\"\",\"\",'Historical transaction input'!B140)","v":""},{"$f":"IF('Historical transaction input'!C140=\"\",\"\",'Historical transaction input'!C140)","v":""},{"$f":"IF(H137=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H137)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J141=\"\",\"\",'Historical transaction input'!J141)","v":""},{"$f":"IF('Historical transaction input'!K141=\"\",\"\",'Historical transaction input'!K141)","v":""},{"$f":"IF(B138=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B138)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B141=\"\",\"\",'Historical transaction input'!B141)","v":""},{"$f":"IF('Historical transaction input'!C141=\"\",\"\",'Historical transaction input'!C141)","v":""},{"$f":"IF(H138=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H138)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J142=\"\",\"\",'Historical transaction input'!J142)","v":""},{"$f":"IF('Historical transaction input'!K142=\"\",\"\",'Historical transaction input'!K142)","v":""},{"$f":"IF(B139=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B139)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B142=\"\",\"\",'Historical transaction input'!B142)","v":""},{"$f":"IF('Historical transaction input'!C142=\"\",\"\",'Historical transaction input'!C142)","v":""},{"$f":"IF(H139=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H139)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J143=\"\",\"\",'Historical transaction input'!J143)","v":""},{"$f":"IF('Historical transaction input'!K143=\"\",\"\",'Historical transaction input'!K143)","v":""},{"$f":"IF(B140=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B140)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B143=\"\",\"\",'Historical transaction input'!B143)","v":""},{"$f":"IF('Historical transaction input'!C143=\"\",\"\",'Historical transaction input'!C143)","v":""},{"$f":"IF(H140=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H140)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J144=\"\",\"\",'Historical transaction input'!J144)","v":""},{"$f":"IF('Historical transaction input'!K144=\"\",\"\",'Historical transaction input'!K144)","v":""},{"$f":"IF(B141=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B141)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B144=\"\",\"\",'Historical transaction input'!B144)","v":""},{"$f":"IF('Historical transaction input'!C144=\"\",\"\",'Historical transaction input'!C144)","v":""},{"$f":"IF(H141=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H141)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J145=\"\",\"\",'Historical transaction input'!J145)","v":""},{"$f":"IF('Historical transaction input'!K145=\"\",\"\",'Historical transaction input'!K145)","v":""},{"$f":"IF(B142=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B142)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B145=\"\",\"\",'Historical transaction input'!B145)","v":""},{"$f":"IF('Historical transaction input'!C145=\"\",\"\",'Historical transaction input'!C145)","v":""},{"$f":"IF(H142=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H142)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J146=\"\",\"\",'Historical transaction input'!J146)","v":""},{"$f":"IF('Historical transaction input'!K146=\"\",\"\",'Historical transaction input'!K146)","v":""},{"$f":"IF(B143=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B143)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B146=\"\",\"\",'Historical transaction input'!B146)","v":""},{"$f":"IF('Historical transaction input'!C146=\"\",\"\",'Historical transaction input'!C146)","v":""},{"$f":"IF(H143=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H143)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J147=\"\",\"\",'Historical transaction input'!J147)","v":""},{"$f":"IF('Historical transaction input'!K147=\"\",\"\",'Historical transaction input'!K147)","v":""},{"$f":"IF(B144=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B144)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B147=\"\",\"\",'Historical transaction input'!B147)","v":""},{"$f":"IF('Historical transaction input'!C147=\"\",\"\",'Historical transaction input'!C147)","v":""},{"$f":"IF(H144=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H144)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J148=\"\",\"\",'Historical transaction input'!J148)","v":""},{"$f":"IF('Historical transaction input'!K148=\"\",\"\",'Historical transaction input'!K148)","v":""},{"$f":"IF(B145=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B145)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B148=\"\",\"\",'Historical transaction input'!B148)","v":""},{"$f":"IF('Historical transaction input'!C148=\"\",\"\",'Historical transaction input'!C148)","v":""},{"$f":"IF(H145=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H145)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J149=\"\",\"\",'Historical transaction input'!J149)","v":""},{"$f":"IF('Historical transaction input'!K149=\"\",\"\",'Historical transaction input'!K149)","v":""},{"$f":"IF(B146=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B146)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B149=\"\",\"\",'Historical transaction input'!B149)","v":""},{"$f":"IF('Historical transaction input'!C149=\"\",\"\",'Historical transaction input'!C149)","v":""},{"$f":"IF(H146=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H146)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J150=\"\",\"\",'Historical transaction input'!J150)","v":""},{"$f":"IF('Historical transaction input'!K150=\"\",\"\",'Historical transaction input'!K150)","v":""},{"$f":"IF(B147=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B147)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B150=\"\",\"\",'Historical transaction input'!B150)","v":""},{"$f":"IF('Historical transaction input'!C150=\"\",\"\",'Historical transaction input'!C150)","v":""},{"$f":"IF(H147=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H147)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J151=\"\",\"\",'Historical transaction input'!J151)","v":""},{"$f":"IF('Historical transaction input'!K151=\"\",\"\",'Historical transaction input'!K151)","v":""},{"$f":"IF(B148=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B148)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B151=\"\",\"\",'Historical transaction input'!B151)","v":""},{"$f":"IF('Historical transaction input'!C151=\"\",\"\",'Historical transaction input'!C151)","v":""},{"$f":"IF(H148=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H148)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J152=\"\",\"\",'Historical transaction input'!J152)","v":""},{"$f":"IF('Historical transaction input'!K152=\"\",\"\",'Historical transaction input'!K152)","v":""},{"$f":"IF(B149=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B149)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B152=\"\",\"\",'Historical transaction input'!B152)","v":""},{"$f":"IF('Historical transaction input'!C152=\"\",\"\",'Historical transaction input'!C152)","v":""},{"$f":"IF(H149=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H149)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J153=\"\",\"\",'Historical transaction input'!J153)","v":""},{"$f":"IF('Historical transaction input'!K153=\"\",\"\",'Historical transaction input'!K153)","v":""},{"$f":"IF(B150=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B150)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B153=\"\",\"\",'Historical transaction input'!B153)","v":""},{"$f":"IF('Historical transaction input'!C153=\"\",\"\",'Historical transaction input'!C153)","v":""},{"$f":"IF(H150=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H150)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J154=\"\",\"\",'Historical transaction input'!J154)","v":""},{"$f":"IF('Historical transaction input'!K154=\"\",\"\",'Historical transaction input'!K154)","v":""},{"$f":"IF(B151=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B151)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B154=\"\",\"\",'Historical transaction input'!B154)","v":""},{"$f":"IF('Historical transaction input'!C154=\"\",\"\",'Historical transaction input'!C154)","v":""},{"$f":"IF(H151=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H151)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J155=\"\",\"\",'Historical transaction input'!J155)","v":""},{"$f":"IF('Historical transaction input'!K155=\"\",\"\",'Historical transaction input'!K155)","v":""},{"$f":"IF(B152=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B152)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B155=\"\",\"\",'Historical transaction input'!B155)","v":""},{"$f":"IF('Historical transaction input'!C155=\"\",\"\",'Historical transaction input'!C155)","v":""},{"$f":"IF(H152=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H152)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J156=\"\",\"\",'Historical transaction input'!J156)","v":""},{"$f":"IF('Historical transaction input'!K156=\"\",\"\",'Historical transaction input'!K156)","v":""},{"$f":"IF(B153=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B153)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B156=\"\",\"\",'Historical transaction input'!B156)","v":""},{"$f":"IF('Historical transaction input'!C156=\"\",\"\",'Historical transaction input'!C156)","v":""},{"$f":"IF(H153=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H153)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J157=\"\",\"\",'Historical transaction input'!J157)","v":""},{"$f":"IF('Historical transaction input'!K157=\"\",\"\",'Historical transaction input'!K157)","v":""},{"$f":"IF(B154=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B154)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B157=\"\",\"\",'Historical transaction input'!B157)","v":""},{"$f":"IF('Historical transaction input'!C157=\"\",\"\",'Historical transaction input'!C157)","v":""},{"$f":"IF(H154=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H154)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J158=\"\",\"\",'Historical transaction input'!J158)","v":""},{"$f":"IF('Historical transaction input'!K158=\"\",\"\",'Historical transaction input'!K158)","v":""},{"$f":"IF(B155=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B155)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B158=\"\",\"\",'Historical transaction input'!B158)","v":""},{"$f":"IF('Historical transaction input'!C158=\"\",\"\",'Historical transaction input'!C158)","v":""},{"$f":"IF(H155=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H155)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J159=\"\",\"\",'Historical transaction input'!J159)","v":""},{"$f":"IF('Historical transaction input'!K159=\"\",\"\",'Historical transaction input'!K159)","v":""},{"$f":"IF(B156=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B156)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B159=\"\",\"\",'Historical transaction input'!B159)","v":""},{"$f":"IF('Historical transaction input'!C159=\"\",\"\",'Historical transaction input'!C159)","v":""},{"$f":"IF(H156=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H156)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J160=\"\",\"\",'Historical transaction input'!J160)","v":""},{"$f":"IF('Historical transaction input'!K160=\"\",\"\",'Historical transaction input'!K160)","v":""},{"$f":"IF(B157=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B157)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B160=\"\",\"\",'Historical transaction input'!B160)","v":""},{"$f":"IF('Historical transaction input'!C160=\"\",\"\",'Historical transaction input'!C160)","v":""},{"$f":"IF(H157=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H157)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J161=\"\",\"\",'Historical transaction input'!J161)","v":""},{"$f":"IF('Historical transaction input'!K161=\"\",\"\",'Historical transaction input'!K161)","v":""},{"$f":"IF(B158=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B158)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B161=\"\",\"\",'Historical transaction input'!B161)","v":""},{"$f":"IF('Historical transaction input'!C161=\"\",\"\",'Historical transaction input'!C161)","v":""},{"$f":"IF(H158=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H158)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J162=\"\",\"\",'Historical transaction input'!J162)","v":""},{"$f":"IF('Historical transaction input'!K162=\"\",\"\",'Historical transaction input'!K162)","v":""},{"$f":"IF(B159=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B159)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B162=\"\",\"\",'Historical transaction input'!B162)","v":""},{"$f":"IF('Historical transaction input'!C162=\"\",\"\",'Historical transaction input'!C162)","v":""},{"$f":"IF(H159=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H159)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J163=\"\",\"\",'Historical transaction input'!J163)","v":""},{"$f":"IF('Historical transaction input'!K163=\"\",\"\",'Historical transaction input'!K163)","v":""},{"$f":"IF(B160=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B160)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B163=\"\",\"\",'Historical transaction input'!B163)","v":""},{"$f":"IF('Historical transaction input'!C163=\"\",\"\",'Historical transaction input'!C163)","v":""},{"$f":"IF(H160=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H160)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J164=\"\",\"\",'Historical transaction input'!J164)","v":""},{"$f":"IF('Historical transaction input'!K164=\"\",\"\",'Historical transaction input'!K164)","v":""},{"$f":"IF(B161=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B161)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B164=\"\",\"\",'Historical transaction input'!B164)","v":""},{"$f":"IF('Historical transaction input'!C164=\"\",\"\",'Historical transaction input'!C164)","v":""},{"$f":"IF(H161=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H161)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J165=\"\",\"\",'Historical transaction input'!J165)","v":""},{"$f":"IF('Historical transaction input'!K165=\"\",\"\",'Historical transaction input'!K165)","v":""},{"$f":"IF(B162=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B162)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B165=\"\",\"\",'Historical transaction input'!B165)","v":""},{"$f":"IF('Historical transaction input'!C165=\"\",\"\",'Historical transaction input'!C165)","v":""},{"$f":"IF(H162=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H162)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J166=\"\",\"\",'Historical transaction input'!J166)","v":""},{"$f":"IF('Historical transaction input'!K166=\"\",\"\",'Historical transaction input'!K166)","v":""},{"$f":"IF(B163=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B163)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B166=\"\",\"\",'Historical transaction input'!B166)","v":""},{"$f":"IF('Historical transaction input'!C166=\"\",\"\",'Historical transaction input'!C166)","v":""},{"$f":"IF(H163=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H163)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J167=\"\",\"\",'Historical transaction input'!J167)","v":""},{"$f":"IF('Historical transaction input'!K167=\"\",\"\",'Historical transaction input'!K167)","v":""},{"$f":"IF(B164=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B164)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B167=\"\",\"\",'Historical transaction input'!B167)","v":""},{"$f":"IF('Historical transaction input'!C167=\"\",\"\",'Historical transaction input'!C167)","v":""},{"$f":"IF(H164=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H164)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J168=\"\",\"\",'Historical transaction input'!J168)","v":""},{"$f":"IF('Historical transaction input'!K168=\"\",\"\",'Historical transaction input'!K168)","v":""},{"$f":"IF(B165=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B165)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B168=\"\",\"\",'Historical transaction input'!B168)","v":""},{"$f":"IF('Historical transaction input'!C168=\"\",\"\",'Historical transaction input'!C168)","v":""},{"$f":"IF(H165=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H165)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J169=\"\",\"\",'Historical transaction input'!J169)","v":""},{"$f":"IF('Historical transaction input'!K169=\"\",\"\",'Historical transaction input'!K169)","v":""},{"$f":"IF(B166=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B166)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B169=\"\",\"\",'Historical transaction input'!B169)","v":""},{"$f":"IF('Historical transaction input'!C169=\"\",\"\",'Historical transaction input'!C169)","v":""},{"$f":"IF(H166=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H166)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J170=\"\",\"\",'Historical transaction input'!J170)","v":""},{"$f":"IF('Historical transaction input'!K170=\"\",\"\",'Historical transaction input'!K170)","v":""},{"$f":"IF(B167=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B167)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B170=\"\",\"\",'Historical transaction input'!B170)","v":""},{"$f":"IF('Historical transaction input'!C170=\"\",\"\",'Historical transaction input'!C170)","v":""},{"$f":"IF(H167=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H167)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J171=\"\",\"\",'Historical transaction input'!J171)","v":""},{"$f":"IF('Historical transaction input'!K171=\"\",\"\",'Historical transaction input'!K171)","v":""},{"$f":"IF(B168=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B168)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B171=\"\",\"\",'Historical transaction input'!B171)","v":""},{"$f":"IF('Historical transaction input'!C171=\"\",\"\",'Historical transaction input'!C171)","v":""},{"$f":"IF(H168=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H168)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J172=\"\",\"\",'Historical transaction input'!J172)","v":""},{"$f":"IF('Historical transaction input'!K172=\"\",\"\",'Historical transaction input'!K172)","v":""},{"$f":"IF(B169=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B169)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B172=\"\",\"\",'Historical transaction input'!B172)","v":""},{"$f":"IF('Historical transaction input'!C172=\"\",\"\",'Historical transaction input'!C172)","v":""},{"$f":"IF(H169=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H169)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J173=\"\",\"\",'Historical transaction input'!J173)","v":""},{"$f":"IF('Historical transaction input'!K173=\"\",\"\",'Historical transaction input'!K173)","v":""},{"$f":"IF(B170=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B170)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B173=\"\",\"\",'Historical transaction input'!B173)","v":""},{"$f":"IF('Historical transaction input'!C173=\"\",\"\",'Historical transaction input'!C173)","v":""},{"$f":"IF(H170=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H170)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J174=\"\",\"\",'Historical transaction input'!J174)","v":""},{"$f":"IF('Historical transaction input'!K174=\"\",\"\",'Historical transaction input'!K174)","v":""},{"$f":"IF(B171=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B171)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B174=\"\",\"\",'Historical transaction input'!B174)","v":""},{"$f":"IF('Historical transaction input'!C174=\"\",\"\",'Historical transaction input'!C174)","v":""},{"$f":"IF(H171=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H171)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J175=\"\",\"\",'Historical transaction input'!J175)","v":""},{"$f":"IF('Historical transaction input'!K175=\"\",\"\",'Historical transaction input'!K175)","v":""},{"$f":"IF(B172=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B172)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B175=\"\",\"\",'Historical transaction input'!B175)","v":""},{"$f":"IF('Historical transaction input'!C175=\"\",\"\",'Historical transaction input'!C175)","v":""},{"$f":"IF(H172=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H172)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J176=\"\",\"\",'Historical transaction input'!J176)","v":""},{"$f":"IF('Historical transaction input'!K176=\"\",\"\",'Historical transaction input'!K176)","v":""},{"$f":"IF(B173=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B173)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B176=\"\",\"\",'Historical transaction input'!B176)","v":""},{"$f":"IF('Historical transaction input'!C176=\"\",\"\",'Historical transaction input'!C176)","v":""},{"$f":"IF(H173=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H173)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J177=\"\",\"\",'Historical transaction input'!J177)","v":""},{"$f":"IF('Historical transaction input'!K177=\"\",\"\",'Historical transaction input'!K177)","v":""},{"$f":"IF(B174=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B174)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B177=\"\",\"\",'Historical transaction input'!B177)","v":""},{"$f":"IF('Historical transaction input'!C177=\"\",\"\",'Historical transaction input'!C177)","v":""},{"$f":"IF(H174=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H174)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J178=\"\",\"\",'Historical transaction input'!J178)","v":""},{"$f":"IF('Historical transaction input'!K178=\"\",\"\",'Historical transaction input'!K178)","v":""},{"$f":"IF(B175=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B175)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B178=\"\",\"\",'Historical transaction input'!B178)","v":""},{"$f":"IF('Historical transaction input'!C178=\"\",\"\",'Historical transaction input'!C178)","v":""},{"$f":"IF(H175=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H175)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J179=\"\",\"\",'Historical transaction input'!J179)","v":""},{"$f":"IF('Historical transaction input'!K179=\"\",\"\",'Historical transaction input'!K179)","v":""},{"$f":"IF(B176=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B176)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B179=\"\",\"\",'Historical transaction input'!B179)","v":""},{"$f":"IF('Historical transaction input'!C179=\"\",\"\",'Historical transaction input'!C179)","v":""},{"$f":"IF(H176=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H176)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J180=\"\",\"\",'Historical transaction input'!J180)","v":""},{"$f":"IF('Historical transaction input'!K180=\"\",\"\",'Historical transaction input'!K180)","v":""},{"$f":"IF(B177=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B177)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B180=\"\",\"\",'Historical transaction input'!B180)","v":""},{"$f":"IF('Historical transaction input'!C180=\"\",\"\",'Historical transaction input'!C180)","v":""},{"$f":"IF(H177=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H177)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J181=\"\",\"\",'Historical transaction input'!J181)","v":""},{"$f":"IF('Historical transaction input'!K181=\"\",\"\",'Historical transaction input'!K181)","v":""},{"$f":"IF(B178=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B178)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B181=\"\",\"\",'Historical transaction input'!B181)","v":""},{"$f":"IF('Historical transaction input'!C181=\"\",\"\",'Historical transaction input'!C181)","v":""},{"$f":"IF(H178=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H178)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J182=\"\",\"\",'Historical transaction input'!J182)","v":""},{"$f":"IF('Historical transaction input'!K182=\"\",\"\",'Historical transaction input'!K182)","v":""},{"$f":"IF(B179=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B179)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B182=\"\",\"\",'Historical transaction input'!B182)","v":""},{"$f":"IF('Historical transaction input'!C182=\"\",\"\",'Historical transaction input'!C182)","v":""},{"$f":"IF(H179=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H179)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J183=\"\",\"\",'Historical transaction input'!J183)","v":""},{"$f":"IF('Historical transaction input'!K183=\"\",\"\",'Historical transaction input'!K183)","v":""},{"$f":"IF(B180=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B180)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B183=\"\",\"\",'Historical transaction input'!B183)","v":""},{"$f":"IF('Historical transaction input'!C183=\"\",\"\",'Historical transaction input'!C183)","v":""},{"$f":"IF(H180=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H180)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J184=\"\",\"\",'Historical transaction input'!J184)","v":""},{"$f":"IF('Historical transaction input'!K184=\"\",\"\",'Historical transaction input'!K184)","v":""},{"$f":"IF(B181=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B181)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B184=\"\",\"\",'Historical transaction input'!B184)","v":""},{"$f":"IF('Historical transaction input'!C184=\"\",\"\",'Historical transaction input'!C184)","v":""},{"$f":"IF(H181=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H181)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J185=\"\",\"\",'Historical transaction input'!J185)","v":""},{"$f":"IF('Historical transaction input'!K185=\"\",\"\",'Historical transaction input'!K185)","v":""},{"$f":"IF(B182=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B182)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B185=\"\",\"\",'Historical transaction input'!B185)","v":""},{"$f":"IF('Historical transaction input'!C185=\"\",\"\",'Historical transaction input'!C185)","v":""},{"$f":"IF(H182=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H182)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J186=\"\",\"\",'Historical transaction input'!J186)","v":""},{"$f":"IF('Historical transaction input'!K186=\"\",\"\",'Historical transaction input'!K186)","v":""},{"$f":"IF(B183=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B183)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B186=\"\",\"\",'Historical transaction input'!B186)","v":""},{"$f":"IF('Historical transaction input'!C186=\"\",\"\",'Historical transaction input'!C186)","v":""},{"$f":"IF(H183=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H183)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J187=\"\",\"\",'Historical transaction input'!J187)","v":""},{"$f":"IF('Historical transaction input'!K187=\"\",\"\",'Historical transaction input'!K187)","v":""},{"$f":"IF(B184=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B184)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B187=\"\",\"\",'Historical transaction input'!B187)","v":""},{"$f":"IF('Historical transaction input'!C187=\"\",\"\",'Historical transaction input'!C187)","v":""},{"$f":"IF(H184=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H184)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J188=\"\",\"\",'Historical transaction input'!J188)","v":""},{"$f":"IF('Historical transaction input'!K188=\"\",\"\",'Historical transaction input'!K188)","v":""},{"$f":"IF(B185=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B185)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B188=\"\",\"\",'Historical transaction input'!B188)","v":""},{"$f":"IF('Historical transaction input'!C188=\"\",\"\",'Historical transaction input'!C188)","v":""},{"$f":"IF(H185=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H185)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J189=\"\",\"\",'Historical transaction input'!J189)","v":""},{"$f":"IF('Historical transaction input'!K189=\"\",\"\",'Historical transaction input'!K189)","v":""},{"$f":"IF(B186=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B186)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B189=\"\",\"\",'Historical transaction input'!B189)","v":""},{"$f":"IF('Historical transaction input'!C189=\"\",\"\",'Historical transaction input'!C189)","v":""},{"$f":"IF(H186=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H186)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J190=\"\",\"\",'Historical transaction input'!J190)","v":""},{"$f":"IF('Historical transaction input'!K190=\"\",\"\",'Historical transaction input'!K190)","v":""},{"$f":"IF(B187=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B187)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B190=\"\",\"\",'Historical transaction input'!B190)","v":""},{"$f":"IF('Historical transaction input'!C190=\"\",\"\",'Historical transaction input'!C190)","v":""},{"$f":"IF(H187=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H187)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J191=\"\",\"\",'Historical transaction input'!J191)","v":""},{"$f":"IF('Historical transaction input'!K191=\"\",\"\",'Historical transaction input'!K191)","v":""},{"$f":"IF(B188=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B188)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B191=\"\",\"\",'Historical transaction input'!B191)","v":""},{"$f":"IF('Historical transaction input'!C191=\"\",\"\",'Historical transaction input'!C191)","v":""},{"$f":"IF(H188=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H188)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J192=\"\",\"\",'Historical transaction input'!J192)","v":""},{"$f":"IF('Historical transaction input'!K192=\"\",\"\",'Historical transaction input'!K192)","v":""},{"$f":"IF(B189=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B189)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B192=\"\",\"\",'Historical transaction input'!B192)","v":""},{"$f":"IF('Historical transaction input'!C192=\"\",\"\",'Historical transaction input'!C192)","v":""},{"$f":"IF(H189=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H189)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J193=\"\",\"\",'Historical transaction input'!J193)","v":""},{"$f":"IF('Historical transaction input'!K193=\"\",\"\",'Historical transaction input'!K193)","v":""},{"$f":"IF(B190=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B190)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B193=\"\",\"\",'Historical transaction input'!B193)","v":""},{"$f":"IF('Historical transaction input'!C193=\"\",\"\",'Historical transaction input'!C193)","v":""},{"$f":"IF(H190=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H190)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J194=\"\",\"\",'Historical transaction input'!J194)","v":""},{"$f":"IF('Historical transaction input'!K194=\"\",\"\",'Historical transaction input'!K194)","v":""},{"$f":"IF(B191=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B191)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B194=\"\",\"\",'Historical transaction input'!B194)","v":""},{"$f":"IF('Historical transaction input'!C194=\"\",\"\",'Historical transaction input'!C194)","v":""},{"$f":"IF(H191=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H191)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J195=\"\",\"\",'Historical transaction input'!J195)","v":""},{"$f":"IF('Historical transaction input'!K195=\"\",\"\",'Historical transaction input'!K195)","v":""},{"$f":"IF(B192=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B192)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B195=\"\",\"\",'Historical transaction input'!B195)","v":""},{"$f":"IF('Historical transaction input'!C195=\"\",\"\",'Historical transaction input'!C195)","v":""},{"$f":"IF(H192=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H192)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J196=\"\",\"\",'Historical transaction input'!J196)","v":""},{"$f":"IF('Historical transaction input'!K196=\"\",\"\",'Historical transaction input'!K196)","v":""},{"$f":"IF(B193=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B193)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B196=\"\",\"\",'Historical transaction input'!B196)","v":""},{"$f":"IF('Historical transaction input'!C196=\"\",\"\",'Historical transaction input'!C196)","v":""},{"$f":"IF(H193=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H193)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J197=\"\",\"\",'Historical transaction input'!J197)","v":""},{"$f":"IF('Historical transaction input'!K197=\"\",\"\",'Historical transaction input'!K197)","v":""},{"$f":"IF(B194=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B194)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B197=\"\",\"\",'Historical transaction input'!B197)","v":""},{"$f":"IF('Historical transaction input'!C197=\"\",\"\",'Historical transaction input'!C197)","v":""},{"$f":"IF(H194=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H194)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J198=\"\",\"\",'Historical transaction input'!J198)","v":""},{"$f":"IF('Historical transaction input'!K198=\"\",\"\",'Historical transaction input'!K198)","v":""},{"$f":"IF(B195=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B195)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B198=\"\",\"\",'Historical transaction input'!B198)","v":""},{"$f":"IF('Historical transaction input'!C198=\"\",\"\",'Historical transaction input'!C198)","v":""},{"$f":"IF(H195=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H195)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J199=\"\",\"\",'Historical transaction input'!J199)","v":""},{"$f":"IF('Historical transaction input'!K199=\"\",\"\",'Historical transaction input'!K199)","v":""},{"$f":"IF(B196=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B196)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B199=\"\",\"\",'Historical transaction input'!B199)","v":""},{"$f":"IF('Historical transaction input'!C199=\"\",\"\",'Historical transaction input'!C199)","v":""},{"$f":"IF(H196=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H196)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J200=\"\",\"\",'Historical transaction input'!J200)","v":""},{"$f":"IF('Historical transaction input'!K200=\"\",\"\",'Historical transaction input'!K200)","v":""},{"$f":"IF(B197=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B197)))","v":""},{"$f":"IFERROR(ROUND(C197/D197,12),\"\")","v":""},{"$f":"IFERROR(EDATE(B197,240)-1,\"\")","v":""},{"$f":"IF(B197=\"\",\"\",ROUNDDOWN(YEARFRAC(M$9,F197,3),0))","v":""},{"$f":"IF('Historical transaction input'!B200=\"\",\"\",'Historical transaction input'!B200)","v":""},{"$f":"IF('Historical transaction input'!C200=\"\",\"\",'Historical transaction input'!C200)","v":""},{"$f":"IF(H197=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H197)))","v":""},{"$f":"IFERROR(ROUND(I197/J197,12),\"\")","v":""}]
[null,{"$f":"IF('Historical transaction input'!J201=\"\",\"\",'Historical transaction input'!J201)","v":""},{"$f":"IF('Historical transaction input'!K201=\"\",\"\",'Historical transaction input'!K201)","v":""},{"$f":"IF(B198=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B198)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B201=\"\",\"\",'Historical transaction input'!B201)","v":""},{"$f":"IF('Historical transaction input'!C201=\"\",\"\",'Historical transaction input'!C201)","v":""},{"$f":"IF(H198=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H198)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J202=\"\",\"\",'Historical transaction input'!J202)","v":""},{"$f":"IF('Historical transaction input'!K202=\"\",\"\",'Historical transaction input'!K202)","v":""},{"$f":"IF(B199=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B199)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B202=\"\",\"\",'Historical transaction input'!B202)","v":""},{"$f":"IF('Historical transaction input'!C202=\"\",\"\",'Historical transaction input'!C202)","v":""},{"$f":"IF(H199=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H199)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J203=\"\",\"\",'Historical transaction input'!J203)","v":""},{"$f":"IF('Historical transaction input'!K203=\"\",\"\",'Historical transaction input'!K203)","v":""},{"$f":"IF(B200=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B200)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B203=\"\",\"\",'Historical transaction input'!B203)","v":""},{"$f":"IF('Historical transaction input'!C203=\"\",\"\",'Historical transaction input'!C203)","v":""},{"$f":"IF(H200=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H200)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J204=\"\",\"\",'Historical transaction input'!J204)","v":""},{"$f":"IF('Historical transaction input'!K204=\"\",\"\",'Historical transaction input'!K204)","v":""},{"$f":"IF(B201=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B201)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B204=\"\",\"\",'Historical transaction input'!B204)","v":""},{"$f":"IF('Historical transaction input'!C204=\"\",\"\",'Historical transaction input'!C204)","v":""},{"$f":"IF(H201=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H201)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J205=\"\",\"\",'Historical transaction input'!J205)","v":""},{"$f":"IF('Historical transaction input'!K205=\"\",\"\",'Historical transaction input'!K205)","v":""},{"$f":"IF(B202=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B202)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B205=\"\",\"\",'Historical transaction input'!B205)","v":""},{"$f":"IF('Historical transaction input'!C205=\"\",\"\",'Historical transaction input'!C205)","v":""},{"$f":"IF(H202=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H202)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J206=\"\",\"\",'Historical transaction input'!J206)","v":""},{"$f":"IF('Historical transaction input'!K206=\"\",\"\",'Historical transaction input'!K206)","v":""},{"$f":"IF(B203=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B203)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B206=\"\",\"\",'Historical transaction input'!B206)","v":""},{"$f":"IF('Historical transaction input'!C206=\"\",\"\",'Historical transaction input'!C206)","v":""},{"$f":"IF(H203=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H203)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J207=\"\",\"\",'Historical transaction input'!J207)","v":""},{"$f":"IF('Historical transaction input'!K207=\"\",\"\",'Historical transaction input'!K207)","v":""},{"$f":"IF(B204=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B204)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B207=\"\",\"\",'Historical transaction input'!B207)","v":""},{"$f":"IF('Historical transaction input'!C207=\"\",\"\",'Historical transaction input'!C207)","v":""},{"$f":"IF(H204=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H204)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J208=\"\",\"\",'Historical transaction input'!J208)","v":""},{"$f":"IF('Historical transaction input'!K208=\"\",\"\",'Historical transaction input'!K208)","v":""},{"$f":"IF(B205=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B205)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B208=\"\",\"\",'Historical transaction input'!B208)","v":""},{"$f":"IF('Historical transaction input'!C208=\"\",\"\",'Historical transaction input'!C208)","v":""},{"$f":"IF(H205=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H205)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J209=\"\",\"\",'Historical transaction input'!J209)","v":""},{"$f":"IF('Historical transaction input'!K209=\"\",\"\",'Historical transaction input'!K209)","v":""},{"$f":"IF(B206=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B206)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B209=\"\",\"\",'Historical transaction input'!B209)","v":""},{"$f":"IF('Historical transaction input'!C209=\"\",\"\",'Historical transaction input'!C209)","v":""},{"$f":"IF(H206=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H206)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J210=\"\",\"\",'Historical transaction input'!J210)","v":""},{"$f":"IF('Historical transaction input'!K210=\"\",\"\",'Historical transaction input'!K210)","v":""},{"$f":"IF(B207=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B207)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B210=\"\",\"\",'Historical transaction input'!B210)","v":""},{"$f":"IF('Historical transaction input'!C210=\"\",\"\",'Historical transaction input'!C210)","v":""},{"$f":"IF(H207=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H207)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J211=\"\",\"\",'Historical transaction input'!J211)","v":""},{"$f":"IF('Historical transaction input'!K211=\"\",\"\",'Historical transaction input'!K211)","v":""},{"$f":"IF(B208=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B208)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B211=\"\",\"\",'Historical transaction input'!B211)","v":""},{"$f":"IF('Historical transaction input'!C211=\"\",\"\",'Historical transaction input'!C211)","v":""},{"$f":"IF(H208=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H208)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J212=\"\",\"\",'Historical transaction input'!J212)","v":""},{"$f":"IF('Historical transaction input'!K212=\"\",\"\",'Historical transaction input'!K212)","v":""},{"$f":"IF(B209=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B209)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B212=\"\",\"\",'Historical transaction input'!B212)","v":""},{"$f":"IF('Historical transaction input'!C212=\"\",\"\",'Historical transaction input'!C212)","v":""},{"$f":"IF(H209=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H209)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J213=\"\",\"\",'Historical transaction input'!J213)","v":""},{"$f":"IF('Historical transaction input'!K213=\"\",\"\",'Historical transaction input'!K213)","v":""},{"$f":"IF(B210=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B210)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B213=\"\",\"\",'Historical transaction input'!B213)","v":""},{"$f":"IF('Historical transaction input'!C213=\"\",\"\",'Historical transaction input'!C213)","v":""},{"$f":"IF(H210=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H210)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J214=\"\",\"\",'Historical transaction input'!J214)","v":""},{"$f":"IF('Historical transaction input'!K214=\"\",\"\",'Historical transaction input'!K214)","v":""},{"$f":"IF(B211=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B211)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B214=\"\",\"\",'Historical transaction input'!B214)","v":""},{"$f":"IF('Historical transaction input'!C214=\"\",\"\",'Historical transaction input'!C214)","v":""},{"$f":"IF(H211=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H211)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J215=\"\",\"\",'Historical transaction input'!J215)","v":""},{"$f":"IF('Historical transaction input'!K215=\"\",\"\",'Historical transaction input'!K215)","v":""},{"$f":"IF(B212=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B212)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B215=\"\",\"\",'Historical transaction input'!B215)","v":""},{"$f":"IF('Historical transaction input'!C215=\"\",\"\",'Historical transaction input'!C215)","v":""},{"$f":"IF(H212=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H212)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J216=\"\",\"\",'Historical transaction input'!J216)","v":""},{"$f":"IF('Historical transaction input'!K216=\"\",\"\",'Historical transaction input'!K216)","v":""},{"$f":"IF(B213=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B213)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B216=\"\",\"\",'Historical transaction input'!B216)","v":""},{"$f":"IF('Historical transaction input'!C216=\"\",\"\",'Historical transaction input'!C216)","v":""},{"$f":"IF(H213=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H213)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J217=\"\",\"\",'Historical transaction input'!J217)","v":""},{"$f":"IF('Historical transaction input'!K217=\"\",\"\",'Historical transaction input'!K217)","v":""},{"$f":"IF(B214=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B214)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B217=\"\",\"\",'Historical transaction input'!B217)","v":""},{"$f":"IF('Historical transaction input'!C217=\"\",\"\",'Historical transaction input'!C217)","v":""},{"$f":"IF(H214=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H214)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J218=\"\",\"\",'Historical transaction input'!J218)","v":""},{"$f":"IF('Historical transaction input'!K218=\"\",\"\",'Historical transaction input'!K218)","v":""},{"$f":"IF(B215=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B215)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B218=\"\",\"\",'Historical transaction input'!B218)","v":""},{"$f":"IF('Historical transaction input'!C218=\"\",\"\",'Historical transaction input'!C218)","v":""},{"$f":"IF(H215=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H215)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J219=\"\",\"\",'Historical transaction input'!J219)","v":""},{"$f":"IF('Historical transaction input'!K219=\"\",\"\",'Historical transaction input'!K219)","v":""},{"$f":"IF(B216=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B216)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B219=\"\",\"\",'Historical transaction input'!B219)","v":""},{"$f":"IF('Historical transaction input'!C219=\"\",\"\",'Historical transaction input'!C219)","v":""},{"$f":"IF(H216=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H216)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J220=\"\",\"\",'Historical transaction input'!J220)","v":""},{"$f":"IF('Historical transaction input'!K220=\"\",\"\",'Historical transaction input'!K220)","v":""},{"$f":"IF(B217=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B217)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B220=\"\",\"\",'Historical transaction input'!B220)","v":""},{"$f":"IF('Historical transaction input'!C220=\"\",\"\",'Historical transaction input'!C220)","v":""},{"$f":"IF(H217=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H217)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J221=\"\",\"\",'Historical transaction input'!J221)","v":""},{"$f":"IF('Historical transaction input'!K221=\"\",\"\",'Historical transaction input'!K221)","v":""},{"$f":"IF(B218=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B218)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B221=\"\",\"\",'Historical transaction input'!B221)","v":""},{"$f":"IF('Historical transaction input'!C221=\"\",\"\",'Historical transaction input'!C221)","v":""},{"$f":"IF(H218=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H218)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J222=\"\",\"\",'Historical transaction input'!J222)","v":""},{"$f":"IF('Historical transaction input'!K222=\"\",\"\",'Historical transaction input'!K222)","v":""},{"$f":"IF(B219=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B219)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B222=\"\",\"\",'Historical transaction input'!B222)","v":""},{"$f":"IF('Historical transaction input'!C222=\"\",\"\",'Historical transaction input'!C222)","v":""},{"$f":"IF(H219=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H219)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J223=\"\",\"\",'Historical transaction input'!J223)","v":""},{"$f":"IF('Historical transaction input'!K223=\"\",\"\",'Historical transaction input'!K223)","v":""},{"$f":"IF(B220=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B220)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B223=\"\",\"\",'Historical transaction input'!B223)","v":""},{"$f":"IF('Historical transaction input'!C223=\"\",\"\",'Historical transaction input'!C223)","v":""},{"$f":"IF(H220=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H220)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J224=\"\",\"\",'Historical transaction input'!J224)","v":""},{"$f":"IF('Historical transaction input'!K224=\"\",\"\",'Historical transaction input'!K224)","v":""},{"$f":"IF(B221=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B221)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B224=\"\",\"\",'Historical transaction input'!B224)","v":""},{"$f":"IF('Historical transaction input'!C224=\"\",\"\",'Historical transaction input'!C224)","v":""},{"$f":"IF(H221=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H221)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J225=\"\",\"\",'Historical transaction input'!J225)","v":""},{"$f":"IF('Historical transaction input'!K225=\"\",\"\",'Historical transaction input'!K225)","v":""},{"$f":"IF(B222=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B222)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B225=\"\",\"\",'Historical transaction input'!B225)","v":""},{"$f":"IF('Historical transaction input'!C225=\"\",\"\",'Historical transaction input'!C225)","v":""},{"$f":"IF(H222=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H222)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J226=\"\",\"\",'Historical transaction input'!J226)","v":""},{"$f":"IF('Historical transaction input'!K226=\"\",\"\",'Historical transaction input'!K226)","v":""},{"$f":"IF(B223=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B223)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B226=\"\",\"\",'Historical transaction input'!B226)","v":""},{"$f":"IF('Historical transaction input'!C226=\"\",\"\",'Historical transaction input'!C226)","v":""},{"$f":"IF(H223=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H223)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J227=\"\",\"\",'Historical transaction input'!J227)","v":""},{"$f":"IF('Historical transaction input'!K227=\"\",\"\",'Historical transaction input'!K227)","v":""},{"$f":"IF(B224=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B224)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B227=\"\",\"\",'Historical transaction input'!B227)","v":""},{"$f":"IF('Historical transaction input'!C227=\"\",\"\",'Historical transaction input'!C227)","v":""},{"$f":"IF(H224=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H224)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J228=\"\",\"\",'Historical transaction input'!J228)","v":""},{"$f":"IF('Historical transaction input'!K228=\"\",\"\",'Historical transaction input'!K228)","v":""},{"$f":"IF(B225=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B225)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B228=\"\",\"\",'Historical transaction input'!B228)","v":""},{"$f":"IF('Historical transaction input'!C228=\"\",\"\",'Historical transaction input'!C228)","v":""},{"$f":"IF(H225=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H225)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J229=\"\",\"\",'Historical transaction input'!J229)","v":""},{"$f":"IF('Historical transaction input'!K229=\"\",\"\",'Historical transaction input'!K229)","v":""},{"$f":"IF(B226=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B226)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B229=\"\",\"\",'Historical transaction input'!B229)","v":""},{"$f":"IF('Historical transaction input'!C229=\"\",\"\",'Historical transaction input'!C229)","v":""},{"$f":"IF(H226=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H226)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J230=\"\",\"\",'Historical transaction input'!J230)","v":""},{"$f":"IF('Historical transaction input'!K230=\"\",\"\",'Historical transaction input'!K230)","v":""},{"$f":"IF(B227=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B227)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B230=\"\",\"\",'Historical transaction input'!B230)","v":""},{"$f":"IF('Historical transaction input'!C230=\"\",\"\",'Historical transaction input'!C230)","v":""},{"$f":"IF(H227=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H227)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J231=\"\",\"\",'Historical transaction input'!J231)","v":""},{"$f":"IF('Historical transaction input'!K231=\"\",\"\",'Historical transaction input'!K231)","v":""},{"$f":"IF(B228=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B228)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B231=\"\",\"\",'Historical transaction input'!B231)","v":""},{"$f":"IF('Historical transaction input'!C231=\"\",\"\",'Historical transaction input'!C231)","v":""},{"$f":"IF(H228=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H228)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J232=\"\",\"\",'Historical transaction input'!J232)","v":""},{"$f":"IF('Historical transaction input'!K232=\"\",\"\",'Historical transaction input'!K232)","v":""},{"$f":"IF(B229=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B229)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B232=\"\",\"\",'Historical transaction input'!B232)","v":""},{"$f":"IF('Historical transaction input'!C232=\"\",\"\",'Historical transaction input'!C232)","v":""},{"$f":"IF(H229=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H229)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J233=\"\",\"\",'Historical transaction input'!J233)","v":""},{"$f":"IF('Historical transaction input'!K233=\"\",\"\",'Historical transaction input'!K233)","v":""},{"$f":"IF(B230=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B230)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B233=\"\",\"\",'Historical transaction input'!B233)","v":""},{"$f":"IF('Historical transaction input'!C233=\"\",\"\",'Historical transaction input'!C233)","v":""},{"$f":"IF(H230=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H230)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J234=\"\",\"\",'Historical transaction input'!J234)","v":""},{"$f":"IF('Historical transaction input'!K234=\"\",\"\",'Historical transaction input'!K234)","v":""},{"$f":"IF(B231=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B231)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B234=\"\",\"\",'Historical transaction input'!B234)","v":""},{"$f":"IF('Historical transaction input'!C234=\"\",\"\",'Historical transaction input'!C234)","v":""},{"$f":"IF(H231=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H231)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J235=\"\",\"\",'Historical transaction input'!J235)","v":""},{"$f":"IF('Historical transaction input'!K235=\"\",\"\",'Historical transaction input'!K235)","v":""},{"$f":"IF(B232=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B232)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B235=\"\",\"\",'Historical transaction input'!B235)","v":""},{"$f":"IF('Historical transaction input'!C235=\"\",\"\",'Historical transaction input'!C235)","v":""},{"$f":"IF(H232=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H232)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J236=\"\",\"\",'Historical transaction input'!J236)","v":""},{"$f":"IF('Historical transaction input'!K236=\"\",\"\",'Historical transaction input'!K236)","v":""},{"$f":"IF(B233=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B233)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B236=\"\",\"\",'Historical transaction input'!B236)","v":""},{"$f":"IF('Historical transaction input'!C236=\"\",\"\",'Historical transaction input'!C236)","v":""},{"$f":"IF(H233=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H233)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J237=\"\",\"\",'Historical transaction input'!J237)","v":""},{"$f":"IF('Historical transaction input'!K237=\"\",\"\",'Historical transaction input'!K237)","v":""},{"$f":"IF(B234=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B234)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B237=\"\",\"\",'Historical transaction input'!B237)","v":""},{"$f":"IF('Historical transaction input'!C237=\"\",\"\",'Historical transaction input'!C237)","v":""},{"$f":"IF(H234=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H234)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J238=\"\",\"\",'Historical transaction input'!J238)","v":""},{"$f":"IF('Historical transaction input'!K238=\"\",\"\",'Historical transaction input'!K238)","v":""},{"$f":"IF(B235=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B235)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B238=\"\",\"\",'Historical transaction input'!B238)","v":""},{"$f":"IF('Historical transaction input'!C238=\"\",\"\",'Historical transaction input'!C238)","v":""},{"$f":"IF(H235=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H235)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J239=\"\",\"\",'Historical transaction input'!J239)","v":""},{"$f":"IF('Historical transaction input'!K239=\"\",\"\",'Historical transaction input'!K239)","v":""},{"$f":"IF(B236=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B236)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B239=\"\",\"\",'Historical transaction input'!B239)","v":""},{"$f":"IF('Historical transaction input'!C239=\"\",\"\",'Historical transaction input'!C239)","v":""},{"$f":"IF(H236=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H236)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J240=\"\",\"\",'Historical transaction input'!J240)","v":""},{"$f":"IF('Historical transaction input'!K240=\"\",\"\",'Historical transaction input'!K240)","v":""},{"$f":"IF(B237=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B237)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B240=\"\",\"\",'Historical transaction input'!B240)","v":""},{"$f":"IF('Historical transaction input'!C240=\"\",\"\",'Historical transaction input'!C240)","v":""},{"$f":"IF(H237=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H237)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J241=\"\",\"\",'Historical transaction input'!J241)","v":""},{"$f":"IF('Historical transaction input'!K241=\"\",\"\",'Historical transaction input'!K241)","v":""},{"$f":"IF(B238=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B238)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B241=\"\",\"\",'Historical transaction input'!B241)","v":""},{"$f":"IF('Historical transaction input'!C241=\"\",\"\",'Historical transaction input'!C241)","v":""},{"$f":"IF(H238=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H238)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J242=\"\",\"\",'Historical transaction input'!J242)","v":""},{"$f":"IF('Historical transaction input'!K242=\"\",\"\",'Historical transaction input'!K242)","v":""},{"$f":"IF(B239=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B239)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B242=\"\",\"\",'Historical transaction input'!B242)","v":""},{"$f":"IF('Historical transaction input'!C242=\"\",\"\",'Historical transaction input'!C242)","v":""},{"$f":"IF(H239=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H239)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J243=\"\",\"\",'Historical transaction input'!J243)","v":""},{"$f":"IF('Historical transaction input'!K243=\"\",\"\",'Historical transaction input'!K243)","v":""},{"$f":"IF(B240=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B240)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B243=\"\",\"\",'Historical transaction input'!B243)","v":""},{"$f":"IF('Historical transaction input'!C243=\"\",\"\",'Historical transaction input'!C243)","v":""},{"$f":"IF(H240=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H240)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J244=\"\",\"\",'Historical transaction input'!J244)","v":""},{"$f":"IF('Historical transaction input'!K244=\"\",\"\",'Historical transaction input'!K244)","v":""},{"$f":"IF(B241=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B241)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B244=\"\",\"\",'Historical transaction input'!B244)","v":""},{"$f":"IF('Historical transaction input'!C244=\"\",\"\",'Historical transaction input'!C244)","v":""},{"$f":"IF(H241=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H241)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J245=\"\",\"\",'Historical transaction input'!J245)","v":""},{"$f":"IF('Historical transaction input'!K245=\"\",\"\",'Historical transaction input'!K245)","v":""},{"$f":"IF(B242=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B242)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B245=\"\",\"\",'Historical transaction input'!B245)","v":""},{"$f":"IF('Historical transaction input'!C245=\"\",\"\",'Historical transaction input'!C245)","v":""},{"$f":"IF(H242=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H242)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J246=\"\",\"\",'Historical transaction input'!J246)","v":""},{"$f":"IF('Historical transaction input'!K246=\"\",\"\",'Historical transaction input'!K246)","v":""},{"$f":"IF(B243=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B243)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B246=\"\",\"\",'Historical transaction input'!B246)","v":""},{"$f":"IF('Historical transaction input'!C246=\"\",\"\",'Historical transaction input'!C246)","v":""},{"$f":"IF(H243=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H243)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J247=\"\",\"\",'Historical transaction input'!J247)","v":""},{"$f":"IF('Historical transaction input'!K247=\"\",\"\",'Historical transaction input'!K247)","v":""},{"$f":"IF(B244=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B244)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B247=\"\",\"\",'Historical transaction input'!B247)","v":""},{"$f":"IF('Historical transaction input'!C247=\"\",\"\",'Historical transaction input'!C247)","v":""},{"$f":"IF(H244=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H244)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J248=\"\",\"\",'Historical transaction input'!J248)","v":""},{"$f":"IF('Historical transaction input'!K248=\"\",\"\",'Historical transaction input'!K248)","v":""},{"$f":"IF(B245=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B245)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B248=\"\",\"\",'Historical transaction input'!B248)","v":""},{"$f":"IF('Historical transaction input'!C248=\"\",\"\",'Historical transaction input'!C248)","v":""},{"$f":"IF(H245=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H245)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J249=\"\",\"\",'Historical transaction input'!J249)","v":""},{"$f":"IF('Historical transaction input'!K249=\"\",\"\",'Historical transaction input'!K249)","v":""},{"$f":"IF(B246=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B246)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B249=\"\",\"\",'Historical transaction input'!B249)","v":""},{"$f":"IF('Historical transaction input'!C249=\"\",\"\",'Historical transaction input'!C249)","v":""},{"$f":"IF(H246=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H246)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J250=\"\",\"\",'Historical transaction input'!J250)","v":""},{"$f":"IF('Historical transaction input'!K250=\"\",\"\",'Historical transaction input'!K250)","v":""},{"$f":"IF(B247=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B247)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B250=\"\",\"\",'Historical transaction input'!B250)","v":""},{"$f":"IF('Historical transaction input'!C250=\"\",\"\",'Historical transaction input'!C250)","v":""},{"$f":"IF(H247=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H247)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J251=\"\",\"\",'Historical transaction input'!J251)","v":""},{"$f":"IF('Historical transaction input'!K251=\"\",\"\",'Historical transaction input'!K251)","v":""},{"$f":"IF(B248=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B248)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B251=\"\",\"\",'Historical transaction input'!B251)","v":""},{"$f":"IF('Historical transaction input'!C251=\"\",\"\",'Historical transaction input'!C251)","v":""},{"$f":"IF(H248=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H248)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J252=\"\",\"\",'Historical transaction input'!J252)","v":""},{"$f":"IF('Historical transaction input'!K252=\"\",\"\",'Historical transaction input'!K252)","v":""},{"$f":"IF(B249=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B249)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B252=\"\",\"\",'Historical transaction input'!B252)","v":""},{"$f":"IF('Historical transaction input'!C252=\"\",\"\",'Historical transaction input'!C252)","v":""},{"$f":"IF(H249=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H249)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J253=\"\",\"\",'Historical transaction input'!J253)","v":""},{"$f":"IF('Historical transaction input'!K253=\"\",\"\",'Historical transaction input'!K253)","v":""},{"$f":"IF(B250=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B250)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B253=\"\",\"\",'Historical transaction input'!B253)","v":""},{"$f":"IF('Historical transaction input'!C253=\"\",\"\",'Historical transaction input'!C253)","v":""},{"$f":"IF(H250=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H250)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J254=\"\",\"\",'Historical transaction input'!J254)","v":""},{"$f":"IF('Historical transaction input'!K254=\"\",\"\",'Historical transaction input'!K254)","v":""},{"$f":"IF(B251=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B251)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B254=\"\",\"\",'Historical transaction input'!B254)","v":""},{"$f":"IF('Historical transaction input'!C254=\"\",\"\",'Historical transaction input'!C254)","v":""},{"$f":"IF(H251=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H251)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J255=\"\",\"\",'Historical transaction input'!J255)","v":""},{"$f":"IF('Historical transaction input'!K255=\"\",\"\",'Historical transaction input'!K255)","v":""},{"$f":"IF(B252=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B252)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B255=\"\",\"\",'Historical transaction input'!B255)","v":""},{"$f":"IF('Historical transaction input'!C255=\"\",\"\",'Historical transaction input'!C255)","v":""},{"$f":"IF(H252=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H252)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J256=\"\",\"\",'Historical transaction input'!J256)","v":""},{"$f":"IF('Historical transaction input'!K256=\"\",\"\",'Historical transaction input'!K256)","v":""},{"$f":"IF(B253=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B253)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B256=\"\",\"\",'Historical transaction input'!B256)","v":""},{"$f":"IF('Historical transaction input'!C256=\"\",\"\",'Historical transaction input'!C256)","v":""},{"$f":"IF(H253=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H253)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J257=\"\",\"\",'Historical transaction input'!J257)","v":""},{"$f":"IF('Historical transaction input'!K257=\"\",\"\",'Historical transaction input'!K257)","v":""},{"$f":"IF(B254=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B254)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B257=\"\",\"\",'Historical transaction input'!B257)","v":""},{"$f":"IF('Historical transaction input'!C257=\"\",\"\",'Historical transaction input'!C257)","v":""},{"$f":"IF(H254=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H254)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J258=\"\",\"\",'Historical transaction input'!J258)","v":""},{"$f":"IF('Historical transaction input'!K258=\"\",\"\",'Historical transaction input'!K258)","v":""},{"$f":"IF(B255=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B255)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B258=\"\",\"\",'Historical transaction input'!B258)","v":""},{"$f":"IF('Historical transaction input'!C258=\"\",\"\",'Historical transaction input'!C258)","v":""},{"$f":"IF(H255=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H255)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J259=\"\",\"\",'Historical transaction input'!J259)","v":""},{"$f":"IF('Historical transaction input'!K259=\"\",\"\",'Historical transaction input'!K259)","v":""},{"$f":"IF(B256=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B256)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B259=\"\",\"\",'Historical transaction input'!B259)","v":""},{"$f":"IF('Historical transaction input'!C259=\"\",\"\",'Historical transaction input'!C259)","v":""},{"$f":"IF(H256=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H256)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J260=\"\",\"\",'Historical transaction input'!J260)","v":""},{"$f":"IF('Historical transaction input'!K260=\"\",\"\",'Historical transaction input'!K260)","v":""},{"$f":"IF(B257=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B257)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B260=\"\",\"\",'Historical transaction input'!B260)","v":""},{"$f":"IF('Historical transaction input'!C260=\"\",\"\",'Historical transaction input'!C260)","v":""},{"$f":"IF(H257=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H257)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J261=\"\",\"\",'Historical transaction input'!J261)","v":""},{"$f":"IF('Historical transaction input'!K261=\"\",\"\",'Historical transaction input'!K261)","v":""},{"$f":"IF(B258=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B258)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B261=\"\",\"\",'Historical transaction input'!B261)","v":""},{"$f":"IF('Historical transaction input'!C261=\"\",\"\",'Historical transaction input'!C261)","v":""},{"$f":"IF(H258=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H258)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J262=\"\",\"\",'Historical transaction input'!J262)","v":""},{"$f":"IF('Historical transaction input'!K262=\"\",\"\",'Historical transaction input'!K262)","v":""},{"$f":"IF(B259=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B259)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B262=\"\",\"\",'Historical transaction input'!B262)","v":""},{"$f":"IF('Historical transaction input'!C262=\"\",\"\",'Historical transaction input'!C262)","v":""},{"$f":"IF(H259=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H259)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J263=\"\",\"\",'Historical transaction input'!J263)","v":""},{"$f":"IF('Historical transaction input'!K263=\"\",\"\",'Historical transaction input'!K263)","v":""},{"$f":"IF(B260=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B260)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B263=\"\",\"\",'Historical transaction input'!B263)","v":""},{"$f":"IF('Historical transaction input'!C263=\"\",\"\",'Historical transaction input'!C263)","v":""},{"$f":"IF(H260=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H260)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J264=\"\",\"\",'Historical transaction input'!J264)","v":""},{"$f":"IF('Historical transaction input'!K264=\"\",\"\",'Historical transaction input'!K264)","v":""},{"$f":"IF(B261=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B261)))","v":""},{"$f":"IFERROR(ROUND(C261/D261,12),\"\")","v":""},{"$f":"IFERROR(EDATE(B261,240)-1,\"\")","v":""},{"$f":"IF(B261=\"\",\"\",ROUNDDOWN(YEARFRAC(M$9,F261,3),0))","v":""},{"$f":"IF('Historical transaction input'!B264=\"\",\"\",'Historical transaction input'!B264)","v":""},{"$f":"IF('Historical transaction input'!C264=\"\",\"\",'Historical transaction input'!C264)","v":""},{"$f":"IF(H261=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H261)))","v":""},{"$f":"IFERROR(ROUND(I261/J261,12),\"\")","v":""}]
[null,{"$f":"IF('Historical transaction input'!J265=\"\",\"\",'Historical transaction input'!J265)","v":""},{"$f":"IF('Historical transaction input'!K265=\"\",\"\",'Historical transaction input'!K265)","v":""},{"$f":"IF(B262=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B262)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B265=\"\",\"\",'Historical transaction input'!B265)","v":""},{"$f":"IF('Historical transaction input'!C265=\"\",\"\",'Historical transaction input'!C265)","v":""},{"$f":"IF(H262=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H262)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J266=\"\",\"\",'Historical transaction input'!J266)","v":""},{"$f":"IF('Historical transaction input'!K266=\"\",\"\",'Historical transaction input'!K266)","v":""},{"$f":"IF(B263=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B263)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B266=\"\",\"\",'Historical transaction input'!B266)","v":""},{"$f":"IF('Historical transaction input'!C266=\"\",\"\",'Historical transaction input'!C266)","v":""},{"$f":"IF(H263=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H263)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J267=\"\",\"\",'Historical transaction input'!J267)","v":""},{"$f":"IF('Historical transaction input'!K267=\"\",\"\",'Historical transaction input'!K267)","v":""},{"$f":"IF(B264=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B264)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B267=\"\",\"\",'Historical transaction input'!B267)","v":""},{"$f":"IF('Historical transaction input'!C267=\"\",\"\",'Historical transaction input'!C267)","v":""},{"$f":"IF(H264=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H264)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J268=\"\",\"\",'Historical transaction input'!J268)","v":""},{"$f":"IF('Historical transaction input'!K268=\"\",\"\",'Historical transaction input'!K268)","v":""},{"$f":"IF(B265=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B265)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B268=\"\",\"\",'Historical transaction input'!B268)","v":""},{"$f":"IF('Historical transaction input'!C268=\"\",\"\",'Historical transaction input'!C268)","v":""},{"$f":"IF(H265=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H265)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J269=\"\",\"\",'Historical transaction input'!J269)","v":""},{"$f":"IF('Historical transaction input'!K269=\"\",\"\",'Historical transaction input'!K269)","v":""},{"$f":"IF(B266=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B266)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B269=\"\",\"\",'Historical transaction input'!B269)","v":""},{"$f":"IF('Historical transaction input'!C269=\"\",\"\",'Historical transaction input'!C269)","v":""},{"$f":"IF(H266=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H266)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J270=\"\",\"\",'Historical transaction input'!J270)","v":""},{"$f":"IF('Historical transaction input'!K270=\"\",\"\",'Historical transaction input'!K270)","v":""},{"$f":"IF(B267=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B267)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B270=\"\",\"\",'Historical transaction input'!B270)","v":""},{"$f":"IF('Historical transaction input'!C270=\"\",\"\",'Historical transaction input'!C270)","v":""},{"$f":"IF(H267=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H267)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J271=\"\",\"\",'Historical transaction input'!J271)","v":""},{"$f":"IF('Historical transaction input'!K271=\"\",\"\",'Historical transaction input'!K271)","v":""},{"$f":"IF(B268=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B268)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B271=\"\",\"\",'Historical transaction input'!B271)","v":""},{"$f":"IF('Historical transaction input'!C271=\"\",\"\",'Historical transaction input'!C271)","v":""},{"$f":"IF(H268=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H268)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J272=\"\",\"\",'Historical transaction input'!J272)","v":""},{"$f":"IF('Historical transaction input'!K272=\"\",\"\",'Historical transaction input'!K272)","v":""},{"$f":"IF(B269=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B269)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B272=\"\",\"\",'Historical transaction input'!B272)","v":""},{"$f":"IF('Historical transaction input'!C272=\"\",\"\",'Historical transaction input'!C272)","v":""},{"$f":"IF(H269=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H269)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J273=\"\",\"\",'Historical transaction input'!J273)","v":""},{"$f":"IF('Historical transaction input'!K273=\"\",\"\",'Historical transaction input'!K273)","v":""},{"$f":"IF(B270=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B270)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B273=\"\",\"\",'Historical transaction input'!B273)","v":""},{"$f":"IF('Historical transaction input'!C273=\"\",\"\",'Historical transaction input'!C273)","v":""},{"$f":"IF(H270=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H270)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J274=\"\",\"\",'Historical transaction input'!J274)","v":""},{"$f":"IF('Historical transaction input'!K274=\"\",\"\",'Historical transaction input'!K274)","v":""},{"$f":"IF(B271=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B271)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B274=\"\",\"\",'Historical transaction input'!B274)","v":""},{"$f":"IF('Historical transaction input'!C274=\"\",\"\",'Historical transaction input'!C274)","v":""},{"$f":"IF(H271=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H271)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J275=\"\",\"\",'Historical transaction input'!J275)","v":""},{"$f":"IF('Historical transaction input'!K275=\"\",\"\",'Historical transaction input'!K275)","v":""},{"$f":"IF(B272=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B272)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B275=\"\",\"\",'Historical transaction input'!B275)","v":""},{"$f":"IF('Historical transaction input'!C275=\"\",\"\",'Historical transaction input'!C275)","v":""},{"$f":"IF(H272=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H272)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J276=\"\",\"\",'Historical transaction input'!J276)","v":""},{"$f":"IF('Historical transaction input'!K276=\"\",\"\",'Historical transaction input'!K276)","v":""},{"$f":"IF(B273=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B273)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B276=\"\",\"\",'Historical transaction input'!B276)","v":""},{"$f":"IF('Historical transaction input'!C276=\"\",\"\",'Historical transaction input'!C276)","v":""},{"$f":"IF(H273=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H273)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J277=\"\",\"\",'Historical transaction input'!J277)","v":""},{"$f":"IF('Historical transaction input'!K277=\"\",\"\",'Historical transaction input'!K277)","v":""},{"$f":"IF(B274=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B274)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B277=\"\",\"\",'Historical transaction input'!B277)","v":""},{"$f":"IF('Historical transaction input'!C277=\"\",\"\",'Historical transaction input'!C277)","v":""},{"$f":"IF(H274=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H274)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J278=\"\",\"\",'Historical transaction input'!J278)","v":""},{"$f":"IF('Historical transaction input'!K278=\"\",\"\",'Historical transaction input'!K278)","v":""},{"$f":"IF(B275=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B275)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B278=\"\",\"\",'Historical transaction input'!B278)","v":""},{"$f":"IF('Historical transaction input'!C278=\"\",\"\",'Historical transaction input'!C278)","v":""},{"$f":"IF(H275=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H275)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J279=\"\",\"\",'Historical transaction input'!J279)","v":""},{"$f":"IF('Historical transaction input'!K279=\"\",\"\",'Historical transaction input'!K279)","v":""},{"$f":"IF(B276=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B276)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B279=\"\",\"\",'Historical transaction input'!B279)","v":""},{"$f":"IF('Historical transaction input'!C279=\"\",\"\",'Historical transaction input'!C279)","v":""},{"$f":"IF(H276=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H276)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J280=\"\",\"\",'Historical transaction input'!J280)","v":""},{"$f":"IF('Historical transaction input'!K280=\"\",\"\",'Historical transaction input'!K280)","v":""},{"$f":"IF(B277=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B277)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B280=\"\",\"\",'Historical transaction input'!B280)","v":""},{"$f":"IF('Historical transaction input'!C280=\"\",\"\",'Historical transaction input'!C280)","v":""},{"$f":"IF(H277=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H277)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J281=\"\",\"\",'Historical transaction input'!J281)","v":""},{"$f":"IF('Historical transaction input'!K281=\"\",\"\",'Historical transaction input'!K281)","v":""},{"$f":"IF(B278=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B278)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B281=\"\",\"\",'Historical transaction input'!B281)","v":""},{"$f":"IF('Historical transaction input'!C281=\"\",\"\",'Historical transaction input'!C281)","v":""},{"$f":"IF(H278=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H278)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J282=\"\",\"\",'Historical transaction input'!J282)","v":""},{"$f":"IF('Historical transaction input'!K282=\"\",\"\",'Historical transaction input'!K282)","v":""},{"$f":"IF(B279=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B279)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B282=\"\",\"\",'Historical transaction input'!B282)","v":""},{"$f":"IF('Historical transaction input'!C282=\"\",\"\",'Historical transaction input'!C282)","v":""},{"$f":"IF(H279=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H279)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J283=\"\",\"\",'Historical transaction input'!J283)","v":""},{"$f":"IF('Historical transaction input'!K283=\"\",\"\",'Historical transaction input'!K283)","v":""},{"$f":"IF(B280=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B280)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B283=\"\",\"\",'Historical transaction input'!B283)","v":""},{"$f":"IF('Historical transaction input'!C283=\"\",\"\",'Historical transaction input'!C283)","v":""},{"$f":"IF(H280=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H280)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J284=\"\",\"\",'Historical transaction input'!J284)","v":""},{"$f":"IF('Historical transaction input'!K284=\"\",\"\",'Historical transaction input'!K284)","v":""},{"$f":"IF(B281=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B281)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B284=\"\",\"\",'Historical transaction input'!B284)","v":""},{"$f":"IF('Historical transaction input'!C284=\"\",\"\",'Historical transaction input'!C284)","v":""},{"$f":"IF(H281=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H281)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J285=\"\",\"\",'Historical transaction input'!J285)","v":""},{"$f":"IF('Historical transaction input'!K285=\"\",\"\",'Historical transaction input'!K285)","v":""},{"$f":"IF(B282=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B282)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B285=\"\",\"\",'Historical transaction input'!B285)","v":""},{"$f":"IF('Historical transaction input'!C285=\"\",\"\",'Historical transaction input'!C285)","v":""},{"$f":"IF(H282=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H282)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J286=\"\",\"\",'Historical transaction input'!J286)","v":""},{"$f":"IF('Historical transaction input'!K286=\"\",\"\",'Historical transaction input'!K286)","v":""},{"$f":"IF(B283=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B283)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B286=\"\",\"\",'Historical transaction input'!B286)","v":""},{"$f":"IF('Historical transaction input'!C286=\"\",\"\",'Historical transaction input'!C286)","v":""},{"$f":"IF(H283=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H283)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J287=\"\",\"\",'Historical transaction input'!J287)","v":""},{"$f":"IF('Historical transaction input'!K287=\"\",\"\",'Historical transaction input'!K287)","v":""},{"$f":"IF(B284=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B284)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B287=\"\",\"\",'Historical transaction input'!B287)","v":""},{"$f":"IF('Historical transaction input'!C287=\"\",\"\",'Historical transaction input'!C287)","v":""},{"$f":"IF(H284=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H284)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J288=\"\",\"\",'Historical transaction input'!J288)","v":""},{"$f":"IF('Historical transaction input'!K288=\"\",\"\",'Historical transaction input'!K288)","v":""},{"$f":"IF(B285=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B285)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B288=\"\",\"\",'Historical transaction input'!B288)","v":""},{"$f":"IF('Historical transaction input'!C288=\"\",\"\",'Historical transaction input'!C288)","v":""},{"$f":"IF(H285=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H285)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J289=\"\",\"\",'Historical transaction input'!J289)","v":""},{"$f":"IF('Historical transaction input'!K289=\"\",\"\",'Historical transaction input'!K289)","v":""},{"$f":"IF(B286=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B286)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B289=\"\",\"\",'Historical transaction input'!B289)","v":""},{"$f":"IF('Historical transaction input'!C289=\"\",\"\",'Historical transaction input'!C289)","v":""},{"$f":"IF(H286=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H286)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J290=\"\",\"\",'Historical transaction input'!J290)","v":""},{"$f":"IF('Historical transaction input'!K290=\"\",\"\",'Historical transaction input'!K290)","v":""},{"$f":"IF(B287=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B287)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B290=\"\",\"\",'Historical transaction input'!B290)","v":""},{"$f":"IF('Historical transaction input'!C290=\"\",\"\",'Historical transaction input'!C290)","v":""},{"$f":"IF(H287=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H287)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J291=\"\",\"\",'Historical transaction input'!J291)","v":""},{"$f":"IF('Historical transaction input'!K291=\"\",\"\",'Historical transaction input'!K291)","v":""},{"$f":"IF(B288=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B288)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B291=\"\",\"\",'Historical transaction input'!B291)","v":""},{"$f":"IF('Historical transaction input'!C291=\"\",\"\",'Historical transaction input'!C291)","v":""},{"$f":"IF(H288=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H288)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J292=\"\",\"\",'Historical transaction input'!J292)","v":""},{"$f":"IF('Historical transaction input'!K292=\"\",\"\",'Historical transaction input'!K292)","v":""},{"$f":"IF(B289=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B289)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B292=\"\",\"\",'Historical transaction input'!B292)","v":""},{"$f":"IF('Historical transaction input'!C292=\"\",\"\",'Historical transaction input'!C292)","v":""},{"$f":"IF(H289=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H289)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J293=\"\",\"\",'Historical transaction input'!J293)","v":""},{"$f":"IF('Historical transaction input'!K293=\"\",\"\",'Historical transaction input'!K293)","v":""},{"$f":"IF(B290=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B290)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B293=\"\",\"\",'Historical transaction input'!B293)","v":""},{"$f":"IF('Historical transaction input'!C293=\"\",\"\",'Historical transaction input'!C293)","v":""},{"$f":"IF(H290=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H290)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J294=\"\",\"\",'Historical transaction input'!J294)","v":""},{"$f":"IF('Historical transaction input'!K294=\"\",\"\",'Historical transaction input'!K294)","v":""},{"$f":"IF(B291=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B291)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B294=\"\",\"\",'Historical transaction input'!B294)","v":""},{"$f":"IF('Historical transaction input'!C294=\"\",\"\",'Historical transaction input'!C294)","v":""},{"$f":"IF(H291=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H291)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J295=\"\",\"\",'Historical transaction input'!J295)","v":""},{"$f":"IF('Historical transaction input'!K295=\"\",\"\",'Historical transaction input'!K295)","v":""},{"$f":"IF(B292=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B292)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B295=\"\",\"\",'Historical transaction input'!B295)","v":""},{"$f":"IF('Historical transaction input'!C295=\"\",\"\",'Historical transaction input'!C295)","v":""},{"$f":"IF(H292=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H292)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J296=\"\",\"\",'Historical transaction input'!J296)","v":""},{"$f":"IF('Historical transaction input'!K296=\"\",\"\",'Historical transaction input'!K296)","v":""},{"$f":"IF(B293=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B293)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B296=\"\",\"\",'Historical transaction input'!B296)","v":""},{"$f":"IF('Historical transaction input'!C296=\"\",\"\",'Historical transaction input'!C296)","v":""},{"$f":"IF(H293=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H293)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J297=\"\",\"\",'Historical transaction input'!J297)","v":""},{"$f":"IF('Historical transaction input'!K297=\"\",\"\",'Historical transaction input'!K297)","v":""},{"$f":"IF(B294=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B294)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B297=\"\",\"\",'Historical transaction input'!B297)","v":""},{"$f":"IF('Historical transaction input'!C297=\"\",\"\",'Historical transaction input'!C297)","v":""},{"$f":"IF(H294=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H294)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J298=\"\",\"\",'Historical transaction input'!J298)","v":""},{"$f":"IF('Historical transaction input'!K298=\"\",\"\",'Historical transaction input'!K298)","v":""},{"$f":"IF(B295=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B295)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B298=\"\",\"\",'Historical transaction input'!B298)","v":""},{"$f":"IF('Historical transaction input'!C298=\"\",\"\",'Historical transaction input'!C298)","v":""},{"$f":"IF(H295=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H295)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J299=\"\",\"\",'Historical transaction input'!J299)","v":""},{"$f":"IF('Historical transaction input'!K299=\"\",\"\",'Historical transaction input'!K299)","v":""},{"$f":"IF(B296=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B296)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B299=\"\",\"\",'Historical transaction input'!B299)","v":""},{"$f":"IF('Historical transaction input'!C299=\"\",\"\",'Historical transaction input'!C299)","v":""},{"$f":"IF(H296=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H296)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J300=\"\",\"\",'Historical transaction input'!J300)","v":""},{"$f":"IF('Historical transaction input'!K300=\"\",\"\",'Historical transaction input'!K300)","v":""},{"$f":"IF(B297=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B297)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B300=\"\",\"\",'Historical transaction input'!B300)","v":""},{"$f":"IF('Historical transaction input'!C300=\"\",\"\",'Historical transaction input'!C300)","v":""},{"$f":"IF(H297=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H297)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J301=\"\",\"\",'Historical transaction input'!J301)","v":""},{"$f":"IF('Historical transaction input'!K301=\"\",\"\",'Historical transaction input'!K301)","v":""},{"$f":"IF(B298=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B298)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B301=\"\",\"\",'Historical transaction input'!B301)","v":""},{"$f":"IF('Historical transaction input'!C301=\"\",\"\",'Historical transaction input'!C301)","v":""},{"$f":"IF(H298=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H298)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J302=\"\",\"\",'Historical transaction input'!J302)","v":""},{"$f":"IF('Historical transaction input'!K302=\"\",\"\",'Historical transaction input'!K302)","v":""},{"$f":"IF(B299=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B299)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B302=\"\",\"\",'Historical transaction input'!B302)","v":""},{"$f":"IF('Historical transaction input'!C302=\"\",\"\",'Historical transaction input'!C302)","v":""},{"$f":"IF(H299=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H299)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J303=\"\",\"\",'Historical transaction input'!J303)","v":""},{"$f":"IF('Historical transaction input'!K303=\"\",\"\",'Historical transaction input'!K303)","v":""},{"$f":"IF(B300=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B300)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B303=\"\",\"\",'Historical transaction input'!B303)","v":""},{"$f":"IF('Historical transaction input'!C303=\"\",\"\",'Historical transaction input'!C303)","v":""},{"$f":"IF(H300=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H300)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J304=\"\",\"\",'Historical transaction input'!J304)","v":""},{"$f":"IF('Historical transaction input'!K304=\"\",\"\",'Historical transaction input'!K304)","v":""},{"$f":"IF(B301=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B301)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B304=\"\",\"\",'Historical transaction input'!B304)","v":""},{"$f":"IF('Historical transaction input'!C304=\"\",\"\",'Historical transaction input'!C304)","v":""},{"$f":"IF(H301=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H301)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J305=\"\",\"\",'Historical transaction input'!J305)","v":""},{"$f":"IF('Historical transaction input'!K305=\"\",\"\",'Historical transaction input'!K305)","v":""},{"$f":"IF(B302=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B302)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B305=\"\",\"\",'Historical transaction input'!B305)","v":""},{"$f":"IF('Historical transaction input'!C305=\"\",\"\",'Historical transaction input'!C305)","v":""},{"$f":"IF(H302=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H302)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J306=\"\",\"\",'Historical transaction input'!J306)","v":""},{"$f":"IF('Historical transaction input'!K306=\"\",\"\",'Historical transaction input'!K306)","v":""},{"$f":"IF(B303=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B303)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B306=\"\",\"\",'Historical transaction input'!B306)","v":""},{"$f":"IF('Historical transaction input'!C306=\"\",\"\",'Historical transaction input'!C306)","v":""},{"$f":"IF(H303=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H303)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J307=\"\",\"\",'Historical transaction input'!J307)","v":""},{"$f":"IF('Historical transaction input'!K307=\"\",\"\",'Historical transaction input'!K307)","v":""},{"$f":"IF(B304=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B304)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B307=\"\",\"\",'Historical transaction input'!B307)","v":""},{"$f":"IF('Historical transaction input'!C307=\"\",\"\",'Historical transaction input'!C307)","v":""},{"$f":"IF(H304=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H304)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J308=\"\",\"\",'Historical transaction input'!J308)","v":""},{"$f":"IF('Historical transaction input'!K308=\"\",\"\",'Historical transaction input'!K308)","v":""},{"$f":"IF(B305=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B305)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B308=\"\",\"\",'Historical transaction input'!B308)","v":""},{"$f":"IF('Historical transaction input'!C308=\"\",\"\",'Historical transaction input'!C308)","v":""},{"$f":"IF(H305=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H305)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J309=\"\",\"\",'Historical transaction input'!J309)","v":""},{"$f":"IF('Historical transaction input'!K309=\"\",\"\",'Historical transaction input'!K309)","v":""},{"$f":"IF(B306=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B306)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B309=\"\",\"\",'Historical transaction input'!B309)","v":""},{"$f":"IF('Historical transaction input'!C309=\"\",\"\",'Historical transaction input'!C309)","v":""},{"$f":"IF(H306=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H306)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J310=\"\",\"\",'Historical transaction input'!J310)","v":""},{"$f":"IF('Historical transaction input'!K310=\"\",\"\",'Historical transaction input'!K310)","v":""},{"$f":"IF(B307=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B307)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B310=\"\",\"\",'Historical transaction input'!B310)","v":""},{"$f":"IF('Historical transaction input'!C310=\"\",\"\",'Historical transaction input'!C310)","v":""},{"$f":"IF(H307=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H307)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J311=\"\",\"\",'Historical transaction input'!J311)","v":""},{"$f":"IF('Historical transaction input'!K311=\"\",\"\",'Historical transaction input'!K311)","v":""},{"$f":"IF(B308=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B308)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B311=\"\",\"\",'Historical transaction input'!B311)","v":""},{"$f":"IF('Historical transaction input'!C311=\"\",\"\",'Historical transaction input'!C311)","v":""},{"$f":"IF(H308=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H308)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J312=\"\",\"\",'Historical transaction input'!J312)","v":""},{"$f":"IF('Historical transaction input'!K312=\"\",\"\",'Historical transaction input'!K312)","v":""},{"$f":"IF(B309=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B309)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B312=\"\",\"\",'Historical transaction input'!B312)","v":""},{"$f":"IF('Historical transaction input'!C312=\"\",\"\",'Historical transaction input'!C312)","v":""},{"$f":"IF(H309=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H309)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J313=\"\",\"\",'Historical transaction input'!J313)","v":""},{"$f":"IF('Historical transaction input'!K313=\"\",\"\",'Historical transaction input'!K313)","v":""},{"$f":"IF(B310=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B310)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B313=\"\",\"\",'Historical transaction input'!B313)","v":""},{"$f":"IF('Historical transaction input'!C313=\"\",\"\",'Historical transaction input'!C313)","v":""},{"$f":"IF(H310=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H310)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J314=\"\",\"\",'Historical transaction input'!J314)","v":""},{"$f":"IF('Historical transaction input'!K314=\"\",\"\",'Historical transaction input'!K314)","v":""},{"$f":"IF(B311=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B311)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B314=\"\",\"\",'Historical transaction input'!B314)","v":""},{"$f":"IF('Historical transaction input'!C314=\"\",\"\",'Historical transaction input'!C314)","v":""},{"$f":"IF(H311=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H311)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J315=\"\",\"\",'Historical transaction input'!J315)","v":""},{"$f":"IF('Historical transaction input'!K315=\"\",\"\",'Historical transaction input'!K315)","v":""},{"$f":"IF(B312=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B312)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B315=\"\",\"\",'Historical transaction input'!B315)","v":""},{"$f":"IF('Historical transaction input'!C315=\"\",\"\",'Historical transaction input'!C315)","v":""},{"$f":"IF(H312=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H312)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J316=\"\",\"\",'Historical transaction input'!J316)","v":""},{"$f":"IF('Historical transaction input'!K316=\"\",\"\",'Historical transaction input'!K316)","v":""},{"$f":"IF(B313=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B313)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B316=\"\",\"\",'Historical transaction input'!B316)","v":""},{"$f":"IF('Historical transaction input'!C316=\"\",\"\",'Historical transaction input'!C316)","v":""},{"$f":"IF(H313=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H313)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J317=\"\",\"\",'Historical transaction input'!J317)","v":""},{"$f":"IF('Historical transaction input'!K317=\"\",\"\",'Historical transaction input'!K317)","v":""},{"$f":"IF(B314=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B314)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B317=\"\",\"\",'Historical transaction input'!B317)","v":""},{"$f":"IF('Historical transaction input'!C317=\"\",\"\",'Historical transaction input'!C317)","v":""},{"$f":"IF(H314=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H314)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J318=\"\",\"\",'Historical transaction input'!J318)","v":""},{"$f":"IF('Historical transaction input'!K318=\"\",\"\",'Historical transaction input'!K318)","v":""},{"$f":"IF(B315=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B315)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B318=\"\",\"\",'Historical transaction input'!B318)","v":""},{"$f":"IF('Historical transaction input'!C318=\"\",\"\",'Historical transaction input'!C318)","v":""},{"$f":"IF(H315=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H315)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J319=\"\",\"\",'Historical transaction input'!J319)","v":""},{"$f":"IF('Historical transaction input'!K319=\"\",\"\",'Historical transaction input'!K319)","v":""},{"$f":"IF(B316=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B316)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B319=\"\",\"\",'Historical transaction input'!B319)","v":""},{"$f":"IF('Historical transaction input'!C319=\"\",\"\",'Historical transaction input'!C319)","v":""},{"$f":"IF(H316=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H316)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J320=\"\",\"\",'Historical transaction input'!J320)","v":""},{"$f":"IF('Historical transaction input'!K320=\"\",\"\",'Historical transaction input'!K320)","v":""},{"$f":"IF(B317=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B317)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B320=\"\",\"\",'Historical transaction input'!B320)","v":""},{"$f":"IF('Historical transaction input'!C320=\"\",\"\",'Historical transaction input'!C320)","v":""},{"$f":"IF(H317=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H317)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J321=\"\",\"\",'Historical transaction input'!J321)","v":""},{"$f":"IF('Historical transaction input'!K321=\"\",\"\",'Historical transaction input'!K321)","v":""},{"$f":"IF(B318=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B318)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B321=\"\",\"\",'Historical transaction input'!B321)","v":""},{"$f":"IF('Historical transaction input'!C321=\"\",\"\",'Historical transaction input'!C321)","v":""},{"$f":"IF(H318=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H318)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J322=\"\",\"\",'Historical transaction input'!J322)","v":""},{"$f":"IF('Historical transaction input'!K322=\"\",\"\",'Historical transaction input'!K322)","v":""},{"$f":"IF(B319=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B319)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B322=\"\",\"\",'Historical transaction input'!B322)","v":""},{"$f":"IF('Historical transaction input'!C322=\"\",\"\",'Historical transaction input'!C322)","v":""},{"$f":"IF(H319=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H319)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J323=\"\",\"\",'Historical transaction input'!J323)","v":""},{"$f":"IF('Historical transaction input'!K323=\"\",\"\",'Historical transaction input'!K323)","v":""},{"$f":"IF(B320=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B320)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B323=\"\",\"\",'Historical transaction input'!B323)","v":""},{"$f":"IF('Historical transaction input'!C323=\"\",\"\",'Historical transaction input'!C323)","v":""},{"$f":"IF(H320=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H320)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J324=\"\",\"\",'Historical transaction input'!J324)","v":""},{"$f":"IF('Historical transaction input'!K324=\"\",\"\",'Historical transaction input'!K324)","v":""},{"$f":"IF(B321=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B321)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B324=\"\",\"\",'Historical transaction input'!B324)","v":""},{"$f":"IF('Historical transaction input'!C324=\"\",\"\",'Historical transaction input'!C324)","v":""},{"$f":"IF(H321=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H321)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J325=\"\",\"\",'Historical transaction input'!J325)","v":""},{"$f":"IF('Historical transaction input'!K325=\"\",\"\",'Historical transaction input'!K325)","v":""},{"$f":"IF(B322=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B322)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B325=\"\",\"\",'Historical transaction input'!B325)","v":""},{"$f":"IF('Historical transaction input'!C325=\"\",\"\",'Historical transaction input'!C325)","v":""},{"$f":"IF(H322=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H322)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J326=\"\",\"\",'Historical transaction input'!J326)","v":""},{"$f":"IF('Historical transaction input'!K326=\"\",\"\",'Historical transaction input'!K326)","v":""},{"$f":"IF(B323=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B323)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B326=\"\",\"\",'Historical transaction input'!B326)","v":""},{"$f":"IF('Historical transaction input'!C326=\"\",\"\",'Historical transaction input'!C326)","v":""},{"$f":"IF(H323=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H323)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J327=\"\",\"\",'Historical transaction input'!J327)","v":""},{"$f":"IF('Historical transaction input'!K327=\"\",\"\",'Historical transaction input'!K327)","v":""},{"$f":"IF(B324=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B324)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B327=\"\",\"\",'Historical transaction input'!B327)","v":""},{"$f":"IF('Historical transaction input'!C327=\"\",\"\",'Historical transaction input'!C327)","v":""},{"$f":"IF(H324=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H324)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J328=\"\",\"\",'Historical transaction input'!J328)","v":""},{"$f":"IF('Historical transaction input'!K328=\"\",\"\",'Historical transaction input'!K328)","v":""},{"$f":"IF(B325=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B325)))","v":""},{"$f":"IFERROR(ROUND(C325/D325,12),\"\")","v":""},{"$f":"IFERROR(EDATE(B325,240)-1,\"\")","v":""},{"$f":"IF(B325=\"\",\"\",ROUNDDOWN(YEARFRAC(M$9,F325,3),0))","v":""},{"$f":"IF('Historical transaction input'!B328=\"\",\"\",'Historical transaction input'!B328)","v":""},{"$f":"IF('Historical transaction input'!C328=\"\",\"\",'Historical transaction input'!C328)","v":""},{"$f":"IF(H325=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H325)))","v":""},{"$f":"IFERROR(ROUND(I325/J325,12),\"\")","v":""}]
[null,{"$f":"IF('Historical transaction input'!J329=\"\",\"\",'Historical transaction input'!J329)","v":""},{"$f":"IF('Historical transaction input'!K329=\"\",\"\",'Historical transaction input'!K329)","v":""},{"$f":"IF(B326=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B326)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B329=\"\",\"\",'Historical transaction input'!B329)","v":""},{"$f":"IF('Historical transaction input'!C329=\"\",\"\",'Historical transaction input'!C329)","v":""},{"$f":"IF(H326=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H326)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J330=\"\",\"\",'Historical transaction input'!J330)","v":""},{"$f":"IF('Historical transaction input'!K330=\"\",\"\",'Historical transaction input'!K330)","v":""},{"$f":"IF(B327=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B327)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B330=\"\",\"\",'Historical transaction input'!B330)","v":""},{"$f":"IF('Historical transaction input'!C330=\"\",\"\",'Historical transaction input'!C330)","v":""},{"$f":"IF(H327=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H327)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J331=\"\",\"\",'Historical transaction input'!J331)","v":""},{"$f":"IF('Historical transaction input'!K331=\"\",\"\",'Historical transaction input'!K331)","v":""},{"$f":"IF(B328=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B328)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B331=\"\",\"\",'Historical transaction input'!B331)","v":""},{"$f":"IF('Historical transaction input'!C331=\"\",\"\",'Historical transaction input'!C331)","v":""},{"$f":"IF(H328=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H328)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J332=\"\",\"\",'Historical transaction input'!J332)","v":""},{"$f":"IF('Historical transaction input'!K332=\"\",\"\",'Historical transaction input'!K332)","v":""},{"$f":"IF(B329=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B329)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B332=\"\",\"\",'Historical transaction input'!B332)","v":""},{"$f":"IF('Historical transaction input'!C332=\"\",\"\",'Historical transaction input'!C332)","v":""},{"$f":"IF(H329=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H329)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J333=\"\",\"\",'Historical transaction input'!J333)","v":""},{"$f":"IF('Historical transaction input'!K333=\"\",\"\",'Historical transaction input'!K333)","v":""},{"$f":"IF(B330=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B330)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B333=\"\",\"\",'Historical transaction input'!B333)","v":""},{"$f":"IF('Historical transaction input'!C333=\"\",\"\",'Historical transaction input'!C333)","v":""},{"$f":"IF(H330=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H330)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J334=\"\",\"\",'Historical transaction input'!J334)","v":""},{"$f":"IF('Historical transaction input'!K334=\"\",\"\",'Historical transaction input'!K334)","v":""},{"$f":"IF(B331=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B331)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B334=\"\",\"\",'Historical transaction input'!B334)","v":""},{"$f":"IF('Historical transaction input'!C334=\"\",\"\",'Historical transaction input'!C334)","v":""},{"$f":"IF(H331=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H331)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J335=\"\",\"\",'Historical transaction input'!J335)","v":""},{"$f":"IF('Historical transaction input'!K335=\"\",\"\",'Historical transaction input'!K335)","v":""},{"$f":"IF(B332=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B332)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B335=\"\",\"\",'Historical transaction input'!B335)","v":""},{"$f":"IF('Historical transaction input'!C335=\"\",\"\",'Historical transaction input'!C335)","v":""},{"$f":"IF(H332=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H332)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J336=\"\",\"\",'Historical transaction input'!J336)","v":""},{"$f":"IF('Historical transaction input'!K336=\"\",\"\",'Historical transaction input'!K336)","v":""},{"$f":"IF(B333=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B333)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B336=\"\",\"\",'Historical transaction input'!B336)","v":""},{"$f":"IF('Historical transaction input'!C336=\"\",\"\",'Historical transaction input'!C336)","v":""},{"$f":"IF(H333=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H333)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J337=\"\",\"\",'Historical transaction input'!J337)","v":""},{"$f":"IF('Historical transaction input'!K337=\"\",\"\",'Historical transaction input'!K337)","v":""},{"$f":"IF(B334=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B334)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B337=\"\",\"\",'Historical transaction input'!B337)","v":""},{"$f":"IF('Historical transaction input'!C337=\"\",\"\",'Historical transaction input'!C337)","v":""},{"$f":"IF(H334=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H334)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J338=\"\",\"\",'Historical transaction input'!J338)","v":""},{"$f":"IF('Historical transaction input'!K338=\"\",\"\",'Historical transaction input'!K338)","v":""},{"$f":"IF(B335=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B335)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B338=\"\",\"\",'Historical transaction input'!B338)","v":""},{"$f":"IF('Historical transaction input'!C338=\"\",\"\",'Historical transaction input'!C338)","v":""},{"$f":"IF(H335=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H335)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J339=\"\",\"\",'Historical transaction input'!J339)","v":""},{"$f":"IF('Historical transaction input'!K339=\"\",\"\",'Historical transaction input'!K339)","v":""},{"$f":"IF(B336=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B336)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B339=\"\",\"\",'Historical transaction input'!B339)","v":""},{"$f":"IF('Historical transaction input'!C339=\"\",\"\",'Historical transaction input'!C339)","v":""},{"$f":"IF(H336=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H336)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J340=\"\",\"\",'Historical transaction input'!J340)","v":""},{"$f":"IF('Historical transaction input'!K340=\"\",\"\",'Historical transaction input'!K340)","v":""},{"$f":"IF(B337=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B337)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B340=\"\",\"\",'Historical transaction input'!B340)","v":""},{"$f":"IF('Historical transaction input'!C340=\"\",\"\",'Historical transaction input'!C340)","v":""},{"$f":"IF(H337=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H337)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J341=\"\",\"\",'Historical transaction input'!J341)","v":""},{"$f":"IF('Historical transaction input'!K341=\"\",\"\",'Historical transaction input'!K341)","v":""},{"$f":"IF(B338=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B338)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B341=\"\",\"\",'Historical transaction input'!B341)","v":""},{"$f":"IF('Historical transaction input'!C341=\"\",\"\",'Historical transaction input'!C341)","v":""},{"$f":"IF(H338=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H338)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J342=\"\",\"\",'Historical transaction input'!J342)","v":""},{"$f":"IF('Historical transaction input'!K342=\"\",\"\",'Historical transaction input'!K342)","v":""},{"$f":"IF(B339=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B339)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B342=\"\",\"\",'Historical transaction input'!B342)","v":""},{"$f":"IF('Historical transaction input'!C342=\"\",\"\",'Historical transaction input'!C342)","v":""},{"$f":"IF(H339=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H339)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J343=\"\",\"\",'Historical transaction input'!J343)","v":""},{"$f":"IF('Historical transaction input'!K343=\"\",\"\",'Historical transaction input'!K343)","v":""},{"$f":"IF(B340=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B340)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B343=\"\",\"\",'Historical transaction input'!B343)","v":""},{"$f":"IF('Historical transaction input'!C343=\"\",\"\",'Historical transaction input'!C343)","v":""},{"$f":"IF(H340=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H340)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J344=\"\",\"\",'Historical transaction input'!J344)","v":""},{"$f":"IF('Historical transaction input'!K344=\"\",\"\",'Historical transaction input'!K344)","v":""},{"$f":"IF(B341=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B341)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B344=\"\",\"\",'Historical transaction input'!B344)","v":""},{"$f":"IF('Historical transaction input'!C344=\"\",\"\",'Historical transaction input'!C344)","v":""},{"$f":"IF(H341=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H341)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J345=\"\",\"\",'Historical transaction input'!J345)","v":""},{"$f":"IF('Historical transaction input'!K345=\"\",\"\",'Historical transaction input'!K345)","v":""},{"$f":"IF(B342=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B342)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B345=\"\",\"\",'Historical transaction input'!B345)","v":""},{"$f":"IF('Historical transaction input'!C345=\"\",\"\",'Historical transaction input'!C345)","v":""},{"$f":"IF(H342=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H342)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J346=\"\",\"\",'Historical transaction input'!J346)","v":""},{"$f":"IF('Historical transaction input'!K346=\"\",\"\",'Historical transaction input'!K346)","v":""},{"$f":"IF(B343=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B343)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B346=\"\",\"\",'Historical transaction input'!B346)","v":""},{"$f":"IF('Historical transaction input'!C346=\"\",\"\",'Historical transaction input'!C346)","v":""},{"$f":"IF(H343=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H343)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J347=\"\",\"\",'Historical transaction input'!J347)","v":""},{"$f":"IF('Historical transaction input'!K347=\"\",\"\",'Historical transaction input'!K347)","v":""},{"$f":"IF(B344=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B344)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B347=\"\",\"\",'Historical transaction input'!B347)","v":""},{"$f":"IF('Historical transaction input'!C347=\"\",\"\",'Historical transaction input'!C347)","v":""},{"$f":"IF(H344=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H344)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J348=\"\",\"\",'Historical transaction input'!J348)","v":""},{"$f":"IF('Historical transaction input'!K348=\"\",\"\",'Historical transaction input'!K348)","v":""},{"$f":"IF(B345=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B345)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B348=\"\",\"\",'Historical transaction input'!B348)","v":""},{"$f":"IF('Historical transaction input'!C348=\"\",\"\",'Historical transaction input'!C348)","v":""},{"$f":"IF(H345=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H345)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J349=\"\",\"\",'Historical transaction input'!J349)","v":""},{"$f":"IF('Historical transaction input'!K349=\"\",\"\",'Historical transaction input'!K349)","v":""},{"$f":"IF(B346=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B346)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B349=\"\",\"\",'Historical transaction input'!B349)","v":""},{"$f":"IF('Historical transaction input'!C349=\"\",\"\",'Historical transaction input'!C349)","v":""},{"$f":"IF(H346=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H346)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J350=\"\",\"\",'Historical transaction input'!J350)","v":""},{"$f":"IF('Historical transaction input'!K350=\"\",\"\",'Historical transaction input'!K350)","v":""},{"$f":"IF(B347=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B347)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B350=\"\",\"\",'Historical transaction input'!B350)","v":""},{"$f":"IF('Historical transaction input'!C350=\"\",\"\",'Historical transaction input'!C350)","v":""},{"$f":"IF(H347=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H347)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J351=\"\",\"\",'Historical transaction input'!J351)","v":""},{"$f":"IF('Historical transaction input'!K351=\"\",\"\",'Historical transaction input'!K351)","v":""},{"$f":"IF(B348=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B348)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B351=\"\",\"\",'Historical transaction input'!B351)","v":""},{"$f":"IF('Historical transaction input'!C351=\"\",\"\",'Historical transaction input'!C351)","v":""},{"$f":"IF(H348=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H348)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J352=\"\",\"\",'Historical transaction input'!J352)","v":""},{"$f":"IF('Historical transaction input'!K352=\"\",\"\",'Historical transaction input'!K352)","v":""},{"$f":"IF(B349=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B349)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B352=\"\",\"\",'Historical transaction input'!B352)","v":""},{"$f":"IF('Historical transaction input'!C352=\"\",\"\",'Historical transaction input'!C352)","v":""},{"$f":"IF(H349=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H349)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J353=\"\",\"\",'Historical transaction input'!J353)","v":""},{"$f":"IF('Historical transaction input'!K353=\"\",\"\",'Historical transaction input'!K353)","v":""},{"$f":"IF(B350=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B350)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B353=\"\",\"\",'Historical transaction input'!B353)","v":""},{"$f":"IF('Historical transaction input'!C353=\"\",\"\",'Historical transaction input'!C353)","v":""},{"$f":"IF(H350=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H350)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J354=\"\",\"\",'Historical transaction input'!J354)","v":""},{"$f":"IF('Historical transaction input'!K354=\"\",\"\",'Historical transaction input'!K354)","v":""},{"$f":"IF(B351=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B351)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B354=\"\",\"\",'Historical transaction input'!B354)","v":""},{"$f":"IF('Historical transaction input'!C354=\"\",\"\",'Historical transaction input'!C354)","v":""},{"$f":"IF(H351=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H351)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J355=\"\",\"\",'Historical transaction input'!J355)","v":""},{"$f":"IF('Historical transaction input'!K355=\"\",\"\",'Historical transaction input'!K355)","v":""},{"$f":"IF(B352=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B352)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B355=\"\",\"\",'Historical transaction input'!B355)","v":""},{"$f":"IF('Historical transaction input'!C355=\"\",\"\",'Historical transaction input'!C355)","v":""},{"$f":"IF(H352=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H352)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J356=\"\",\"\",'Historical transaction input'!J356)","v":""},{"$f":"IF('Historical transaction input'!K356=\"\",\"\",'Historical transaction input'!K356)","v":""},{"$f":"IF(B353=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B353)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B356=\"\",\"\",'Historical transaction input'!B356)","v":""},{"$f":"IF('Historical transaction input'!C356=\"\",\"\",'Historical transaction input'!C356)","v":""},{"$f":"IF(H353=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H353)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J357=\"\",\"\",'Historical transaction input'!J357)","v":""},{"$f":"IF('Historical transaction input'!K357=\"\",\"\",'Historical transaction input'!K357)","v":""},{"$f":"IF(B354=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B354)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B357=\"\",\"\",'Historical transaction input'!B357)","v":""},{"$f":"IF('Historical transaction input'!C357=\"\",\"\",'Historical transaction input'!C357)","v":""},{"$f":"IF(H354=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H354)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J358=\"\",\"\",'Historical transaction input'!J358)","v":""},{"$f":"IF('Historical transaction input'!K358=\"\",\"\",'Historical transaction input'!K358)","v":""},{"$f":"IF(B355=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B355)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B358=\"\",\"\",'Historical transaction input'!B358)","v":""},{"$f":"IF('Historical transaction input'!C358=\"\",\"\",'Historical transaction input'!C358)","v":""},{"$f":"IF(H355=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H355)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J359=\"\",\"\",'Historical transaction input'!J359)","v":""},{"$f":"IF('Historical transaction input'!K359=\"\",\"\",'Historical transaction input'!K359)","v":""},{"$f":"IF(B356=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B356)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B359=\"\",\"\",'Historical transaction input'!B359)","v":""},{"$f":"IF('Historical transaction input'!C359=\"\",\"\",'Historical transaction input'!C359)","v":""},{"$f":"IF(H356=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H356)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J360=\"\",\"\",'Historical transaction input'!J360)","v":""},{"$f":"IF('Historical transaction input'!K360=\"\",\"\",'Historical transaction input'!K360)","v":""},{"$f":"IF(B357=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B357)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B360=\"\",\"\",'Historical transaction input'!B360)","v":""},{"$f":"IF('Historical transaction input'!C360=\"\",\"\",'Historical transaction input'!C360)","v":""},{"$f":"IF(H357=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H357)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J361=\"\",\"\",'Historical transaction input'!J361)","v":""},{"$f":"IF('Historical transaction input'!K361=\"\",\"\",'Historical transaction input'!K361)","v":""},{"$f":"IF(B358=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B358)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B361=\"\",\"\",'Historical transaction input'!B361)","v":""},{"$f":"IF('Historical transaction input'!C361=\"\",\"\",'Historical transaction input'!C361)","v":""},{"$f":"IF(H358=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H358)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J362=\"\",\"\",'Historical transaction input'!J362)","v":""},{"$f":"IF('Historical transaction input'!K362=\"\",\"\",'Historical transaction input'!K362)","v":""},{"$f":"IF(B359=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B359)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B362=\"\",\"\",'Historical transaction input'!B362)","v":""},{"$f":"IF('Historical transaction input'!C362=\"\",\"\",'Historical transaction input'!C362)","v":""},{"$f":"IF(H359=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H359)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J363=\"\",\"\",'Historical transaction input'!J363)","v":""},{"$f":"IF('Historical transaction input'!K363=\"\",\"\",'Historical transaction input'!K363)","v":""},{"$f":"IF(B360=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B360)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B363=\"\",\"\",'Historical transaction input'!B363)","v":""},{"$f":"IF('Historical transaction input'!C363=\"\",\"\",'Historical transaction input'!C363)","v":""},{"$f":"IF(H360=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H360)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J364=\"\",\"\",'Historical transaction input'!J364)","v":""},{"$f":"IF('Historical transaction input'!K364=\"\",\"\",'Historical transaction input'!K364)","v":""},{"$f":"IF(B361=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B361)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B364=\"\",\"\",'Historical transaction input'!B364)","v":""},{"$f":"IF('Historical transaction input'!C364=\"\",\"\",'Historical transaction input'!C364)","v":""},{"$f":"IF(H361=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H361)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J365=\"\",\"\",'Historical transaction input'!J365)","v":""},{"$f":"IF('Historical transaction input'!K365=\"\",\"\",'Historical transaction input'!K365)","v":""},{"$f":"IF(B362=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B362)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B365=\"\",\"\",'Historical transaction input'!B365)","v":""},{"$f":"IF('Historical transaction input'!C365=\"\",\"\",'Historical transaction input'!C365)","v":""},{"$f":"IF(H362=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H362)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J366=\"\",\"\",'Historical transaction input'!J366)","v":""},{"$f":"IF('Historical transaction input'!K366=\"\",\"\",'Historical transaction input'!K366)","v":""},{"$f":"IF(B363=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B363)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B366=\"\",\"\",'Historical transaction input'!B366)","v":""},{"$f":"IF('Historical transaction input'!C366=\"\",\"\",'Historical transaction input'!C366)","v":""},{"$f":"IF(H363=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H363)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J367=\"\",\"\",'Historical transaction input'!J367)","v":""},{"$f":"IF('Historical transaction input'!K367=\"\",\"\",'Historical transaction input'!K367)","v":""},{"$f":"IF(B364=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B364)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B367=\"\",\"\",'Historical transaction input'!B367)","v":""},{"$f":"IF('Historical transaction input'!C367=\"\",\"\",'Historical transaction input'!C367)","v":""},{"$f":"IF(H364=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H364)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J368=\"\",\"\",'Historical transaction input'!J368)","v":""},{"$f":"IF('Historical transaction input'!K368=\"\",\"\",'Historical transaction input'!K368)","v":""},{"$f":"IF(B365=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B365)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B368=\"\",\"\",'Historical transaction input'!B368)","v":""},{"$f":"IF('Historical transaction input'!C368=\"\",\"\",'Historical transaction input'!C368)","v":""},{"$f":"IF(H365=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H365)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J369=\"\",\"\",'Historical transaction input'!J369)","v":""},{"$f":"IF('Historical transaction input'!K369=\"\",\"\",'Historical transaction input'!K369)","v":""},{"$f":"IF(B366=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B366)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B369=\"\",\"\",'Historical transaction input'!B369)","v":""},{"$f":"IF('Historical transaction input'!C369=\"\",\"\",'Historical transaction input'!C369)","v":""},{"$f":"IF(H366=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H366)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J370=\"\",\"\",'Historical transaction input'!J370)","v":""},{"$f":"IF('Historical transaction input'!K370=\"\",\"\",'Historical transaction input'!K370)","v":""},{"$f":"IF(B367=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B367)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B370=\"\",\"\",'Historical transaction input'!B370)","v":""},{"$f":"IF('Historical transaction input'!C370=\"\",\"\",'Historical transaction input'!C370)","v":""},{"$f":"IF(H367=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H367)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J371=\"\",\"\",'Historical transaction input'!J371)","v":""},{"$f":"IF('Historical transaction input'!K371=\"\",\"\",'Historical transaction input'!K371)","v":""},{"$f":"IF(B368=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B368)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B371=\"\",\"\",'Historical transaction input'!B371)","v":""},{"$f":"IF('Historical transaction input'!C371=\"\",\"\",'Historical transaction input'!C371)","v":""},{"$f":"IF(H368=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H368)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J372=\"\",\"\",'Historical transaction input'!J372)","v":""},{"$f":"IF('Historical transaction input'!K372=\"\",\"\",'Historical transaction input'!K372)","v":""},{"$f":"IF(B369=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B369)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B372=\"\",\"\",'Historical transaction input'!B372)","v":""},{"$f":"IF('Historical transaction input'!C372=\"\",\"\",'Historical transaction input'!C372)","v":""},{"$f":"IF(H369=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H369)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J373=\"\",\"\",'Historical transaction input'!J373)","v":""},{"$f":"IF('Historical transaction input'!K373=\"\",\"\",'Historical transaction input'!K373)","v":""},{"$f":"IF(B370=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B370)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B373=\"\",\"\",'Historical transaction input'!B373)","v":""},{"$f":"IF('Historical transaction input'!C373=\"\",\"\",'Historical transaction input'!C373)","v":""},{"$f":"IF(H370=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H370)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J374=\"\",\"\",'Historical transaction input'!J374)","v":""},{"$f":"IF('Historical transaction input'!K374=\"\",\"\",'Historical transaction input'!K374)","v":""},{"$f":"IF(B371=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B371)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B374=\"\",\"\",'Historical transaction input'!B374)","v":""},{"$f":"IF('Historical transaction input'!C374=\"\",\"\",'Historical transaction input'!C374)","v":""},{"$f":"IF(H371=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H371)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J375=\"\",\"\",'Historical transaction input'!J375)","v":""},{"$f":"IF('Historical transaction input'!K375=\"\",\"\",'Historical transaction input'!K375)","v":""},{"$f":"IF(B372=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B372)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B375=\"\",\"\",'Historical transaction input'!B375)","v":""},{"$f":"IF('Historical transaction input'!C375=\"\",\"\",'Historical transaction input'!C375)","v":""},{"$f":"IF(H372=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H372)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J376=\"\",\"\",'Historical transaction input'!J376)","v":""},{"$f":"IF('Historical transaction input'!K376=\"\",\"\",'Historical transaction input'!K376)","v":""},{"$f":"IF(B373=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B373)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B376=\"\",\"\",'Historical transaction input'!B376)","v":""},{"$f":"IF('Historical transaction input'!C376=\"\",\"\",'Historical transaction input'!C376)","v":""},{"$f":"IF(H373=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H373)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J377=\"\",\"\",'Historical transaction input'!J377)","v":""},{"$f":"IF('Historical transaction input'!K377=\"\",\"\",'Historical transaction input'!K377)","v":""},{"$f":"IF(B374=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B374)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B377=\"\",\"\",'Historical transaction input'!B377)","v":""},{"$f":"IF('Historical transaction input'!C377=\"\",\"\",'Historical transaction input'!C377)","v":""},{"$f":"IF(H374=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H374)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J378=\"\",\"\",'Historical transaction input'!J378)","v":""},{"$f":"IF('Historical transaction input'!K378=\"\",\"\",'Historical transaction input'!K378)","v":""},{"$f":"IF(B375=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B375)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B378=\"\",\"\",'Historical transaction input'!B378)","v":""},{"$f":"IF('Historical transaction input'!C378=\"\",\"\",'Historical transaction input'!C378)","v":""},{"$f":"IF(H375=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H375)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J379=\"\",\"\",'Historical transaction input'!J379)","v":""},{"$f":"IF('Historical transaction input'!K379=\"\",\"\",'Historical transaction input'!K379)","v":""},{"$f":"IF(B376=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B376)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B379=\"\",\"\",'Historical transaction input'!B379)","v":""},{"$f":"IF('Historical transaction input'!C379=\"\",\"\",'Historical transaction input'!C379)","v":""},{"$f":"IF(H376=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H376)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J380=\"\",\"\",'Historical transaction input'!J380)","v":""},{"$f":"IF('Historical transaction input'!K380=\"\",\"\",'Historical transaction input'!K380)","v":""},{"$f":"IF(B377=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B377)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B380=\"\",\"\",'Historical transaction input'!B380)","v":""},{"$f":"IF('Historical transaction input'!C380=\"\",\"\",'Historical transaction input'!C380)","v":""},{"$f":"IF(H377=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H377)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J381=\"\",\"\",'Historical transaction input'!J381)","v":""},{"$f":"IF('Historical transaction input'!K381=\"\",\"\",'Historical transaction input'!K381)","v":""},{"$f":"IF(B378=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B378)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B381=\"\",\"\",'Historical transaction input'!B381)","v":""},{"$f":"IF('Historical transaction input'!C381=\"\",\"\",'Historical transaction input'!C381)","v":""},{"$f":"IF(H378=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H378)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J382=\"\",\"\",'Historical transaction input'!J382)","v":""},{"$f":"IF('Historical transaction input'!K382=\"\",\"\",'Historical transaction input'!K382)","v":""},{"$f":"IF(B379=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B379)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B382=\"\",\"\",'Historical transaction input'!B382)","v":""},{"$f":"IF('Historical transaction input'!C382=\"\",\"\",'Historical transaction input'!C382)","v":""},{"$f":"IF(H379=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H379)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J383=\"\",\"\",'Historical transaction input'!J383)","v":""},{"$f":"IF('Historical transaction input'!K383=\"\",\"\",'Historical transaction input'!K383)","v":""},{"$f":"IF(B380=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B380)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B383=\"\",\"\",'Historical transaction input'!B383)","v":""},{"$f":"IF('Historical transaction input'!C383=\"\",\"\",'Historical transaction input'!C383)","v":""},{"$f":"IF(H380=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H380)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J384=\"\",\"\",'Historical transaction input'!J384)","v":""},{"$f":"IF('Historical transaction input'!K384=\"\",\"\",'Historical transaction input'!K384)","v":""},{"$f":"IF(B381=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B381)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B384=\"\",\"\",'Historical transaction input'!B384)","v":""},{"$f":"IF('Historical transaction input'!C384=\"\",\"\",'Historical transaction input'!C384)","v":""},{"$f":"IF(H381=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H381)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J385=\"\",\"\",'Historical transaction input'!J385)","v":""},{"$f":"IF('Historical transaction input'!K385=\"\",\"\",'Historical transaction input'!K385)","v":""},{"$f":"IF(B382=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B382)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B385=\"\",\"\",'Historical transaction input'!B385)","v":""},{"$f":"IF('Historical transaction input'!C385=\"\",\"\",'Historical transaction input'!C385)","v":""},{"$f":"IF(H382=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H382)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J386=\"\",\"\",'Historical transaction input'!J386)","v":""},{"$f":"IF('Historical transaction input'!K386=\"\",\"\",'Historical transaction input'!K386)","v":""},{"$f":"IF(B383=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B383)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B386=\"\",\"\",'Historical transaction input'!B386)","v":""},{"$f":"IF('Historical transaction input'!C386=\"\",\"\",'Historical transaction input'!C386)","v":""},{"$f":"IF(H383=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H383)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J387=\"\",\"\",'Historical transaction input'!J387)","v":""},{"$f":"IF('Historical transaction input'!K387=\"\",\"\",'Historical transaction input'!K387)","v":""},{"$f":"IF(B384=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B384)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B387=\"\",\"\",'Historical transaction input'!B387)","v":""},{"$f":"IF('Historical transaction input'!C387=\"\",\"\",'Historical transaction input'!C387)","v":""},{"$f":"IF(H384=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H384)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J388=\"\",\"\",'Historical transaction input'!J388)","v":""},{"$f":"IF('Historical transaction input'!K388=\"\",\"\",'Historical transaction input'!K388)","v":""},{"$f":"IF(B385=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B385)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B388=\"\",\"\",'Historical transaction input'!B388)","v":""},{"$f":"IF('Historical transaction input'!C388=\"\",\"\",'Historical transaction input'!C388)","v":""},{"$f":"IF(H385=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H385)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J389=\"\",\"\",'Historical transaction input'!J389)","v":""},{"$f":"IF('Historical transaction input'!K389=\"\",\"\",'Historical transaction input'!K389)","v":""},{"$f":"IF(B386=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B386)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B389=\"\",\"\",'Historical transaction input'!B389)","v":""},{"$f":"IF('Historical transaction input'!C389=\"\",\"\",'Historical transaction input'!C389)","v":""},{"$f":"IF(H386=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H386)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J390=\"\",\"\",'Historical transaction input'!J390)","v":""},{"$f":"IF('Historical transaction input'!K390=\"\",\"\",'Historical transaction input'!K390)","v":""},{"$f":"IF(B387=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B387)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B390=\"\",\"\",'Historical transaction input'!B390)","v":""},{"$f":"IF('Historical transaction input'!C390=\"\",\"\",'Historical transaction input'!C390)","v":""},{"$f":"IF(H387=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H387)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J391=\"\",\"\",'Historical transaction input'!J391)","v":""},{"$f":"IF('Historical transaction input'!K391=\"\",\"\",'Historical transaction input'!K391)","v":""},{"$f":"IF(B388=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B388)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B391=\"\",\"\",'Historical transaction input'!B391)","v":""},{"$f":"IF('Historical transaction input'!C391=\"\",\"\",'Historical transaction input'!C391)","v":""},{"$f":"IF(H388=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H388)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J392=\"\",\"\",'Historical transaction input'!J392)","v":""},{"$f":"IF('Historical transaction input'!K392=\"\",\"\",'Historical transaction input'!K392)","v":""},{"$f":"IF(B389=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B389)))","v":""},{"$f":"IFERROR(ROUND(C389/D389,12),\"\")","v":""},{"$f":"IFERROR(EDATE(B389,240)-1,\"\")","v":""},{"$f":"IF(B389=\"\",\"\",ROUNDDOWN(YEARFRAC(M$9,F389,3),0))","v":""},{"$f":"IF('Historical transaction input'!B392=\"\",\"\",'Historical transaction input'!B392)","v":""},{"$f":"IF('Historical transaction input'!C392=\"\",\"\",'Historical transaction input'!C392)","v":""},{"$f":"IF(H389=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H389)))","v":""},{"$f":"IFERROR(ROUND(I389/J389,12),\"\")","v":""}]
[null,{"$f":"IF('Historical transaction input'!J393=\"\",\"\",'Historical transaction input'!J393)","v":""},{"$f":"IF('Historical transaction input'!K393=\"\",\"\",'Historical transaction input'!K393)","v":""},{"$f":"IF(B390=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B390)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B393=\"\",\"\",'Historical transaction input'!B393)","v":""},{"$f":"IF('Historical transaction input'!C393=\"\",\"\",'Historical transaction input'!C393)","v":""},{"$f":"IF(H390=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H390)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J394=\"\",\"\",'Historical transaction input'!J394)","v":""},{"$f":"IF('Historical transaction input'!K394=\"\",\"\",'Historical transaction input'!K394)","v":""},{"$f":"IF(B391=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B391)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B394=\"\",\"\",'Historical transaction input'!B394)","v":""},{"$f":"IF('Historical transaction input'!C394=\"\",\"\",'Historical transaction input'!C394)","v":""},{"$f":"IF(H391=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H391)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J395=\"\",\"\",'Historical transaction input'!J395)","v":""},{"$f":"IF('Historical transaction input'!K395=\"\",\"\",'Historical transaction input'!K395)","v":""},{"$f":"IF(B392=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B392)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B395=\"\",\"\",'Historical transaction input'!B395)","v":""},{"$f":"IF('Historical transaction input'!C395=\"\",\"\",'Historical transaction input'!C395)","v":""},{"$f":"IF(H392=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H392)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J396=\"\",\"\",'Historical transaction input'!J396)","v":""},{"$f":"IF('Historical transaction input'!K396=\"\",\"\",'Historical transaction input'!K396)","v":""},{"$f":"IF(B393=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B393)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B396=\"\",\"\",'Historical transaction input'!B396)","v":""},{"$f":"IF('Historical transaction input'!C396=\"\",\"\",'Historical transaction input'!C396)","v":""},{"$f":"IF(H393=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H393)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J397=\"\",\"\",'Historical transaction input'!J397)","v":""},{"$f":"IF('Historical transaction input'!K397=\"\",\"\",'Historical transaction input'!K397)","v":""},{"$f":"IF(B394=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B394)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B397=\"\",\"\",'Historical transaction input'!B397)","v":""},{"$f":"IF('Historical transaction input'!C397=\"\",\"\",'Historical transaction input'!C397)","v":""},{"$f":"IF(H394=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H394)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J398=\"\",\"\",'Historical transaction input'!J398)","v":""},{"$f":"IF('Historical transaction input'!K398=\"\",\"\",'Historical transaction input'!K398)","v":""},{"$f":"IF(B395=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B395)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B398=\"\",\"\",'Historical transaction input'!B398)","v":""},{"$f":"IF('Historical transaction input'!C398=\"\",\"\",'Historical transaction input'!C398)","v":""},{"$f":"IF(H395=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H395)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J399=\"\",\"\",'Historical transaction input'!J399)","v":""},{"$f":"IF('Historical transaction input'!K399=\"\",\"\",'Historical transaction input'!K399)","v":""},{"$f":"IF(B396=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B396)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B399=\"\",\"\",'Historical transaction input'!B399)","v":""},{"$f":"IF('Historical transaction input'!C399=\"\",\"\",'Historical transaction input'!C399)","v":""},{"$f":"IF(H396=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H396)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J400=\"\",\"\",'Historical transaction input'!J400)","v":""},{"$f":"IF('Historical transaction input'!K400=\"\",\"\",'Historical transaction input'!K400)","v":""},{"$f":"IF(B397=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B397)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B400=\"\",\"\",'Historical transaction input'!B400)","v":""},{"$f":"IF('Historical transaction input'!C400=\"\",\"\",'Historical transaction input'!C400)","v":""},{"$f":"IF(H397=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H397)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J401=\"\",\"\",'Historical transaction input'!J401)","v":""},{"$f":"IF('Historical transaction input'!K401=\"\",\"\",'Historical transaction input'!K401)","v":""},{"$f":"IF(B398=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B398)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B401=\"\",\"\",'Historical transaction input'!B401)","v":""},{"$f":"IF('Historical transaction input'!C401=\"\",\"\",'Historical transaction input'!C401)","v":""},{"$f":"IF(H398=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H398)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J402=\"\",\"\",'Historical transaction input'!J402)","v":""},{"$f":"IF('Historical transaction input'!K402=\"\",\"\",'Historical transaction input'!K402)","v":""},{"$f":"IF(B399=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B399)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B402=\"\",\"\",'Historical transaction input'!B402)","v":""},{"$f":"IF('Historical transaction input'!C402=\"\",\"\",'Historical transaction input'!C402)","v":""},{"$f":"IF(H399=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H399)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J403=\"\",\"\",'Historical transaction input'!J403)","v":""},{"$f":"IF('Historical transaction input'!K403=\"\",\"\",'Historical transaction input'!K403)","v":""},{"$f":"IF(B400=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B400)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B403=\"\",\"\",'Historical transaction input'!B403)","v":""},{"$f":"IF('Historical transaction input'!C403=\"\",\"\",'Historical transaction input'!C403)","v":""},{"$f":"IF(H400=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H400)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J404=\"\",\"\",'Historical transaction input'!J404)","v":""},{"$f":"IF('Historical transaction input'!K404=\"\",\"\",'Historical transaction input'!K404)","v":""},{"$f":"IF(B401=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B401)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B404=\"\",\"\",'Historical transaction input'!B404)","v":""},{"$f":"IF('Historical transaction input'!C404=\"\",\"\",'Historical transaction input'!C404)","v":""},{"$f":"IF(H401=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H401)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J405=\"\",\"\",'Historical transaction input'!J405)","v":""},{"$f":"IF('Historical transaction input'!K405=\"\",\"\",'Historical transaction input'!K405)","v":""},{"$f":"IF(B402=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B402)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B405=\"\",\"\",'Historical transaction input'!B405)","v":""},{"$f":"IF('Historical transaction input'!C405=\"\",\"\",'Historical transaction input'!C405)","v":""},{"$f":"IF(H402=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H402)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J406=\"\",\"\",'Historical transaction input'!J406)","v":""},{"$f":"IF('Historical transaction input'!K406=\"\",\"\",'Historical transaction input'!K406)","v":""},{"$f":"IF(B403=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B403)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B406=\"\",\"\",'Historical transaction input'!B406)","v":""},{"$f":"IF('Historical transaction input'!C406=\"\",\"\",'Historical transaction input'!C406)","v":""},{"$f":"IF(H403=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H403)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J407=\"\",\"\",'Historical transaction input'!J407)","v":""},{"$f":"IF('Historical transaction input'!K407=\"\",\"\",'Historical transaction input'!K407)","v":""},{"$f":"IF(B404=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B404)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B407=\"\",\"\",'Historical transaction input'!B407)","v":""},{"$f":"IF('Historical transaction input'!C407=\"\",\"\",'Historical transaction input'!C407)","v":""},{"$f":"IF(H404=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H404)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J408=\"\",\"\",'Historical transaction input'!J408)","v":""},{"$f":"IF('Historical transaction input'!K408=\"\",\"\",'Historical transaction input'!K408)","v":""},{"$f":"IF(B405=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B405)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B408=\"\",\"\",'Historical transaction input'!B408)","v":""},{"$f":"IF('Historical transaction input'!C408=\"\",\"\",'Historical transaction input'!C408)","v":""},{"$f":"IF(H405=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H405)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J409=\"\",\"\",'Historical transaction input'!J409)","v":""},{"$f":"IF('Historical transaction input'!K409=\"\",\"\",'Historical transaction input'!K409)","v":""},{"$f":"IF(B406=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B406)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B409=\"\",\"\",'Historical transaction input'!B409)","v":""},{"$f":"IF('Historical transaction input'!C409=\"\",\"\",'Historical transaction input'!C409)","v":""},{"$f":"IF(H406=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H406)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J410=\"\",\"\",'Historical transaction input'!J410)","v":""},{"$f":"IF('Historical transaction input'!K410=\"\",\"\",'Historical transaction input'!K410)","v":""},{"$f":"IF(B407=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B407)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B410=\"\",\"\",'Historical transaction input'!B410)","v":""},{"$f":"IF('Historical transaction input'!C410=\"\",\"\",'Historical transaction input'!C410)","v":""},{"$f":"IF(H407=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H407)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J411=\"\",\"\",'Historical transaction input'!J411)","v":""},{"$f":"IF('Historical transaction input'!K411=\"\",\"\",'Historical transaction input'!K411)","v":""},{"$f":"IF(B408=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B408)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B411=\"\",\"\",'Historical transaction input'!B411)","v":""},{"$f":"IF('Historical transaction input'!C411=\"\",\"\",'Historical transaction input'!C411)","v":""},{"$f":"IF(H408=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H408)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J412=\"\",\"\",'Historical transaction input'!J412)","v":""},{"$f":"IF('Historical transaction input'!K412=\"\",\"\",'Historical transaction input'!K412)","v":""},{"$f":"IF(B409=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B409)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B412=\"\",\"\",'Historical transaction input'!B412)","v":""},{"$f":"IF('Historical transaction input'!C412=\"\",\"\",'Historical transaction input'!C412)","v":""},{"$f":"IF(H409=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H409)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J413=\"\",\"\",'Historical transaction input'!J413)","v":""},{"$f":"IF('Historical transaction input'!K413=\"\",\"\",'Historical transaction input'!K413)","v":""},{"$f":"IF(B410=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B410)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B413=\"\",\"\",'Historical transaction input'!B413)","v":""},{"$f":"IF('Historical transaction input'!C413=\"\",\"\",'Historical transaction input'!C413)","v":""},{"$f":"IF(H410=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H410)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J414=\"\",\"\",'Historical transaction input'!J414)","v":""},{"$f":"IF('Historical transaction input'!K414=\"\",\"\",'Historical transaction input'!K414)","v":""},{"$f":"IF(B411=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B411)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B414=\"\",\"\",'Historical transaction input'!B414)","v":""},{"$f":"IF('Historical transaction input'!C414=\"\",\"\",'Historical transaction input'!C414)","v":""},{"$f":"IF(H411=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H411)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J415=\"\",\"\",'Historical transaction input'!J415)","v":""},{"$f":"IF('Historical transaction input'!K415=\"\",\"\",'Historical transaction input'!K415)","v":""},{"$f":"IF(B412=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B412)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B415=\"\",\"\",'Historical transaction input'!B415)","v":""},{"$f":"IF('Historical transaction input'!C415=\"\",\"\",'Historical transaction input'!C415)","v":""},{"$f":"IF(H412=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H412)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J416=\"\",\"\",'Historical transaction input'!J416)","v":""},{"$f":"IF('Historical transaction input'!K416=\"\",\"\",'Historical transaction input'!K416)","v":""},{"$f":"IF(B413=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B413)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B416=\"\",\"\",'Historical transaction input'!B416)","v":""},{"$f":"IF('Historical transaction input'!C416=\"\",\"\",'Historical transaction input'!C416)","v":""},{"$f":"IF(H413=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H413)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J417=\"\",\"\",'Historical transaction input'!J417)","v":""},{"$f":"IF('Historical transaction input'!K417=\"\",\"\",'Historical transaction input'!K417)","v":""},{"$f":"IF(B414=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B414)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B417=\"\",\"\",'Historical transaction input'!B417)","v":""},{"$f":"IF('Historical transaction input'!C417=\"\",\"\",'Historical transaction input'!C417)","v":""},{"$f":"IF(H414=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H414)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J418=\"\",\"\",'Historical transaction input'!J418)","v":""},{"$f":"IF('Historical transaction input'!K418=\"\",\"\",'Historical transaction input'!K418)","v":""},{"$f":"IF(B415=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B415)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B418=\"\",\"\",'Historical transaction input'!B418)","v":""},{"$f":"IF('Historical transaction input'!C418=\"\",\"\",'Historical transaction input'!C418)","v":""},{"$f":"IF(H415=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H415)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J419=\"\",\"\",'Historical transaction input'!J419)","v":""},{"$f":"IF('Historical transaction input'!K419=\"\",\"\",'Historical transaction input'!K419)","v":""},{"$f":"IF(B416=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B416)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B419=\"\",\"\",'Historical transaction input'!B419)","v":""},{"$f":"IF('Historical transaction input'!C419=\"\",\"\",'Historical transaction input'!C419)","v":""},{"$f":"IF(H416=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H416)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J420=\"\",\"\",'Historical transaction input'!J420)","v":""},{"$f":"IF('Historical transaction input'!K420=\"\",\"\",'Historical transaction input'!K420)","v":""},{"$f":"IF(B417=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B417)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B420=\"\",\"\",'Historical transaction input'!B420)","v":""},{"$f":"IF('Historical transaction input'!C420=\"\",\"\",'Historical transaction input'!C420)","v":""},{"$f":"IF(H417=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H417)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J421=\"\",\"\",'Historical transaction input'!J421)","v":""},{"$f":"IF('Historical transaction input'!K421=\"\",\"\",'Historical transaction input'!K421)","v":""},{"$f":"IF(B418=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B418)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B421=\"\",\"\",'Historical transaction input'!B421)","v":""},{"$f":"IF('Historical transaction input'!C421=\"\",\"\",'Historical transaction input'!C421)","v":""},{"$f":"IF(H418=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H418)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J422=\"\",\"\",'Historical transaction input'!J422)","v":""},{"$f":"IF('Historical transaction input'!K422=\"\",\"\",'Historical transaction input'!K422)","v":""},{"$f":"IF(B419=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B419)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B422=\"\",\"\",'Historical transaction input'!B422)","v":""},{"$f":"IF('Historical transaction input'!C422=\"\",\"\",'Historical transaction input'!C422)","v":""},{"$f":"IF(H419=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H419)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J423=\"\",\"\",'Historical transaction input'!J423)","v":""},{"$f":"IF('Historical transaction input'!K423=\"\",\"\",'Historical transaction input'!K423)","v":""},{"$f":"IF(B420=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B420)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B423=\"\",\"\",'Historical transaction input'!B423)","v":""},{"$f":"IF('Historical transaction input'!C423=\"\",\"\",'Historical transaction input'!C423)","v":""},{"$f":"IF(H420=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H420)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J424=\"\",\"\",'Historical transaction input'!J424)","v":""},{"$f":"IF('Historical transaction input'!K424=\"\",\"\",'Historical transaction input'!K424)","v":""},{"$f":"IF(B421=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B421)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B424=\"\",\"\",'Historical transaction input'!B424)","v":""},{"$f":"IF('Historical transaction input'!C424=\"\",\"\",'Historical transaction input'!C424)","v":""},{"$f":"IF(H421=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H421)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J425=\"\",\"\",'Historical transaction input'!J425)","v":""},{"$f":"IF('Historical transaction input'!K425=\"\",\"\",'Historical transaction input'!K425)","v":""},{"$f":"IF(B422=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B422)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B425=\"\",\"\",'Historical transaction input'!B425)","v":""},{"$f":"IF('Historical transaction input'!C425=\"\",\"\",'Historical transaction input'!C425)","v":""},{"$f":"IF(H422=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H422)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J426=\"\",\"\",'Historical transaction input'!J426)","v":""},{"$f":"IF('Historical transaction input'!K426=\"\",\"\",'Historical transaction input'!K426)","v":""},{"$f":"IF(B423=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B423)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B426=\"\",\"\",'Historical transaction input'!B426)","v":""},{"$f":"IF('Historical transaction input'!C426=\"\",\"\",'Historical transaction input'!C426)","v":""},{"$f":"IF(H423=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H423)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J427=\"\",\"\",'Historical transaction input'!J427)","v":""},{"$f":"IF('Historical transaction input'!K427=\"\",\"\",'Historical transaction input'!K427)","v":""},{"$f":"IF(B424=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B424)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B427=\"\",\"\",'Historical transaction input'!B427)","v":""},{"$f":"IF('Historical transaction input'!C427=\"\",\"\",'Historical transaction input'!C427)","v":""},{"$f":"IF(H424=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H424)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J428=\"\",\"\",'Historical transaction input'!J428)","v":""},{"$f":"IF('Historical transaction input'!K428=\"\",\"\",'Historical transaction input'!K428)","v":""},{"$f":"IF(B425=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B425)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B428=\"\",\"\",'Historical transaction input'!B428)","v":""},{"$f":"IF('Historical transaction input'!C428=\"\",\"\",'Historical transaction input'!C428)","v":""},{"$f":"IF(H425=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H425)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J429=\"\",\"\",'Historical transaction input'!J429)","v":""},{"$f":"IF('Historical transaction input'!K429=\"\",\"\",'Historical transaction input'!K429)","v":""},{"$f":"IF(B426=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B426)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B429=\"\",\"\",'Historical transaction input'!B429)","v":""},{"$f":"IF('Historical transaction input'!C429=\"\",\"\",'Historical transaction input'!C429)","v":""},{"$f":"IF(H426=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H426)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J430=\"\",\"\",'Historical transaction input'!J430)","v":""},{"$f":"IF('Historical transaction input'!K430=\"\",\"\",'Historical transaction input'!K430)","v":""},{"$f":"IF(B427=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B427)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B430=\"\",\"\",'Historical transaction input'!B430)","v":""},{"$f":"IF('Historical transaction input'!C430=\"\",\"\",'Historical transaction input'!C430)","v":""},{"$f":"IF(H427=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H427)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J431=\"\",\"\",'Historical transaction input'!J431)","v":""},{"$f":"IF('Historical transaction input'!K431=\"\",\"\",'Historical transaction input'!K431)","v":""},{"$f":"IF(B428=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B428)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B431=\"\",\"\",'Historical transaction input'!B431)","v":""},{"$f":"IF('Historical transaction input'!C431=\"\",\"\",'Historical transaction input'!C431)","v":""},{"$f":"IF(H428=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H428)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J432=\"\",\"\",'Historical transaction input'!J432)","v":""},{"$f":"IF('Historical transaction input'!K432=\"\",\"\",'Historical transaction input'!K432)","v":""},{"$f":"IF(B429=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B429)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B432=\"\",\"\",'Historical transaction input'!B432)","v":""},{"$f":"IF('Historical transaction input'!C432=\"\",\"\",'Historical transaction input'!C432)","v":""},{"$f":"IF(H429=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H429)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J433=\"\",\"\",'Historical transaction input'!J433)","v":""},{"$f":"IF('Historical transaction input'!K433=\"\",\"\",'Historical transaction input'!K433)","v":""},{"$f":"IF(B430=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B430)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B433=\"\",\"\",'Historical transaction input'!B433)","v":""},{"$f":"IF('Historical transaction input'!C433=\"\",\"\",'Historical transaction input'!C433)","v":""},{"$f":"IF(H430=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H430)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J434=\"\",\"\",'Historical transaction input'!J434)","v":""},{"$f":"IF('Historical transaction input'!K434=\"\",\"\",'Historical transaction input'!K434)","v":""},{"$f":"IF(B431=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B431)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B434=\"\",\"\",'Historical transaction input'!B434)","v":""},{"$f":"IF('Historical transaction input'!C434=\"\",\"\",'Historical transaction input'!C434)","v":""},{"$f":"IF(H431=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H431)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J435=\"\",\"\",'Historical transaction input'!J435)","v":""},{"$f":"IF('Historical transaction input'!K435=\"\",\"\",'Historical transaction input'!K435)","v":""},{"$f":"IF(B432=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B432)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B435=\"\",\"\",'Historical transaction input'!B435)","v":""},{"$f":"IF('Historical transaction input'!C435=\"\",\"\",'Historical transaction input'!C435)","v":""},{"$f":"IF(H432=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H432)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J436=\"\",\"\",'Historical transaction input'!J436)","v":""},{"$f":"IF('Historical transaction input'!K436=\"\",\"\",'Historical transaction input'!K436)","v":""},{"$f":"IF(B433=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B433)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B436=\"\",\"\",'Historical transaction input'!B436)","v":""},{"$f":"IF('Historical transaction input'!C436=\"\",\"\",'Historical transaction input'!C436)","v":""},{"$f":"IF(H433=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H433)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J437=\"\",\"\",'Historical transaction input'!J437)","v":""},{"$f":"IF('Historical transaction input'!K437=\"\",\"\",'Historical transaction input'!K437)","v":""},{"$f":"IF(B434=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B434)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B437=\"\",\"\",'Historical transaction input'!B437)","v":""},{"$f":"IF('Historical transaction input'!C437=\"\",\"\",'Historical transaction input'!C437)","v":""},{"$f":"IF(H434=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H434)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J438=\"\",\"\",'Historical transaction input'!J438)","v":""},{"$f":"IF('Historical transaction input'!K438=\"\",\"\",'Historical transaction input'!K438)","v":""},{"$f":"IF(B435=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B435)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B438=\"\",\"\",'Historical transaction input'!B438)","v":""},{"$f":"IF('Historical transaction input'!C438=\"\",\"\",'Historical transaction input'!C438)","v":""},{"$f":"IF(H435=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H435)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J439=\"\",\"\",'Historical transaction input'!J439)","v":""},{"$f":"IF('Historical transaction input'!K439=\"\",\"\",'Historical transaction input'!K439)","v":""},{"$f":"IF(B436=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B436)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B439=\"\",\"\",'Historical transaction input'!B439)","v":""},{"$f":"IF('Historical transaction input'!C439=\"\",\"\",'Historical transaction input'!C439)","v":""},{"$f":"IF(H436=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H436)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J440=\"\",\"\",'Historical transaction input'!J440)","v":""},{"$f":"IF('Historical transaction input'!K440=\"\",\"\",'Historical transaction input'!K440)","v":""},{"$f":"IF(B437=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B437)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B440=\"\",\"\",'Historical transaction input'!B440)","v":""},{"$f":"IF('Historical transaction input'!C440=\"\",\"\",'Historical transaction input'!C440)","v":""},{"$f":"IF(H437=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H437)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J441=\"\",\"\",'Historical transaction input'!J441)","v":""},{"$f":"IF('Historical transaction input'!K441=\"\",\"\",'Historical transaction input'!K441)","v":""},{"$f":"IF(B438=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B438)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B441=\"\",\"\",'Historical transaction input'!B441)","v":""},{"$f":"IF('Historical transaction input'!C441=\"\",\"\",'Historical transaction input'!C441)","v":""},{"$f":"IF(H438=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H438)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J442=\"\",\"\",'Historical transaction input'!J442)","v":""},{"$f":"IF('Historical transaction input'!K442=\"\",\"\",'Historical transaction input'!K442)","v":""},{"$f":"IF(B439=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B439)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B442=\"\",\"\",'Historical transaction input'!B442)","v":""},{"$f":"IF('Historical transaction input'!C442=\"\",\"\",'Historical transaction input'!C442)","v":""},{"$f":"IF(H439=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H439)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J443=\"\",\"\",'Historical transaction input'!J443)","v":""},{"$f":"IF('Historical transaction input'!K443=\"\",\"\",'Historical transaction input'!K443)","v":""},{"$f":"IF(B440=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B440)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B443=\"\",\"\",'Historical transaction input'!B443)","v":""},{"$f":"IF('Historical transaction input'!C443=\"\",\"\",'Historical transaction input'!C443)","v":""},{"$f":"IF(H440=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H440)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J444=\"\",\"\",'Historical transaction input'!J444)","v":""},{"$f":"IF('Historical transaction input'!K444=\"\",\"\",'Historical transaction input'!K444)","v":""},{"$f":"IF(B441=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B441)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B444=\"\",\"\",'Historical transaction input'!B444)","v":""},{"$f":"IF('Historical transaction input'!C444=\"\",\"\",'Historical transaction input'!C444)","v":""},{"$f":"IF(H441=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H441)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J445=\"\",\"\",'Historical transaction input'!J445)","v":""},{"$f":"IF('Historical transaction input'!K445=\"\",\"\",'Historical transaction input'!K445)","v":""},{"$f":"IF(B442=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B442)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B445=\"\",\"\",'Historical transaction input'!B445)","v":""},{"$f":"IF('Historical transaction input'!C445=\"\",\"\",'Historical transaction input'!C445)","v":""},{"$f":"IF(H442=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H442)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J446=\"\",\"\",'Historical transaction input'!J446)","v":""},{"$f":"IF('Historical transaction input'!K446=\"\",\"\",'Historical transaction input'!K446)","v":""},{"$f":"IF(B443=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B443)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B446=\"\",\"\",'Historical transaction input'!B446)","v":""},{"$f":"IF('Historical transaction input'!C446=\"\",\"\",'Historical transaction input'!C446)","v":""},{"$f":"IF(H443=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H443)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J447=\"\",\"\",'Historical transaction input'!J447)","v":""},{"$f":"IF('Historical transaction input'!K447=\"\",\"\",'Historical transaction input'!K447)","v":""},{"$f":"IF(B444=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B444)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B447=\"\",\"\",'Historical transaction input'!B447)","v":""},{"$f":"IF('Historical transaction input'!C447=\"\",\"\",'Historical transaction input'!C447)","v":""},{"$f":"IF(H444=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H444)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J448=\"\",\"\",'Historical transaction input'!J448)","v":""},{"$f":"IF('Historical transaction input'!K448=\"\",\"\",'Historical transaction input'!K448)","v":""},{"$f":"IF(B445=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B445)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B448=\"\",\"\",'Historical transaction input'!B448)","v":""},{"$f":"IF('Historical transaction input'!C448=\"\",\"\",'Historical transaction input'!C448)","v":""},{"$f":"IF(H445=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H445)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J449=\"\",\"\",'Historical transaction input'!J449)","v":""},{"$f":"IF('Historical transaction input'!K449=\"\",\"\",'Historical transaction input'!K449)","v":""},{"$f":"IF(B446=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B446)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B449=\"\",\"\",'Historical transaction input'!B449)","v":""},{"$f":"IF('Historical transaction input'!C449=\"\",\"\",'Historical transaction input'!C449)","v":""},{"$f":"IF(H446=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H446)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J450=\"\",\"\",'Historical transaction input'!J450)","v":""},{"$f":"IF('Historical transaction input'!K450=\"\",\"\",'Historical transaction input'!K450)","v":""},{"$f":"IF(B447=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B447)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B450=\"\",\"\",'Historical transaction input'!B450)","v":""},{"$f":"IF('Historical transaction input'!C450=\"\",\"\",'Historical transaction input'!C450)","v":""},{"$f":"IF(H447=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H447)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J451=\"\",\"\",'Historical transaction input'!J451)","v":""},{"$f":"IF('Historical transaction input'!K451=\"\",\"\",'Historical transaction input'!K451)","v":""},{"$f":"IF(B448=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B448)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B451=\"\",\"\",'Historical transaction input'!B451)","v":""},{"$f":"IF('Historical transaction input'!C451=\"\",\"\",'Historical transaction input'!C451)","v":""},{"$f":"IF(H448=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H448)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J452=\"\",\"\",'Historical transaction input'!J452)","v":""},{"$f":"IF('Historical transaction input'!K452=\"\",\"\",'Historical transaction input'!K452)","v":""},{"$f":"IF(B449=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B449)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B452=\"\",\"\",'Historical transaction input'!B452)","v":""},{"$f":"IF('Historical transaction input'!C452=\"\",\"\",'Historical transaction input'!C452)","v":""},{"$f":"IF(H449=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H449)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J453=\"\",\"\",'Historical transaction input'!J453)","v":""},{"$f":"IF('Historical transaction input'!K453=\"\",\"\",'Historical transaction input'!K453)","v":""},{"$f":"IF(B450=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B450)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B453=\"\",\"\",'Historical transaction input'!B453)","v":""},{"$f":"IF('Historical transaction input'!C453=\"\",\"\",'Historical transaction input'!C453)","v":""},{"$f":"IF(H450=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H450)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J454=\"\",\"\",'Historical transaction input'!J454)","v":""},{"$f":"IF('Historical transaction input'!K454=\"\",\"\",'Historical transaction input'!K454)","v":""},{"$f":"IF(B451=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B451)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B454=\"\",\"\",'Historical transaction input'!B454)","v":""},{"$f":"IF('Historical transaction input'!C454=\"\",\"\",'Historical transaction input'!C454)","v":""},{"$f":"IF(H451=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H451)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J455=\"\",\"\",'Historical transaction input'!J455)","v":""},{"$f":"IF('Historical transaction input'!K455=\"\",\"\",'Historical transaction input'!K455)","v":""},{"$f":"IF(B452=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B452)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B455=\"\",\"\",'Historical transaction input'!B455)","v":""},{"$f":"IF('Historical transaction input'!C455=\"\",\"\",'Historical transaction input'!C455)","v":""},{"$f":"IF(H452=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H452)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J456=\"\",\"\",'Historical transaction input'!J456)","v":""},{"$f":"IF('Historical transaction input'!K456=\"\",\"\",'Historical transaction input'!K456)","v":""},{"$f":"IF(B453=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B453)))","v":""},{"$f":"IFERROR(ROUND(C453/D453,12),\"\")","v":""},{"$f":"IFERROR(EDATE(B453,240)-1,\"\")","v":""},{"$f":"IF(B453=\"\",\"\",ROUNDDOWN(YEARFRAC(M$9,F453,3),0))","v":""},{"$f":"IF('Historical transaction input'!B456=\"\",\"\",'Historical transaction input'!B456)","v":""},{"$f":"IF('Historical transaction input'!C456=\"\",\"\",'Historical transaction input'!C456)","v":""},{"$f":"IF(H453=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H453)))","v":""},{"$f":"IFERROR(ROUND(I453/J453,12),\"\")","v":""}]
[null,{"$f":"IF('Historical transaction input'!J457=\"\",\"\",'Historical transaction input'!J457)","v":""},{"$f":"IF('Historical transaction input'!K457=\"\",\"\",'Historical transaction input'!K457)","v":""},{"$f":"IF(B454=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B454)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B457=\"\",\"\",'Historical transaction input'!B457)","v":""},{"$f":"IF('Historical transaction input'!C457=\"\",\"\",'Historical transaction input'!C457)","v":""},{"$f":"IF(H454=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H454)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J458=\"\",\"\",'Historical transaction input'!J458)","v":""},{"$f":"IF('Historical transaction input'!K458=\"\",\"\",'Historical transaction input'!K458)","v":""},{"$f":"IF(B455=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B455)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B458=\"\",\"\",'Historical transaction input'!B458)","v":""},{"$f":"IF('Historical transaction input'!C458=\"\",\"\",'Historical transaction input'!C458)","v":""},{"$f":"IF(H455=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H455)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J459=\"\",\"\",'Historical transaction input'!J459)","v":""},{"$f":"IF('Historical transaction input'!K459=\"\",\"\",'Historical transaction input'!K459)","v":""},{"$f":"IF(B456=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B456)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B459=\"\",\"\",'Historical transaction input'!B459)","v":""},{"$f":"IF('Historical transaction input'!C459=\"\",\"\",'Historical transaction input'!C459)","v":""},{"$f":"IF(H456=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H456)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J460=\"\",\"\",'Historical transaction input'!J460)","v":""},{"$f":"IF('Historical transaction input'!K460=\"\",\"\",'Historical transaction input'!K460)","v":""},{"$f":"IF(B457=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B457)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B460=\"\",\"\",'Historical transaction input'!B460)","v":""},{"$f":"IF('Historical transaction input'!C460=\"\",\"\",'Historical transaction input'!C460)","v":""},{"$f":"IF(H457=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H457)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J461=\"\",\"\",'Historical transaction input'!J461)","v":""},{"$f":"IF('Historical transaction input'!K461=\"\",\"\",'Historical transaction input'!K461)","v":""},{"$f":"IF(B458=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B458)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B461=\"\",\"\",'Historical transaction input'!B461)","v":""},{"$f":"IF('Historical transaction input'!C461=\"\",\"\",'Historical transaction input'!C461)","v":""},{"$f":"IF(H458=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H458)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J462=\"\",\"\",'Historical transaction input'!J462)","v":""},{"$f":"IF('Historical transaction input'!K462=\"\",\"\",'Historical transaction input'!K462)","v":""},{"$f":"IF(B459=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B459)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B462=\"\",\"\",'Historical transaction input'!B462)","v":""},{"$f":"IF('Historical transaction input'!C462=\"\",\"\",'Historical transaction input'!C462)","v":""},{"$f":"IF(H459=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H459)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J463=\"\",\"\",'Historical transaction input'!J463)","v":""},{"$f":"IF('Historical transaction input'!K463=\"\",\"\",'Historical transaction input'!K463)","v":""},{"$f":"IF(B460=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B460)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B463=\"\",\"\",'Historical transaction input'!B463)","v":""},{"$f":"IF('Historical transaction input'!C463=\"\",\"\",'Historical transaction input'!C463)","v":""},{"$f":"IF(H460=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H460)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J464=\"\",\"\",'Historical transaction input'!J464)","v":""},{"$f":"IF('Historical transaction input'!K464=\"\",\"\",'Historical transaction input'!K464)","v":""},{"$f":"IF(B461=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B461)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B464=\"\",\"\",'Historical transaction input'!B464)","v":""},{"$f":"IF('Historical transaction input'!C464=\"\",\"\",'Historical transaction input'!C464)","v":""},{"$f":"IF(H461=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H461)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J465=\"\",\"\",'Historical transaction input'!J465)","v":""},{"$f":"IF('Historical transaction input'!K465=\"\",\"\",'Historical transaction input'!K465)","v":""},{"$f":"IF(B462=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B462)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B465=\"\",\"\",'Historical transaction input'!B465)","v":""},{"$f":"IF('Historical transaction input'!C465=\"\",\"\",'Historical transaction input'!C465)","v":""},{"$f":"IF(H462=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H462)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J466=\"\",\"\",'Historical transaction input'!J466)","v":""},{"$f":"IF('Historical transaction input'!K466=\"\",\"\",'Historical transaction input'!K466)","v":""},{"$f":"IF(B463=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B463)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B466=\"\",\"\",'Historical transaction input'!B466)","v":""},{"$f":"IF('Historical transaction input'!C466=\"\",\"\",'Historical transaction input'!C466)","v":""},{"$f":"IF(H463=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H463)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J467=\"\",\"\",'Historical transaction input'!J467)","v":""},{"$f":"IF('Historical transaction input'!K467=\"\",\"\",'Historical transaction input'!K467)","v":""},{"$f":"IF(B464=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B464)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B467=\"\",\"\",'Historical transaction input'!B467)","v":""},{"$f":"IF('Historical transaction input'!C467=\"\",\"\",'Historical transaction input'!C467)","v":""},{"$f":"IF(H464=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H464)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J468=\"\",\"\",'Historical transaction input'!J468)","v":""},{"$f":"IF('Historical transaction input'!K468=\"\",\"\",'Historical transaction input'!K468)","v":""},{"$f":"IF(B465=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B465)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B468=\"\",\"\",'Historical transaction input'!B468)","v":""},{"$f":"IF('Historical transaction input'!C468=\"\",\"\",'Historical transaction input'!C468)","v":""},{"$f":"IF(H465=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H465)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J469=\"\",\"\",'Historical transaction input'!J469)","v":""},{"$f":"IF('Historical transaction input'!K469=\"\",\"\",'Historical transaction input'!K469)","v":""},{"$f":"IF(B466=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B466)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B469=\"\",\"\",'Historical transaction input'!B469)","v":""},{"$f":"IF('Historical transaction input'!C469=\"\",\"\",'Historical transaction input'!C469)","v":""},{"$f":"IF(H466=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H466)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J470=\"\",\"\",'Historical transaction input'!J470)","v":""},{"$f":"IF('Historical transaction input'!K470=\"\",\"\",'Historical transaction input'!K470)","v":""},{"$f":"IF(B467=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B467)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B470=\"\",\"\",'Historical transaction input'!B470)","v":""},{"$f":"IF('Historical transaction input'!C470=\"\",\"\",'Historical transaction input'!C470)","v":""},{"$f":"IF(H467=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H467)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J471=\"\",\"\",'Historical transaction input'!J471)","v":""},{"$f":"IF('Historical transaction input'!K471=\"\",\"\",'Historical transaction input'!K471)","v":""},{"$f":"IF(B468=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B468)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B471=\"\",\"\",'Historical transaction input'!B471)","v":""},{"$f":"IF('Historical transaction input'!C471=\"\",\"\",'Historical transaction input'!C471)","v":""},{"$f":"IF(H468=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H468)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J472=\"\",\"\",'Historical transaction input'!J472)","v":""},{"$f":"IF('Historical transaction input'!K472=\"\",\"\",'Historical transaction input'!K472)","v":""},{"$f":"IF(B469=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B469)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B472=\"\",\"\",'Historical transaction input'!B472)","v":""},{"$f":"IF('Historical transaction input'!C472=\"\",\"\",'Historical transaction input'!C472)","v":""},{"$f":"IF(H469=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H469)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J473=\"\",\"\",'Historical transaction input'!J473)","v":""},{"$f":"IF('Historical transaction input'!K473=\"\",\"\",'Historical transaction input'!K473)","v":""},{"$f":"IF(B470=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B470)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B473=\"\",\"\",'Historical transaction input'!B473)","v":""},{"$f":"IF('Historical transaction input'!C473=\"\",\"\",'Historical transaction input'!C473)","v":""},{"$f":"IF(H470=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H470)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J474=\"\",\"\",'Historical transaction input'!J474)","v":""},{"$f":"IF('Historical transaction input'!K474=\"\",\"\",'Historical transaction input'!K474)","v":""},{"$f":"IF(B471=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B471)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B474=\"\",\"\",'Historical transaction input'!B474)","v":""},{"$f":"IF('Historical transaction input'!C474=\"\",\"\",'Historical transaction input'!C474)","v":""},{"$f":"IF(H471=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H471)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J475=\"\",\"\",'Historical transaction input'!J475)","v":""},{"$f":"IF('Historical transaction input'!K475=\"\",\"\",'Historical transaction input'!K475)","v":""},{"$f":"IF(B472=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B472)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B475=\"\",\"\",'Historical transaction input'!B475)","v":""},{"$f":"IF('Historical transaction input'!C475=\"\",\"\",'Historical transaction input'!C475)","v":""},{"$f":"IF(H472=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H472)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J476=\"\",\"\",'Historical transaction input'!J476)","v":""},{"$f":"IF('Historical transaction input'!K476=\"\",\"\",'Historical transaction input'!K476)","v":""},{"$f":"IF(B473=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B473)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B476=\"\",\"\",'Historical transaction input'!B476)","v":""},{"$f":"IF('Historical transaction input'!C476=\"\",\"\",'Historical transaction input'!C476)","v":""},{"$f":"IF(H473=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H473)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J477=\"\",\"\",'Historical transaction input'!J477)","v":""},{"$f":"IF('Historical transaction input'!K477=\"\",\"\",'Historical transaction input'!K477)","v":""},{"$f":"IF(B474=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B474)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B477=\"\",\"\",'Historical transaction input'!B477)","v":""},{"$f":"IF('Historical transaction input'!C477=\"\",\"\",'Historical transaction input'!C477)","v":""},{"$f":"IF(H474=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H474)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J478=\"\",\"\",'Historical transaction input'!J478)","v":""},{"$f":"IF('Historical transaction input'!K478=\"\",\"\",'Historical transaction input'!K478)","v":""},{"$f":"IF(B475=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B475)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B478=\"\",\"\",'Historical transaction input'!B478)","v":""},{"$f":"IF('Historical transaction input'!C478=\"\",\"\",'Historical transaction input'!C478)","v":""},{"$f":"IF(H475=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H475)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J479=\"\",\"\",'Historical transaction input'!J479)","v":""},{"$f":"IF('Historical transaction input'!K479=\"\",\"\",'Historical transaction input'!K479)","v":""},{"$f":"IF(B476=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B476)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B479=\"\",\"\",'Historical transaction input'!B479)","v":""},{"$f":"IF('Historical transaction input'!C479=\"\",\"\",'Historical transaction input'!C479)","v":""},{"$f":"IF(H476=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H476)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J480=\"\",\"\",'Historical transaction input'!J480)","v":""},{"$f":"IF('Historical transaction input'!K480=\"\",\"\",'Historical transaction input'!K480)","v":""},{"$f":"IF(B477=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B477)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B480=\"\",\"\",'Historical transaction input'!B480)","v":""},{"$f":"IF('Historical transaction input'!C480=\"\",\"\",'Historical transaction input'!C480)","v":""},{"$f":"IF(H477=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H477)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J481=\"\",\"\",'Historical transaction input'!J481)","v":""},{"$f":"IF('Historical transaction input'!K481=\"\",\"\",'Historical transaction input'!K481)","v":""},{"$f":"IF(B478=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B478)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B481=\"\",\"\",'Historical transaction input'!B481)","v":""},{"$f":"IF('Historical transaction input'!C481=\"\",\"\",'Historical transaction input'!C481)","v":""},{"$f":"IF(H478=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H478)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J482=\"\",\"\",'Historical transaction input'!J482)","v":""},{"$f":"IF('Historical transaction input'!K482=\"\",\"\",'Historical transaction input'!K482)","v":""},{"$f":"IF(B479=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B479)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B482=\"\",\"\",'Historical transaction input'!B482)","v":""},{"$f":"IF('Historical transaction input'!C482=\"\",\"\",'Historical transaction input'!C482)","v":""},{"$f":"IF(H479=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H479)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J483=\"\",\"\",'Historical transaction input'!J483)","v":""},{"$f":"IF('Historical transaction input'!K483=\"\",\"\",'Historical transaction input'!K483)","v":""},{"$f":"IF(B480=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B480)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B483=\"\",\"\",'Historical transaction input'!B483)","v":""},{"$f":"IF('Historical transaction input'!C483=\"\",\"\",'Historical transaction input'!C483)","v":""},{"$f":"IF(H480=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H480)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J484=\"\",\"\",'Historical transaction input'!J484)","v":""},{"$f":"IF('Historical transaction input'!K484=\"\",\"\",'Historical transaction input'!K484)","v":""},{"$f":"IF(B481=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B481)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B484=\"\",\"\",'Historical transaction input'!B484)","v":""},{"$f":"IF('Historical transaction input'!C484=\"\",\"\",'Historical transaction input'!C484)","v":""},{"$f":"IF(H481=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H481)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J485=\"\",\"\",'Historical transaction input'!J485)","v":""},{"$f":"IF('Historical transaction input'!K485=\"\",\"\",'Historical transaction input'!K485)","v":""},{"$f":"IF(B482=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B482)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B485=\"\",\"\",'Historical transaction input'!B485)","v":""},{"$f":"IF('Historical transaction input'!C485=\"\",\"\",'Historical transaction input'!C485)","v":""},{"$f":"IF(H482=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H482)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J486=\"\",\"\",'Historical transaction input'!J486)","v":""},{"$f":"IF('Historical transaction input'!K486=\"\",\"\",'Historical transaction input'!K486)","v":""},{"$f":"IF(B483=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B483)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B486=\"\",\"\",'Historical transaction input'!B486)","v":""},{"$f":"IF('Historical transaction input'!C486=\"\",\"\",'Historical transaction input'!C486)","v":""},{"$f":"IF(H483=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H483)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J487=\"\",\"\",'Historical transaction input'!J487)","v":""},{"$f":"IF('Historical transaction input'!K487=\"\",\"\",'Historical transaction input'!K487)","v":""},{"$f":"IF(B484=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B484)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B487=\"\",\"\",'Historical transaction input'!B487)","v":""},{"$f":"IF('Historical transaction input'!C487=\"\",\"\",'Historical transaction input'!C487)","v":""},{"$f":"IF(H484=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H484)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J488=\"\",\"\",'Historical transaction input'!J488)","v":""},{"$f":"IF('Historical transaction input'!K488=\"\",\"\",'Historical transaction input'!K488)","v":""},{"$f":"IF(B485=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B485)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B488=\"\",\"\",'Historical transaction input'!B488)","v":""},{"$f":"IF('Historical transaction input'!C488=\"\",\"\",'Historical transaction input'!C488)","v":""},{"$f":"IF(H485=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H485)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J489=\"\",\"\",'Historical transaction input'!J489)","v":""},{"$f":"IF('Historical transaction input'!K489=\"\",\"\",'Historical transaction input'!K489)","v":""},{"$f":"IF(B486=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B486)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B489=\"\",\"\",'Historical transaction input'!B489)","v":""},{"$f":"IF('Historical transaction input'!C489=\"\",\"\",'Historical transaction input'!C489)","v":""},{"$f":"IF(H486=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H486)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J490=\"\",\"\",'Historical transaction input'!J490)","v":""},{"$f":"IF('Historical transaction input'!K490=\"\",\"\",'Historical transaction input'!K490)","v":""},{"$f":"IF(B487=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B487)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B490=\"\",\"\",'Historical transaction input'!B490)","v":""},{"$f":"IF('Historical transaction input'!C490=\"\",\"\",'Historical transaction input'!C490)","v":""},{"$f":"IF(H487=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H487)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J491=\"\",\"\",'Historical transaction input'!J491)","v":""},{"$f":"IF('Historical transaction input'!K491=\"\",\"\",'Historical transaction input'!K491)","v":""},{"$f":"IF(B488=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B488)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B491=\"\",\"\",'Historical transaction input'!B491)","v":""},{"$f":"IF('Historical transaction input'!C491=\"\",\"\",'Historical transaction input'!C491)","v":""},{"$f":"IF(H488=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H488)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J492=\"\",\"\",'Historical transaction input'!J492)","v":""},{"$f":"IF('Historical transaction input'!K492=\"\",\"\",'Historical transaction input'!K492)","v":""},{"$f":"IF(B489=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B489)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B492=\"\",\"\",'Historical transaction input'!B492)","v":""},{"$f":"IF('Historical transaction input'!C492=\"\",\"\",'Historical transaction input'!C492)","v":""},{"$f":"IF(H489=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H489)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J493=\"\",\"\",'Historical transaction input'!J493)","v":""},{"$f":"IF('Historical transaction input'!K493=\"\",\"\",'Historical transaction input'!K493)","v":""},{"$f":"IF(B490=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B490)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B493=\"\",\"\",'Historical transaction input'!B493)","v":""},{"$f":"IF('Historical transaction input'!C493=\"\",\"\",'Historical transaction input'!C493)","v":""},{"$f":"IF(H490=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H490)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J494=\"\",\"\",'Historical transaction input'!J494)","v":""},{"$f":"IF('Historical transaction input'!K494=\"\",\"\",'Historical transaction input'!K494)","v":""},{"$f":"IF(B491=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B491)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B494=\"\",\"\",'Historical transaction input'!B494)","v":""},{"$f":"IF('Historical transaction input'!C494=\"\",\"\",'Historical transaction input'!C494)","v":""},{"$f":"IF(H491=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H491)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J495=\"\",\"\",'Historical transaction input'!J495)","v":""},{"$f":"IF('Historical transaction input'!K495=\"\",\"\",'Historical transaction input'!K495)","v":""},{"$f":"IF(B492=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B492)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B495=\"\",\"\",'Historical transaction input'!B495)","v":""},{"$f":"IF('Historical transaction input'!C495=\"\",\"\",'Historical transaction input'!C495)","v":""},{"$f":"IF(H492=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H492)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J496=\"\",\"\",'Historical transaction input'!J496)","v":""},{"$f":"IF('Historical transaction input'!K496=\"\",\"\",'Historical transaction input'!K496)","v":""},{"$f":"IF(B493=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B493)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B496=\"\",\"\",'Historical transaction input'!B496)","v":""},{"$f":"IF('Historical transaction input'!C496=\"\",\"\",'Historical transaction input'!C496)","v":""},{"$f":"IF(H493=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H493)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J497=\"\",\"\",'Historical transaction input'!J497)","v":""},{"$f":"IF('Historical transaction input'!K497=\"\",\"\",'Historical transaction input'!K497)","v":""},{"$f":"IF(B494=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B494)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B497=\"\",\"\",'Historical transaction input'!B497)","v":""},{"$f":"IF('Historical transaction input'!C497=\"\",\"\",'Historical transaction input'!C497)","v":""},{"$f":"IF(H494=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H494)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J498=\"\",\"\",'Historical transaction input'!J498)","v":""},{"$f":"IF('Historical transaction input'!K498=\"\",\"\",'Historical transaction input'!K498)","v":""},{"$f":"IF(B495=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B495)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B498=\"\",\"\",'Historical transaction input'!B498)","v":""},{"$f":"IF('Historical transaction input'!C498=\"\",\"\",'Historical transaction input'!C498)","v":""},{"$f":"IF(H495=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H495)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J499=\"\",\"\",'Historical transaction input'!J499)","v":""},{"$f":"IF('Historical transaction input'!K499=\"\",\"\",'Historical transaction input'!K499)","v":""},{"$f":"IF(B496=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B496)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B499=\"\",\"\",'Historical transaction input'!B499)","v":""},{"$f":"IF('Historical transaction input'!C499=\"\",\"\",'Historical transaction input'!C499)","v":""},{"$f":"IF(H496=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H496)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J500=\"\",\"\",'Historical transaction input'!J500)","v":""},{"$f":"IF('Historical transaction input'!K500=\"\",\"\",'Historical transaction input'!K500)","v":""},{"$f":"IF(B497=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B497)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B500=\"\",\"\",'Historical transaction input'!B500)","v":""},{"$f":"IF('Historical transaction input'!C500=\"\",\"\",'Historical transaction input'!C500)","v":""},{"$f":"IF(H497=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H497)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J501=\"\",\"\",'Historical transaction input'!J501)","v":""},{"$f":"IF('Historical transaction input'!K501=\"\",\"\",'Historical transaction input'!K501)","v":""},{"$f":"IF(B498=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B498)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B501=\"\",\"\",'Historical transaction input'!B501)","v":""},{"$f":"IF('Historical transaction input'!C501=\"\",\"\",'Historical transaction input'!C501)","v":""},{"$f":"IF(H498=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H498)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J502=\"\",\"\",'Historical transaction input'!J502)","v":""},{"$f":"IF('Historical transaction input'!K502=\"\",\"\",'Historical transaction input'!K502)","v":""},{"$f":"IF(B499=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B499)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B502=\"\",\"\",'Historical transaction input'!B502)","v":""},{"$f":"IF('Historical transaction input'!C502=\"\",\"\",'Historical transaction input'!C502)","v":""},{"$f":"IF(H499=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H499)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J503=\"\",\"\",'Historical transaction input'!J503)","v":""},{"$f":"IF('Historical transaction input'!K503=\"\",\"\",'Historical transaction input'!K503)","v":""},{"$f":"IF(B500=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B500)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B503=\"\",\"\",'Historical transaction input'!B503)","v":""},{"$f":"IF('Historical transaction input'!C503=\"\",\"\",'Historical transaction input'!C503)","v":""},{"$f":"IF(H500=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H500)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J504=\"\",\"\",'Historical transaction input'!J504)","v":""},{"$f":"IF('Historical transaction input'!K504=\"\",\"\",'Historical transaction input'!K504)","v":""},{"$f":"IF(B501=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B501)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B504=\"\",\"\",'Historical transaction input'!B504)","v":""},{"$f":"IF('Historical transaction input'!C504=\"\",\"\",'Historical transaction input'!C504)","v":""},{"$f":"IF(H501=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H501)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J505=\"\",\"\",'Historical transaction input'!J505)","v":""},{"$f":"IF('Historical transaction input'!K505=\"\",\"\",'Historical transaction input'!K505)","v":""},{"$f":"IF(B502=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B502)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B505=\"\",\"\",'Historical transaction input'!B505)","v":""},{"$f":"IF('Historical transaction input'!C505=\"\",\"\",'Historical transaction input'!C505)","v":""},{"$f":"IF(H502=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H502)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J506=\"\",\"\",'Historical transaction input'!J506)","v":""},{"$f":"IF('Historical transaction input'!K506=\"\",\"\",'Historical transaction input'!K506)","v":""},{"$f":"IF(B503=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B503)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B506=\"\",\"\",'Historical transaction input'!B506)","v":""},{"$f":"IF('Historical transaction input'!C506=\"\",\"\",'Historical transaction input'!C506)","v":""},{"$f":"IF(H503=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H503)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J507=\"\",\"\",'Historical transaction input'!J507)","v":""},{"$f":"IF('Historical transaction input'!K507=\"\",\"\",'Historical transaction input'!K507)","v":""},{"$f":"IF(B504=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B504)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B507=\"\",\"\",'Historical transaction input'!B507)","v":""},{"$f":"IF('Historical transaction input'!C507=\"\",\"\",'Historical transaction input'!C507)","v":""},{"$f":"IF(H504=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H504)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J508=\"\",\"\",'Historical transaction input'!J508)","v":""},{"$f":"IF('Historical transaction input'!K508=\"\",\"\",'Historical transaction input'!K508)","v":""},{"$f":"IF(B505=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B505)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B508=\"\",\"\",'Historical transaction input'!B508)","v":""},{"$f":"IF('Historical transaction input'!C508=\"\",\"\",'Historical transaction input'!C508)","v":""},{"$f":"IF(H505=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H505)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J509=\"\",\"\",'Historical transaction input'!J509)","v":""},{"$f":"IF('Historical transaction input'!K509=\"\",\"\",'Historical transaction input'!K509)","v":""},{"$f":"IF(B506=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B506)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B509=\"\",\"\",'Historical transaction input'!B509)","v":""},{"$f":"IF('Historical transaction input'!C509=\"\",\"\",'Historical transaction input'!C509)","v":""},{"$f":"IF(H506=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H506)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J510=\"\",\"\",'Historical transaction input'!J510)","v":""},{"$f":"IF('Historical transaction input'!K510=\"\",\"\",'Historical transaction input'!K510)","v":""},{"$f":"IF(B507=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B507)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B510=\"\",\"\",'Historical transaction input'!B510)","v":""},{"$f":"IF('Historical transaction input'!C510=\"\",\"\",'Historical transaction input'!C510)","v":""},{"$f":"IF(H507=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H507)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J511=\"\",\"\",'Historical transaction input'!J511)","v":""},{"$f":"IF('Historical transaction input'!K511=\"\",\"\",'Historical transaction input'!K511)","v":""},{"$f":"IF(B508=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B508)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B511=\"\",\"\",'Historical transaction input'!B511)","v":""},{"$f":"IF('Historical transaction input'!C511=\"\",\"\",'Historical transaction input'!C511)","v":""},{"$f":"IF(H508=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H508)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J512=\"\",\"\",'Historical transaction input'!J512)","v":""},{"$f":"IF('Historical transaction input'!K512=\"\",\"\",'Historical transaction input'!K512)","v":""},{"$f":"IF(B509=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B509)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B512=\"\",\"\",'Historical transaction input'!B512)","v":""},{"$f":"IF('Historical transaction input'!C512=\"\",\"\",'Historical transaction input'!C512)","v":""},{"$f":"IF(H509=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H509)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J513=\"\",\"\",'Historical transaction input'!J513)","v":""},{"$f":"IF('Historical transaction input'!K513=\"\",\"\",'Historical transaction input'!K513)","v":""},{"$f":"IF(B510=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B510)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B513=\"\",\"\",'Historical transaction input'!B513)","v":""},{"$f":"IF('Historical transaction input'!C513=\"\",\"\",'Historical transaction input'!C513)","v":""},{"$f":"IF(H510=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H510)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J514=\"\",\"\",'Historical transaction input'!J514)","v":""},{"$f":"IF('Historical transaction input'!K514=\"\",\"\",'Historical transaction input'!K514)","v":""},{"$f":"IF(B511=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B511)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B514=\"\",\"\",'Historical transaction input'!B514)","v":""},{"$f":"IF('Historical transaction input'!C514=\"\",\"\",'Historical transaction input'!C514)","v":""},{"$f":"IF(H511=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H511)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J515=\"\",\"\",'Historical transaction input'!J515)","v":""},{"$f":"IF('Historical transaction input'!K515=\"\",\"\",'Historical transaction input'!K515)","v":""},{"$f":"IF(B512=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B512)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B515=\"\",\"\",'Historical transaction input'!B515)","v":""},{"$f":"IF('Historical transaction input'!C515=\"\",\"\",'Historical transaction input'!C515)","v":""},{"$f":"IF(H512=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H512)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J516=\"\",\"\",'Historical transaction input'!J516)","v":""},{"$f":"IF('Historical transaction input'!K516=\"\",\"\",'Historical transaction input'!K516)","v":""},{"$f":"IF(B513=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B513)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B516=\"\",\"\",'Historical transaction input'!B516)","v":""},{"$f":"IF('Historical transaction input'!C516=\"\",\"\",'Historical transaction input'!C516)","v":""},{"$f":"IF(H513=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H513)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J517=\"\",\"\",'Historical transaction input'!J517)","v":""},{"$f":"IF('Historical transaction input'!K517=\"\",\"\",'Historical transaction input'!K517)","v":""},{"$f":"IF(B514=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B514)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B517=\"\",\"\",'Historical transaction input'!B517)","v":""},{"$f":"IF('Historical transaction input'!C517=\"\",\"\",'Historical transaction input'!C517)","v":""},{"$f":"IF(H514=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H514)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J518=\"\",\"\",'Historical transaction input'!J518)","v":""},{"$f":"IF('Historical transaction input'!K518=\"\",\"\",'Historical transaction input'!K518)","v":""},{"$f":"IF(B515=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B515)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B518=\"\",\"\",'Historical transaction input'!B518)","v":""},{"$f":"IF('Historical transaction input'!C518=\"\",\"\",'Historical transaction input'!C518)","v":""},{"$f":"IF(H515=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H515)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J519=\"\",\"\",'Historical transaction input'!J519)","v":""},{"$f":"IF('Historical transaction input'!K519=\"\",\"\",'Historical transaction input'!K519)","v":""},{"$f":"IF(B516=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B516)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B519=\"\",\"\",'Historical transaction input'!B519)","v":""},{"$f":"IF('Historical transaction input'!C519=\"\",\"\",'Historical transaction input'!C519)","v":""},{"$f":"IF(H516=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H516)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J520=\"\",\"\",'Historical transaction input'!J520)","v":""},{"$f":"IF('Historical transaction input'!K520=\"\",\"\",'Historical transaction input'!K520)","v":""},{"$f":"IF(B517=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B517)))","v":""},{"$f":"IFERROR(ROUND(C517/D517,12),\"\")","v":""},{"$f":"IFERROR(EDATE(B517,240)-1,\"\")","v":""},{"$f":"IF(B517=\"\",\"\",ROUNDDOWN(YEARFRAC(M$9,F517,3),0))","v":""},{"$f":"IF('Historical transaction input'!B520=\"\",\"\",'Historical transaction input'!B520)","v":""},{"$f":"IF('Historical transaction input'!C520=\"\",\"\",'Historical transaction input'!C520)","v":""},{"$f":"IF(H517=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H517)))","v":""},{"$f":"IFERROR(ROUND(I517/J517,12),\"\")","v":""}]
[null,{"$f":"IF('Historical transaction input'!J521=\"\",\"\",'Historical transaction input'!J521)","v":""},{"$f":"IF('Historical transaction input'!K521=\"\",\"\",'Historical transaction input'!K521)","v":""},{"$f":"IF(B518=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B518)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B521=\"\",\"\",'Historical transaction input'!B521)","v":""},{"$f":"IF('Historical transaction input'!C521=\"\",\"\",'Historical transaction input'!C521)","v":""},{"$f":"IF(H518=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H518)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J522=\"\",\"\",'Historical transaction input'!J522)","v":""},{"$f":"IF('Historical transaction input'!K522=\"\",\"\",'Historical transaction input'!K522)","v":""},{"$f":"IF(B519=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B519)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B522=\"\",\"\",'Historical transaction input'!B522)","v":""},{"$f":"IF('Historical transaction input'!C522=\"\",\"\",'Historical transaction input'!C522)","v":""},{"$f":"IF(H519=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H519)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J523=\"\",\"\",'Historical transaction input'!J523)","v":""},{"$f":"IF('Historical transaction input'!K523=\"\",\"\",'Historical transaction input'!K523)","v":""},{"$f":"IF(B520=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B520)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B523=\"\",\"\",'Historical transaction input'!B523)","v":""},{"$f":"IF('Historical transaction input'!C523=\"\",\"\",'Historical transaction input'!C523)","v":""},{"$f":"IF(H520=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H520)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J524=\"\",\"\",'Historical transaction input'!J524)","v":""},{"$f":"IF('Historical transaction input'!K524=\"\",\"\",'Historical transaction input'!K524)","v":""},{"$f":"IF(B521=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B521)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B524=\"\",\"\",'Historical transaction input'!B524)","v":""},{"$f":"IF('Historical transaction input'!C524=\"\",\"\",'Historical transaction input'!C524)","v":""},{"$f":"IF(H521=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H521)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J525=\"\",\"\",'Historical transaction input'!J525)","v":""},{"$f":"IF('Historical transaction input'!K525=\"\",\"\",'Historical transaction input'!K525)","v":""},{"$f":"IF(B522=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B522)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B525=\"\",\"\",'Historical transaction input'!B525)","v":""},{"$f":"IF('Historical transaction input'!C525=\"\",\"\",'Historical transaction input'!C525)","v":""},{"$f":"IF(H522=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H522)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J526=\"\",\"\",'Historical transaction input'!J526)","v":""},{"$f":"IF('Historical transaction input'!K526=\"\",\"\",'Historical transaction input'!K526)","v":""},{"$f":"IF(B523=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B523)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B526=\"\",\"\",'Historical transaction input'!B526)","v":""},{"$f":"IF('Historical transaction input'!C526=\"\",\"\",'Historical transaction input'!C526)","v":""},{"$f":"IF(H523=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H523)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J527=\"\",\"\",'Historical transaction input'!J527)","v":""},{"$f":"IF('Historical transaction input'!K527=\"\",\"\",'Historical transaction input'!K527)","v":""},{"$f":"IF(B524=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B524)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B527=\"\",\"\",'Historical transaction input'!B527)","v":""},{"$f":"IF('Historical transaction input'!C527=\"\",\"\",'Historical transaction input'!C527)","v":""},{"$f":"IF(H524=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H524)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J528=\"\",\"\",'Historical transaction input'!J528)","v":""},{"$f":"IF('Historical transaction input'!K528=\"\",\"\",'Historical transaction input'!K528)","v":""},{"$f":"IF(B525=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B525)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B528=\"\",\"\",'Historical transaction input'!B528)","v":""},{"$f":"IF('Historical transaction input'!C528=\"\",\"\",'Historical transaction input'!C528)","v":""},{"$f":"IF(H525=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H525)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J529=\"\",\"\",'Historical transaction input'!J529)","v":""},{"$f":"IF('Historical transaction input'!K529=\"\",\"\",'Historical transaction input'!K529)","v":""},{"$f":"IF(B526=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B526)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B529=\"\",\"\",'Historical transaction input'!B529)","v":""},{"$f":"IF('Historical transaction input'!C529=\"\",\"\",'Historical transaction input'!C529)","v":""},{"$f":"IF(H526=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H526)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J530=\"\",\"\",'Historical transaction input'!J530)","v":""},{"$f":"IF('Historical transaction input'!K530=\"\",\"\",'Historical transaction input'!K530)","v":""},{"$f":"IF(B527=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B527)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B530=\"\",\"\",'Historical transaction input'!B530)","v":""},{"$f":"IF('Historical transaction input'!C530=\"\",\"\",'Historical transaction input'!C530)","v":""},{"$f":"IF(H527=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H527)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J531=\"\",\"\",'Historical transaction input'!J531)","v":""},{"$f":"IF('Historical transaction input'!K531=\"\",\"\",'Historical transaction input'!K531)","v":""},{"$f":"IF(B528=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B528)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B531=\"\",\"\",'Historical transaction input'!B531)","v":""},{"$f":"IF('Historical transaction input'!C531=\"\",\"\",'Historical transaction input'!C531)","v":""},{"$f":"IF(H528=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H528)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J532=\"\",\"\",'Historical transaction input'!J532)","v":""},{"$f":"IF('Historical transaction input'!K532=\"\",\"\",'Historical transaction input'!K532)","v":""},{"$f":"IF(B529=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B529)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B532=\"\",\"\",'Historical transaction input'!B532)","v":""},{"$f":"IF('Historical transaction input'!C532=\"\",\"\",'Historical transaction input'!C532)","v":""},{"$f":"IF(H529=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H529)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J533=\"\",\"\",'Historical transaction input'!J533)","v":""},{"$f":"IF('Historical transaction input'!K533=\"\",\"\",'Historical transaction input'!K533)","v":""},{"$f":"IF(B530=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B530)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B533=\"\",\"\",'Historical transaction input'!B533)","v":""},{"$f":"IF('Historical transaction input'!C533=\"\",\"\",'Historical transaction input'!C533)","v":""},{"$f":"IF(H530=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H530)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J534=\"\",\"\",'Historical transaction input'!J534)","v":""},{"$f":"IF('Historical transaction input'!K534=\"\",\"\",'Historical transaction input'!K534)","v":""},{"$f":"IF(B531=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B531)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B534=\"\",\"\",'Historical transaction input'!B534)","v":""},{"$f":"IF('Historical transaction input'!C534=\"\",\"\",'Historical transaction input'!C534)","v":""},{"$f":"IF(H531=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H531)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J535=\"\",\"\",'Historical transaction input'!J535)","v":""},{"$f":"IF('Historical transaction input'!K535=\"\",\"\",'Historical transaction input'!K535)","v":""},{"$f":"IF(B532=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B532)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B535=\"\",\"\",'Historical transaction input'!B535)","v":""},{"$f":"IF('Historical transaction input'!C535=\"\",\"\",'Historical transaction input'!C535)","v":""},{"$f":"IF(H532=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H532)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J536=\"\",\"\",'Historical transaction input'!J536)","v":""},{"$f":"IF('Historical transaction input'!K536=\"\",\"\",'Historical transaction input'!K536)","v":""},{"$f":"IF(B533=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B533)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B536=\"\",\"\",'Historical transaction input'!B536)","v":""},{"$f":"IF('Historical transaction input'!C536=\"\",\"\",'Historical transaction input'!C536)","v":""},{"$f":"IF(H533=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H533)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J537=\"\",\"\",'Historical transaction input'!J537)","v":""},{"$f":"IF('Historical transaction input'!K537=\"\",\"\",'Historical transaction input'!K537)","v":""},{"$f":"IF(B534=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B534)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B537=\"\",\"\",'Historical transaction input'!B537)","v":""},{"$f":"IF('Historical transaction input'!C537=\"\",\"\",'Historical transaction input'!C537)","v":""},{"$f":"IF(H534=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H534)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J538=\"\",\"\",'Historical transaction input'!J538)","v":""},{"$f":"IF('Historical transaction input'!K538=\"\",\"\",'Historical transaction input'!K538)","v":""},{"$f":"IF(B535=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B535)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B538=\"\",\"\",'Historical transaction input'!B538)","v":""},{"$f":"IF('Historical transaction input'!C538=\"\",\"\",'Historical transaction input'!C538)","v":""},{"$f":"IF(H535=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H535)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J539=\"\",\"\",'Historical transaction input'!J539)","v":""},{"$f":"IF('Historical transaction input'!K539=\"\",\"\",'Historical transaction input'!K539)","v":""},{"$f":"IF(B536=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B536)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B539=\"\",\"\",'Historical transaction input'!B539)","v":""},{"$f":"IF('Historical transaction input'!C539=\"\",\"\",'Historical transaction input'!C539)","v":""},{"$f":"IF(H536=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H536)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J540=\"\",\"\",'Historical transaction input'!J540)","v":""},{"$f":"IF('Historical transaction input'!K540=\"\",\"\",'Historical transaction input'!K540)","v":""},{"$f":"IF(B537=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B537)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B540=\"\",\"\",'Historical transaction input'!B540)","v":""},{"$f":"IF('Historical transaction input'!C540=\"\",\"\",'Historical transaction input'!C540)","v":""},{"$f":"IF(H537=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H537)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J541=\"\",\"\",'Historical transaction input'!J541)","v":""},{"$f":"IF('Historical transaction input'!K541=\"\",\"\",'Historical transaction input'!K541)","v":""},{"$f":"IF(B538=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B538)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B541=\"\",\"\",'Historical transaction input'!B541)","v":""},{"$f":"IF('Historical transaction input'!C541=\"\",\"\",'Historical transaction input'!C541)","v":""},{"$f":"IF(H538=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H538)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J542=\"\",\"\",'Historical transaction input'!J542)","v":""},{"$f":"IF('Historical transaction input'!K542=\"\",\"\",'Historical transaction input'!K542)","v":""},{"$f":"IF(B539=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B539)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B542=\"\",\"\",'Historical transaction input'!B542)","v":""},{"$f":"IF('Historical transaction input'!C542=\"\",\"\",'Historical transaction input'!C542)","v":""},{"$f":"IF(H539=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H539)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J543=\"\",\"\",'Historical transaction input'!J543)","v":""},{"$f":"IF('Historical transaction input'!K543=\"\",\"\",'Historical transaction input'!K543)","v":""},{"$f":"IF(B540=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B540)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B543=\"\",\"\",'Historical transaction input'!B543)","v":""},{"$f":"IF('Historical transaction input'!C543=\"\",\"\",'Historical transaction input'!C543)","v":""},{"$f":"IF(H540=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H540)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J544=\"\",\"\",'Historical transaction input'!J544)","v":""},{"$f":"IF('Historical transaction input'!K544=\"\",\"\",'Historical transaction input'!K544)","v":""},{"$f":"IF(B541=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B541)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B544=\"\",\"\",'Historical transaction input'!B544)","v":""},{"$f":"IF('Historical transaction input'!C544=\"\",\"\",'Historical transaction input'!C544)","v":""},{"$f":"IF(H541=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H541)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J545=\"\",\"\",'Historical transaction input'!J545)","v":""},{"$f":"IF('Historical transaction input'!K545=\"\",\"\",'Historical transaction input'!K545)","v":""},{"$f":"IF(B542=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B542)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B545=\"\",\"\",'Historical transaction input'!B545)","v":""},{"$f":"IF('Historical transaction input'!C545=\"\",\"\",'Historical transaction input'!C545)","v":""},{"$f":"IF(H542=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H542)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J546=\"\",\"\",'Historical transaction input'!J546)","v":""},{"$f":"IF('Historical transaction input'!K546=\"\",\"\",'Historical transaction input'!K546)","v":""},{"$f":"IF(B543=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B543)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B546=\"\",\"\",'Historical transaction input'!B546)","v":""},{"$f":"IF('Historical transaction input'!C546=\"\",\"\",'Historical transaction input'!C546)","v":""},{"$f":"IF(H543=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H543)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J547=\"\",\"\",'Historical transaction input'!J547)","v":""},{"$f":"IF('Historical transaction input'!K547=\"\",\"\",'Historical transaction input'!K547)","v":""},{"$f":"IF(B544=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B544)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B547=\"\",\"\",'Historical transaction input'!B547)","v":""},{"$f":"IF('Historical transaction input'!C547=\"\",\"\",'Historical transaction input'!C547)","v":""},{"$f":"IF(H544=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H544)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J548=\"\",\"\",'Historical transaction input'!J548)","v":""},{"$f":"IF('Historical transaction input'!K548=\"\",\"\",'Historical transaction input'!K548)","v":""},{"$f":"IF(B545=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B545)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B548=\"\",\"\",'Historical transaction input'!B548)","v":""},{"$f":"IF('Historical transaction input'!C548=\"\",\"\",'Historical transaction input'!C548)","v":""},{"$f":"IF(H545=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H545)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J549=\"\",\"\",'Historical transaction input'!J549)","v":""},{"$f":"IF('Historical transaction input'!K549=\"\",\"\",'Historical transaction input'!K549)","v":""},{"$f":"IF(B546=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B546)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B549=\"\",\"\",'Historical transaction input'!B549)","v":""},{"$f":"IF('Historical transaction input'!C549=\"\",\"\",'Historical transaction input'!C549)","v":""},{"$f":"IF(H546=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H546)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J550=\"\",\"\",'Historical transaction input'!J550)","v":""},{"$f":"IF('Historical transaction input'!K550=\"\",\"\",'Historical transaction input'!K550)","v":""},{"$f":"IF(B547=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B547)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B550=\"\",\"\",'Historical transaction input'!B550)","v":""},{"$f":"IF('Historical transaction input'!C550=\"\",\"\",'Historical transaction input'!C550)","v":""},{"$f":"IF(H547=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H547)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J551=\"\",\"\",'Historical transaction input'!J551)","v":""},{"$f":"IF('Historical transaction input'!K551=\"\",\"\",'Historical transaction input'!K551)","v":""},{"$f":"IF(B548=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B548)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B551=\"\",\"\",'Historical transaction input'!B551)","v":""},{"$f":"IF('Historical transaction input'!C551=\"\",\"\",'Historical transaction input'!C551)","v":""},{"$f":"IF(H548=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H548)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J552=\"\",\"\",'Historical transaction input'!J552)","v":""},{"$f":"IF('Historical transaction input'!K552=\"\",\"\",'Historical transaction input'!K552)","v":""},{"$f":"IF(B549=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B549)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B552=\"\",\"\",'Historical transaction input'!B552)","v":""},{"$f":"IF('Historical transaction input'!C552=\"\",\"\",'Historical transaction input'!C552)","v":""},{"$f":"IF(H549=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H549)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J553=\"\",\"\",'Historical transaction input'!J553)","v":""},{"$f":"IF('Historical transaction input'!K553=\"\",\"\",'Historical transaction input'!K553)","v":""},{"$f":"IF(B550=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B550)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B553=\"\",\"\",'Historical transaction input'!B553)","v":""},{"$f":"IF('Historical transaction input'!C553=\"\",\"\",'Historical transaction input'!C553)","v":""},{"$f":"IF(H550=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H550)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J554=\"\",\"\",'Historical transaction input'!J554)","v":""},{"$f":"IF('Historical transaction input'!K554=\"\",\"\",'Historical transaction input'!K554)","v":""},{"$f":"IF(B551=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B551)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B554=\"\",\"\",'Historical transaction input'!B554)","v":""},{"$f":"IF('Historical transaction input'!C554=\"\",\"\",'Historical transaction input'!C554)","v":""},{"$f":"IF(H551=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H551)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J555=\"\",\"\",'Historical transaction input'!J555)","v":""},{"$f":"IF('Historical transaction input'!K555=\"\",\"\",'Historical transaction input'!K555)","v":""},{"$f":"IF(B552=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B552)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B555=\"\",\"\",'Historical transaction input'!B555)","v":""},{"$f":"IF('Historical transaction input'!C555=\"\",\"\",'Historical transaction input'!C555)","v":""},{"$f":"IF(H552=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H552)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J556=\"\",\"\",'Historical transaction input'!J556)","v":""},{"$f":"IF('Historical transaction input'!K556=\"\",\"\",'Historical transaction input'!K556)","v":""},{"$f":"IF(B553=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B553)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B556=\"\",\"\",'Historical transaction input'!B556)","v":""},{"$f":"IF('Historical transaction input'!C556=\"\",\"\",'Historical transaction input'!C556)","v":""},{"$f":"IF(H553=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H553)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J557=\"\",\"\",'Historical transaction input'!J557)","v":""},{"$f":"IF('Historical transaction input'!K557=\"\",\"\",'Historical transaction input'!K557)","v":""},{"$f":"IF(B554=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B554)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B557=\"\",\"\",'Historical transaction input'!B557)","v":""},{"$f":"IF('Historical transaction input'!C557=\"\",\"\",'Historical transaction input'!C557)","v":""},{"$f":"IF(H554=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H554)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J558=\"\",\"\",'Historical transaction input'!J558)","v":""},{"$f":"IF('Historical transaction input'!K558=\"\",\"\",'Historical transaction input'!K558)","v":""},{"$f":"IF(B555=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B555)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B558=\"\",\"\",'Historical transaction input'!B558)","v":""},{"$f":"IF('Historical transaction input'!C558=\"\",\"\",'Historical transaction input'!C558)","v":""},{"$f":"IF(H555=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H555)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J559=\"\",\"\",'Historical transaction input'!J559)","v":""},{"$f":"IF('Historical transaction input'!K559=\"\",\"\",'Historical transaction input'!K559)","v":""},{"$f":"IF(B556=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B556)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B559=\"\",\"\",'Historical transaction input'!B559)","v":""},{"$f":"IF('Historical transaction input'!C559=\"\",\"\",'Historical transaction input'!C559)","v":""},{"$f":"IF(H556=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H556)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J560=\"\",\"\",'Historical transaction input'!J560)","v":""},{"$f":"IF('Historical transaction input'!K560=\"\",\"\",'Historical transaction input'!K560)","v":""},{"$f":"IF(B557=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B557)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B560=\"\",\"\",'Historical transaction input'!B560)","v":""},{"$f":"IF('Historical transaction input'!C560=\"\",\"\",'Historical transaction input'!C560)","v":""},{"$f":"IF(H557=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H557)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J561=\"\",\"\",'Historical transaction input'!J561)","v":""},{"$f":"IF('Historical transaction input'!K561=\"\",\"\",'Historical transaction input'!K561)","v":""},{"$f":"IF(B558=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B558)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B561=\"\",\"\",'Historical transaction input'!B561)","v":""},{"$f":"IF('Historical transaction input'!C561=\"\",\"\",'Historical transaction input'!C561)","v":""},{"$f":"IF(H558=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H558)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J562=\"\",\"\",'Historical transaction input'!J562)","v":""},{"$f":"IF('Historical transaction input'!K562=\"\",\"\",'Historical transaction input'!K562)","v":""},{"$f":"IF(B559=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B559)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B562=\"\",\"\",'Historical transaction input'!B562)","v":""},{"$f":"IF('Historical transaction input'!C562=\"\",\"\",'Historical transaction input'!C562)","v":""},{"$f":"IF(H559=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H559)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J563=\"\",\"\",'Historical transaction input'!J563)","v":""},{"$f":"IF('Historical transaction input'!K563=\"\",\"\",'Historical transaction input'!K563)","v":""},{"$f":"IF(B560=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B560)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B563=\"\",\"\",'Historical transaction input'!B563)","v":""},{"$f":"IF('Historical transaction input'!C563=\"\",\"\",'Historical transaction input'!C563)","v":""},{"$f":"IF(H560=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H560)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J564=\"\",\"\",'Historical transaction input'!J564)","v":""},{"$f":"IF('Historical transaction input'!K564=\"\",\"\",'Historical transaction input'!K564)","v":""},{"$f":"IF(B561=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B561)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B564=\"\",\"\",'Historical transaction input'!B564)","v":""},{"$f":"IF('Historical transaction input'!C564=\"\",\"\",'Historical transaction input'!C564)","v":""},{"$f":"IF(H561=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H561)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J565=\"\",\"\",'Historical transaction input'!J565)","v":""},{"$f":"IF('Historical transaction input'!K565=\"\",\"\",'Historical transaction input'!K565)","v":""},{"$f":"IF(B562=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B562)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B565=\"\",\"\",'Historical transaction input'!B565)","v":""},{"$f":"IF('Historical transaction input'!C565=\"\",\"\",'Historical transaction input'!C565)","v":""},{"$f":"IF(H562=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H562)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J566=\"\",\"\",'Historical transaction input'!J566)","v":""},{"$f":"IF('Historical transaction input'!K566=\"\",\"\",'Historical transaction input'!K566)","v":""},{"$f":"IF(B563=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B563)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B566=\"\",\"\",'Historical transaction input'!B566)","v":""},{"$f":"IF('Historical transaction input'!C566=\"\",\"\",'Historical transaction input'!C566)","v":""},{"$f":"IF(H563=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H563)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J567=\"\",\"\",'Historical transaction input'!J567)","v":""},{"$f":"IF('Historical transaction input'!K567=\"\",\"\",'Historical transaction input'!K567)","v":""},{"$f":"IF(B564=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B564)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B567=\"\",\"\",'Historical transaction input'!B567)","v":""},{"$f":"IF('Historical transaction input'!C567=\"\",\"\",'Historical transaction input'!C567)","v":""},{"$f":"IF(H564=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H564)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J568=\"\",\"\",'Historical transaction input'!J568)","v":""},{"$f":"IF('Historical transaction input'!K568=\"\",\"\",'Historical transaction input'!K568)","v":""},{"$f":"IF(B565=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B565)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B568=\"\",\"\",'Historical transaction input'!B568)","v":""},{"$f":"IF('Historical transaction input'!C568=\"\",\"\",'Historical transaction input'!C568)","v":""},{"$f":"IF(H565=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H565)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J569=\"\",\"\",'Historical transaction input'!J569)","v":""},{"$f":"IF('Historical transaction input'!K569=\"\",\"\",'Historical transaction input'!K569)","v":""},{"$f":"IF(B566=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B566)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B569=\"\",\"\",'Historical transaction input'!B569)","v":""},{"$f":"IF('Historical transaction input'!C569=\"\",\"\",'Historical transaction input'!C569)","v":""},{"$f":"IF(H566=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H566)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J570=\"\",\"\",'Historical transaction input'!J570)","v":""},{"$f":"IF('Historical transaction input'!K570=\"\",\"\",'Historical transaction input'!K570)","v":""},{"$f":"IF(B567=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B567)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B570=\"\",\"\",'Historical transaction input'!B570)","v":""},{"$f":"IF('Historical transaction input'!C570=\"\",\"\",'Historical transaction input'!C570)","v":""},{"$f":"IF(H567=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H567)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J571=\"\",\"\",'Historical transaction input'!J571)","v":""},{"$f":"IF('Historical transaction input'!K571=\"\",\"\",'Historical transaction input'!K571)","v":""},{"$f":"IF(B568=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B568)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B571=\"\",\"\",'Historical transaction input'!B571)","v":""},{"$f":"IF('Historical transaction input'!C571=\"\",\"\",'Historical transaction input'!C571)","v":""},{"$f":"IF(H568=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H568)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J572=\"\",\"\",'Historical transaction input'!J572)","v":""},{"$f":"IF('Historical transaction input'!K572=\"\",\"\",'Historical transaction input'!K572)","v":""},{"$f":"IF(B569=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B569)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B572=\"\",\"\",'Historical transaction input'!B572)","v":""},{"$f":"IF('Historical transaction input'!C572=\"\",\"\",'Historical transaction input'!C572)","v":""},{"$f":"IF(H569=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H569)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J573=\"\",\"\",'Historical transaction input'!J573)","v":""},{"$f":"IF('Historical transaction input'!K573=\"\",\"\",'Historical transaction input'!K573)","v":""},{"$f":"IF(B570=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B570)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B573=\"\",\"\",'Historical transaction input'!B573)","v":""},{"$f":"IF('Historical transaction input'!C573=\"\",\"\",'Historical transaction input'!C573)","v":""},{"$f":"IF(H570=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H570)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J574=\"\",\"\",'Historical transaction input'!J574)","v":""},{"$f":"IF('Historical transaction input'!K574=\"\",\"\",'Historical transaction input'!K574)","v":""},{"$f":"IF(B571=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B571)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B574=\"\",\"\",'Historical transaction input'!B574)","v":""},{"$f":"IF('Historical transaction input'!C574=\"\",\"\",'Historical transaction input'!C574)","v":""},{"$f":"IF(H571=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H571)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J575=\"\",\"\",'Historical transaction input'!J575)","v":""},{"$f":"IF('Historical transaction input'!K575=\"\",\"\",'Historical transaction input'!K575)","v":""},{"$f":"IF(B572=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B572)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B575=\"\",\"\",'Historical transaction input'!B575)","v":""},{"$f":"IF('Historical transaction input'!C575=\"\",\"\",'Historical transaction input'!C575)","v":""},{"$f":"IF(H572=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H572)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J576=\"\",\"\",'Historical transaction input'!J576)","v":""},{"$f":"IF('Historical transaction input'!K576=\"\",\"\",'Historical transaction input'!K576)","v":""},{"$f":"IF(B573=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B573)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B576=\"\",\"\",'Historical transaction input'!B576)","v":""},{"$f":"IF('Historical transaction input'!C576=\"\",\"\",'Historical transaction input'!C576)","v":""},{"$f":"IF(H573=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H573)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J577=\"\",\"\",'Historical transaction input'!J577)","v":""},{"$f":"IF('Historical transaction input'!K577=\"\",\"\",'Historical transaction input'!K577)","v":""},{"$f":"IF(B574=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B574)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B577=\"\",\"\",'Historical transaction input'!B577)","v":""},{"$f":"IF('Historical transaction input'!C577=\"\",\"\",'Historical transaction input'!C577)","v":""},{"$f":"IF(H574=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H574)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J578=\"\",\"\",'Historical transaction input'!J578)","v":""},{"$f":"IF('Historical transaction input'!K578=\"\",\"\",'Historical transaction input'!K578)","v":""},{"$f":"IF(B575=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B575)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B578=\"\",\"\",'Historical transaction input'!B578)","v":""},{"$f":"IF('Historical transaction input'!C578=\"\",\"\",'Historical transaction input'!C578)","v":""},{"$f":"IF(H575=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H575)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J579=\"\",\"\",'Historical transaction input'!J579)","v":""},{"$f":"IF('Historical transaction input'!K579=\"\",\"\",'Historical transaction input'!K579)","v":""},{"$f":"IF(B576=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B576)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B579=\"\",\"\",'Historical transaction input'!B579)","v":""},{"$f":"IF('Historical transaction input'!C579=\"\",\"\",'Historical transaction input'!C579)","v":""},{"$f":"IF(H576=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H576)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J580=\"\",\"\",'Historical transaction input'!J580)","v":""},{"$f":"IF('Historical transaction input'!K580=\"\",\"\",'Historical transaction input'!K580)","v":""},{"$f":"IF(B577=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B577)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B580=\"\",\"\",'Historical transaction input'!B580)","v":""},{"$f":"IF('Historical transaction input'!C580=\"\",\"\",'Historical transaction input'!C580)","v":""},{"$f":"IF(H577=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H577)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J581=\"\",\"\",'Historical transaction input'!J581)","v":""},{"$f":"IF('Historical transaction input'!K581=\"\",\"\",'Historical transaction input'!K581)","v":""},{"$f":"IF(B578=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B578)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B581=\"\",\"\",'Historical transaction input'!B581)","v":""},{"$f":"IF('Historical transaction input'!C581=\"\",\"\",'Historical transaction input'!C581)","v":""},{"$f":"IF(H578=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H578)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J582=\"\",\"\",'Historical transaction input'!J582)","v":""},{"$f":"IF('Historical transaction input'!K582=\"\",\"\",'Historical transaction input'!K582)","v":""},{"$f":"IF(B579=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B579)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B582=\"\",\"\",'Historical transaction input'!B582)","v":""},{"$f":"IF('Historical transaction input'!C582=\"\",\"\",'Historical transaction input'!C582)","v":""},{"$f":"IF(H579=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H579)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J583=\"\",\"\",'Historical transaction input'!J583)","v":""},{"$f":"IF('Historical transaction input'!K583=\"\",\"\",'Historical transaction input'!K583)","v":""},{"$f":"IF(B580=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B580)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B583=\"\",\"\",'Historical transaction input'!B583)","v":""},{"$f":"IF('Historical transaction input'!C583=\"\",\"\",'Historical transaction input'!C583)","v":""},{"$f":"IF(H580=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H580)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J584=\"\",\"\",'Historical transaction input'!J584)","v":""},{"$f":"IF('Historical transaction input'!K584=\"\",\"\",'Historical transaction input'!K584)","v":""},{"$f":"IF(B581=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B581)))","v":""},{"$f":"IFERROR(ROUND(C581/D581,12),\"\")","v":""},{"$f":"IFERROR(EDATE(B581,240)-1,\"\")","v":""},{"$f":"IF(B581=\"\",\"\",ROUNDDOWN(YEARFRAC(M$9,F581,3),0))","v":""},{"$f":"IF('Historical transaction input'!B584=\"\",\"\",'Historical transaction input'!B584)","v":""},{"$f":"IF('Historical transaction input'!C584=\"\",\"\",'Historical transaction input'!C584)","v":""},{"$f":"IF(H581=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H581)))","v":""},{"$f":"IFERROR(ROUND(I581/J581,12),\"\")","v":""}]
[null,{"$f":"IF('Historical transaction input'!J585=\"\",\"\",'Historical transaction input'!J585)","v":""},{"$f":"IF('Historical transaction input'!K585=\"\",\"\",'Historical transaction input'!K585)","v":""},{"$f":"IF(B582=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B582)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B585=\"\",\"\",'Historical transaction input'!B585)","v":""},{"$f":"IF('Historical transaction input'!C585=\"\",\"\",'Historical transaction input'!C585)","v":""},{"$f":"IF(H582=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H582)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J586=\"\",\"\",'Historical transaction input'!J586)","v":""},{"$f":"IF('Historical transaction input'!K586=\"\",\"\",'Historical transaction input'!K586)","v":""},{"$f":"IF(B583=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B583)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B586=\"\",\"\",'Historical transaction input'!B586)","v":""},{"$f":"IF('Historical transaction input'!C586=\"\",\"\",'Historical transaction input'!C586)","v":""},{"$f":"IF(H583=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H583)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J587=\"\",\"\",'Historical transaction input'!J587)","v":""},{"$f":"IF('Historical transaction input'!K587=\"\",\"\",'Historical transaction input'!K587)","v":""},{"$f":"IF(B584=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B584)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B587=\"\",\"\",'Historical transaction input'!B587)","v":""},{"$f":"IF('Historical transaction input'!C587=\"\",\"\",'Historical transaction input'!C587)","v":""},{"$f":"IF(H584=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H584)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J588=\"\",\"\",'Historical transaction input'!J588)","v":""},{"$f":"IF('Historical transaction input'!K588=\"\",\"\",'Historical transaction input'!K588)","v":""},{"$f":"IF(B585=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B585)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B588=\"\",\"\",'Historical transaction input'!B588)","v":""},{"$f":"IF('Historical transaction input'!C588=\"\",\"\",'Historical transaction input'!C588)","v":""},{"$f":"IF(H585=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H585)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J589=\"\",\"\",'Historical transaction input'!J589)","v":""},{"$f":"IF('Historical transaction input'!K589=\"\",\"\",'Historical transaction input'!K589)","v":""},{"$f":"IF(B586=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B586)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B589=\"\",\"\",'Historical transaction input'!B589)","v":""},{"$f":"IF('Historical transaction input'!C589=\"\",\"\",'Historical transaction input'!C589)","v":""},{"$f":"IF(H586=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H586)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J590=\"\",\"\",'Historical transaction input'!J590)","v":""},{"$f":"IF('Historical transaction input'!K590=\"\",\"\",'Historical transaction input'!K590)","v":""},{"$f":"IF(B587=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B587)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B590=\"\",\"\",'Historical transaction input'!B590)","v":""},{"$f":"IF('Historical transaction input'!C590=\"\",\"\",'Historical transaction input'!C590)","v":""},{"$f":"IF(H587=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H587)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J591=\"\",\"\",'Historical transaction input'!J591)","v":""},{"$f":"IF('Historical transaction input'!K591=\"\",\"\",'Historical transaction input'!K591)","v":""},{"$f":"IF(B588=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B588)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B591=\"\",\"\",'Historical transaction input'!B591)","v":""},{"$f":"IF('Historical transaction input'!C591=\"\",\"\",'Historical transaction input'!C591)","v":""},{"$f":"IF(H588=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H588)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J592=\"\",\"\",'Historical transaction input'!J592)","v":""},{"$f":"IF('Historical transaction input'!K592=\"\",\"\",'Historical transaction input'!K592)","v":""},{"$f":"IF(B589=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B589)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B592=\"\",\"\",'Historical transaction input'!B592)","v":""},{"$f":"IF('Historical transaction input'!C592=\"\",\"\",'Historical transaction input'!C592)","v":""},{"$f":"IF(H589=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H589)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J593=\"\",\"\",'Historical transaction input'!J593)","v":""},{"$f":"IF('Historical transaction input'!K593=\"\",\"\",'Historical transaction input'!K593)","v":""},{"$f":"IF(B590=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B590)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B593=\"\",\"\",'Historical transaction input'!B593)","v":""},{"$f":"IF('Historical transaction input'!C593=\"\",\"\",'Historical transaction input'!C593)","v":""},{"$f":"IF(H590=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H590)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J594=\"\",\"\",'Historical transaction input'!J594)","v":""},{"$f":"IF('Historical transaction input'!K594=\"\",\"\",'Historical transaction input'!K594)","v":""},{"$f":"IF(B591=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B591)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B594=\"\",\"\",'Historical transaction input'!B594)","v":""},{"$f":"IF('Historical transaction input'!C594=\"\",\"\",'Historical transaction input'!C594)","v":""},{"$f":"IF(H591=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H591)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J595=\"\",\"\",'Historical transaction input'!J595)","v":""},{"$f":"IF('Historical transaction input'!K595=\"\",\"\",'Historical transaction input'!K595)","v":""},{"$f":"IF(B592=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B592)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B595=\"\",\"\",'Historical transaction input'!B595)","v":""},{"$f":"IF('Historical transaction input'!C595=\"\",\"\",'Historical transaction input'!C595)","v":""},{"$f":"IF(H592=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H592)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J596=\"\",\"\",'Historical transaction input'!J596)","v":""},{"$f":"IF('Historical transaction input'!K596=\"\",\"\",'Historical transaction input'!K596)","v":""},{"$f":"IF(B593=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B593)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B596=\"\",\"\",'Historical transaction input'!B596)","v":""},{"$f":"IF('Historical transaction input'!C596=\"\",\"\",'Historical transaction input'!C596)","v":""},{"$f":"IF(H593=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H593)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J597=\"\",\"\",'Historical transaction input'!J597)","v":""},{"$f":"IF('Historical transaction input'!K597=\"\",\"\",'Historical transaction input'!K597)","v":""},{"$f":"IF(B594=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B594)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B597=\"\",\"\",'Historical transaction input'!B597)","v":""},{"$f":"IF('Historical transaction input'!C597=\"\",\"\",'Historical transaction input'!C597)","v":""},{"$f":"IF(H594=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H594)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J598=\"\",\"\",'Historical transaction input'!J598)","v":""},{"$f":"IF('Historical transaction input'!K598=\"\",\"\",'Historical transaction input'!K598)","v":""},{"$f":"IF(B595=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B595)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B598=\"\",\"\",'Historical transaction input'!B598)","v":""},{"$f":"IF('Historical transaction input'!C598=\"\",\"\",'Historical transaction input'!C598)","v":""},{"$f":"IF(H595=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H595)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J599=\"\",\"\",'Historical transaction input'!J599)","v":""},{"$f":"IF('Historical transaction input'!K599=\"\",\"\",'Historical transaction input'!K599)","v":""},{"$f":"IF(B596=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B596)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B599=\"\",\"\",'Historical transaction input'!B599)","v":""},{"$f":"IF('Historical transaction input'!C599=\"\",\"\",'Historical transaction input'!C599)","v":""},{"$f":"IF(H596=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H596)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J600=\"\",\"\",'Historical transaction input'!J600)","v":""},{"$f":"IF('Historical transaction input'!K600=\"\",\"\",'Historical transaction input'!K600)","v":""},{"$f":"IF(B597=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B597)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B600=\"\",\"\",'Historical transaction input'!B600)","v":""},{"$f":"IF('Historical transaction input'!C600=\"\",\"\",'Historical transaction input'!C600)","v":""},{"$f":"IF(H597=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H597)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J601=\"\",\"\",'Historical transaction input'!J601)","v":""},{"$f":"IF('Historical transaction input'!K601=\"\",\"\",'Historical transaction input'!K601)","v":""},{"$f":"IF(B598=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B598)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B601=\"\",\"\",'Historical transaction input'!B601)","v":""},{"$f":"IF('Historical transaction input'!C601=\"\",\"\",'Historical transaction input'!C601)","v":""},{"$f":"IF(H598=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H598)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J602=\"\",\"\",'Historical transaction input'!J602)","v":""},{"$f":"IF('Historical transaction input'!K602=\"\",\"\",'Historical transaction input'!K602)","v":""},{"$f":"IF(B599=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B599)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B602=\"\",\"\",'Historical transaction input'!B602)","v":""},{"$f":"IF('Historical transaction input'!C602=\"\",\"\",'Historical transaction input'!C602)","v":""},{"$f":"IF(H599=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H599)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J603=\"\",\"\",'Historical transaction input'!J603)","v":""},{"$f":"IF('Historical transaction input'!K603=\"\",\"\",'Historical transaction input'!K603)","v":""},{"$f":"IF(B600=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B600)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B603=\"\",\"\",'Historical transaction input'!B603)","v":""},{"$f":"IF('Historical transaction input'!C603=\"\",\"\",'Historical transaction input'!C603)","v":""},{"$f":"IF(H600=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H600)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J604=\"\",\"\",'Historical transaction input'!J604)","v":""},{"$f":"IF('Historical transaction input'!K604=\"\",\"\",'Historical transaction input'!K604)","v":""},{"$f":"IF(B601=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B601)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B604=\"\",\"\",'Historical transaction input'!B604)","v":""},{"$f":"IF('Historical transaction input'!C604=\"\",\"\",'Historical transaction input'!C604)","v":""},{"$f":"IF(H601=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H601)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J605=\"\",\"\",'Historical transaction input'!J605)","v":""},{"$f":"IF('Historical transaction input'!K605=\"\",\"\",'Historical transaction input'!K605)","v":""},{"$f":"IF(B602=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B602)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B605=\"\",\"\",'Historical transaction input'!B605)","v":""},{"$f":"IF('Historical transaction input'!C605=\"\",\"\",'Historical transaction input'!C605)","v":""},{"$f":"IF(H602=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H602)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J606=\"\",\"\",'Historical transaction input'!J606)","v":""},{"$f":"IF('Historical transaction input'!K606=\"\",\"\",'Historical transaction input'!K606)","v":""},{"$f":"IF(B603=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B603)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B606=\"\",\"\",'Historical transaction input'!B606)","v":""},{"$f":"IF('Historical transaction input'!C606=\"\",\"\",'Historical transaction input'!C606)","v":""},{"$f":"IF(H603=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H603)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J607=\"\",\"\",'Historical transaction input'!J607)","v":""},{"$f":"IF('Historical transaction input'!K607=\"\",\"\",'Historical transaction input'!K607)","v":""},{"$f":"IF(B604=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B604)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B607=\"\",\"\",'Historical transaction input'!B607)","v":""},{"$f":"IF('Historical transaction input'!C607=\"\",\"\",'Historical transaction input'!C607)","v":""},{"$f":"IF(H604=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H604)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J608=\"\",\"\",'Historical transaction input'!J608)","v":""},{"$f":"IF('Historical transaction input'!K608=\"\",\"\",'Historical transaction input'!K608)","v":""},{"$f":"IF(B605=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B605)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B608=\"\",\"\",'Historical transaction input'!B608)","v":""},{"$f":"IF('Historical transaction input'!C608=\"\",\"\",'Historical transaction input'!C608)","v":""},{"$f":"IF(H605=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H605)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J609=\"\",\"\",'Historical transaction input'!J609)","v":""},{"$f":"IF('Historical transaction input'!K609=\"\",\"\",'Historical transaction input'!K609)","v":""},{"$f":"IF(B606=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B606)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B609=\"\",\"\",'Historical transaction input'!B609)","v":""},{"$f":"IF('Historical transaction input'!C609=\"\",\"\",'Historical transaction input'!C609)","v":""},{"$f":"IF(H606=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H606)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J610=\"\",\"\",'Historical transaction input'!J610)","v":""},{"$f":"IF('Historical transaction input'!K610=\"\",\"\",'Historical transaction input'!K610)","v":""},{"$f":"IF(B607=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B607)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B610=\"\",\"\",'Historical transaction input'!B610)","v":""},{"$f":"IF('Historical transaction input'!C610=\"\",\"\",'Historical transaction input'!C610)","v":""},{"$f":"IF(H607=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H607)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J611=\"\",\"\",'Historical transaction input'!J611)","v":""},{"$f":"IF('Historical transaction input'!K611=\"\",\"\",'Historical transaction input'!K611)","v":""},{"$f":"IF(B608=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B608)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B611=\"\",\"\",'Historical transaction input'!B611)","v":""},{"$f":"IF('Historical transaction input'!C611=\"\",\"\",'Historical transaction input'!C611)","v":""},{"$f":"IF(H608=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H608)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J612=\"\",\"\",'Historical transaction input'!J612)","v":""},{"$f":"IF('Historical transaction input'!K612=\"\",\"\",'Historical transaction input'!K612)","v":""},{"$f":"IF(B609=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B609)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B612=\"\",\"\",'Historical transaction input'!B612)","v":""},{"$f":"IF('Historical transaction input'!C612=\"\",\"\",'Historical transaction input'!C612)","v":""},{"$f":"IF(H609=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H609)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J613=\"\",\"\",'Historical transaction input'!J613)","v":""},{"$f":"IF('Historical transaction input'!K613=\"\",\"\",'Historical transaction input'!K613)","v":""},{"$f":"IF(B610=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B610)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B613=\"\",\"\",'Historical transaction input'!B613)","v":""},{"$f":"IF('Historical transaction input'!C613=\"\",\"\",'Historical transaction input'!C613)","v":""},{"$f":"IF(H610=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H610)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J614=\"\",\"\",'Historical transaction input'!J614)","v":""},{"$f":"IF('Historical transaction input'!K614=\"\",\"\",'Historical transaction input'!K614)","v":""},{"$f":"IF(B611=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B611)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B614=\"\",\"\",'Historical transaction input'!B614)","v":""},{"$f":"IF('Historical transaction input'!C614=\"\",\"\",'Historical transaction input'!C614)","v":""},{"$f":"IF(H611=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H611)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J615=\"\",\"\",'Historical transaction input'!J615)","v":""},{"$f":"IF('Historical transaction input'!K615=\"\",\"\",'Historical transaction input'!K615)","v":""},{"$f":"IF(B612=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B612)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B615=\"\",\"\",'Historical transaction input'!B615)","v":""},{"$f":"IF('Historical transaction input'!C615=\"\",\"\",'Historical transaction input'!C615)","v":""},{"$f":"IF(H612=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H612)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J616=\"\",\"\",'Historical transaction input'!J616)","v":""},{"$f":"IF('Historical transaction input'!K616=\"\",\"\",'Historical transaction input'!K616)","v":""},{"$f":"IF(B613=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B613)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B616=\"\",\"\",'Historical transaction input'!B616)","v":""},{"$f":"IF('Historical transaction input'!C616=\"\",\"\",'Historical transaction input'!C616)","v":""},{"$f":"IF(H613=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H613)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J617=\"\",\"\",'Historical transaction input'!J617)","v":""},{"$f":"IF('Historical transaction input'!K617=\"\",\"\",'Historical transaction input'!K617)","v":""},{"$f":"IF(B614=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B614)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B617=\"\",\"\",'Historical transaction input'!B617)","v":""},{"$f":"IF('Historical transaction input'!C617=\"\",\"\",'Historical transaction input'!C617)","v":""},{"$f":"IF(H614=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H614)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J618=\"\",\"\",'Historical transaction input'!J618)","v":""},{"$f":"IF('Historical transaction input'!K618=\"\",\"\",'Historical transaction input'!K618)","v":""},{"$f":"IF(B615=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B615)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B618=\"\",\"\",'Historical transaction input'!B618)","v":""},{"$f":"IF('Historical transaction input'!C618=\"\",\"\",'Historical transaction input'!C618)","v":""},{"$f":"IF(H615=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H615)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J619=\"\",\"\",'Historical transaction input'!J619)","v":""},{"$f":"IF('Historical transaction input'!K619=\"\",\"\",'Historical transaction input'!K619)","v":""},{"$f":"IF(B616=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B616)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B619=\"\",\"\",'Historical transaction input'!B619)","v":""},{"$f":"IF('Historical transaction input'!C619=\"\",\"\",'Historical transaction input'!C619)","v":""},{"$f":"IF(H616=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H616)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J620=\"\",\"\",'Historical transaction input'!J620)","v":""},{"$f":"IF('Historical transaction input'!K620=\"\",\"\",'Historical transaction input'!K620)","v":""},{"$f":"IF(B617=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B617)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B620=\"\",\"\",'Historical transaction input'!B620)","v":""},{"$f":"IF('Historical transaction input'!C620=\"\",\"\",'Historical transaction input'!C620)","v":""},{"$f":"IF(H617=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H617)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J621=\"\",\"\",'Historical transaction input'!J621)","v":""},{"$f":"IF('Historical transaction input'!K621=\"\",\"\",'Historical transaction input'!K621)","v":""},{"$f":"IF(B618=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B618)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B621=\"\",\"\",'Historical transaction input'!B621)","v":""},{"$f":"IF('Historical transaction input'!C621=\"\",\"\",'Historical transaction input'!C621)","v":""},{"$f":"IF(H618=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H618)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J622=\"\",\"\",'Historical transaction input'!J622)","v":""},{"$f":"IF('Historical transaction input'!K622=\"\",\"\",'Historical transaction input'!K622)","v":""},{"$f":"IF(B619=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B619)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B622=\"\",\"\",'Historical transaction input'!B622)","v":""},{"$f":"IF('Historical transaction input'!C622=\"\",\"\",'Historical transaction input'!C622)","v":""},{"$f":"IF(H619=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H619)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J623=\"\",\"\",'Historical transaction input'!J623)","v":""},{"$f":"IF('Historical transaction input'!K623=\"\",\"\",'Historical transaction input'!K623)","v":""},{"$f":"IF(B620=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B620)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B623=\"\",\"\",'Historical transaction input'!B623)","v":""},{"$f":"IF('Historical transaction input'!C623=\"\",\"\",'Historical transaction input'!C623)","v":""},{"$f":"IF(H620=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H620)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J624=\"\",\"\",'Historical transaction input'!J624)","v":""},{"$f":"IF('Historical transaction input'!K624=\"\",\"\",'Historical transaction input'!K624)","v":""},{"$f":"IF(B621=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B621)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B624=\"\",\"\",'Historical transaction input'!B624)","v":""},{"$f":"IF('Historical transaction input'!C624=\"\",\"\",'Historical transaction input'!C624)","v":""},{"$f":"IF(H621=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H621)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J625=\"\",\"\",'Historical transaction input'!J625)","v":""},{"$f":"IF('Historical transaction input'!K625=\"\",\"\",'Historical transaction input'!K625)","v":""},{"$f":"IF(B622=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B622)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B625=\"\",\"\",'Historical transaction input'!B625)","v":""},{"$f":"IF('Historical transaction input'!C625=\"\",\"\",'Historical transaction input'!C625)","v":""},{"$f":"IF(H622=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H622)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J626=\"\",\"\",'Historical transaction input'!J626)","v":""},{"$f":"IF('Historical transaction input'!K626=\"\",\"\",'Historical transaction input'!K626)","v":""},{"$f":"IF(B623=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B623)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B626=\"\",\"\",'Historical transaction input'!B626)","v":""},{"$f":"IF('Historical transaction input'!C626=\"\",\"\",'Historical transaction input'!C626)","v":""},{"$f":"IF(H623=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H623)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J627=\"\",\"\",'Historical transaction input'!J627)","v":""},{"$f":"IF('Historical transaction input'!K627=\"\",\"\",'Historical transaction input'!K627)","v":""},{"$f":"IF(B624=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B624)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B627=\"\",\"\",'Historical transaction input'!B627)","v":""},{"$f":"IF('Historical transaction input'!C627=\"\",\"\",'Historical transaction input'!C627)","v":""},{"$f":"IF(H624=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H624)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J628=\"\",\"\",'Historical transaction input'!J628)","v":""},{"$f":"IF('Historical transaction input'!K628=\"\",\"\",'Historical transaction input'!K628)","v":""},{"$f":"IF(B625=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B625)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B628=\"\",\"\",'Historical transaction input'!B628)","v":""},{"$f":"IF('Historical transaction input'!C628=\"\",\"\",'Historical transaction input'!C628)","v":""},{"$f":"IF(H625=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H625)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J629=\"\",\"\",'Historical transaction input'!J629)","v":""},{"$f":"IF('Historical transaction input'!K629=\"\",\"\",'Historical transaction input'!K629)","v":""},{"$f":"IF(B626=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B626)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B629=\"\",\"\",'Historical transaction input'!B629)","v":""},{"$f":"IF('Historical transaction input'!C629=\"\",\"\",'Historical transaction input'!C629)","v":""},{"$f":"IF(H626=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H626)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J630=\"\",\"\",'Historical transaction input'!J630)","v":""},{"$f":"IF('Historical transaction input'!K630=\"\",\"\",'Historical transaction input'!K630)","v":""},{"$f":"IF(B627=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B627)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B630=\"\",\"\",'Historical transaction input'!B630)","v":""},{"$f":"IF('Historical transaction input'!C630=\"\",\"\",'Historical transaction input'!C630)","v":""},{"$f":"IF(H627=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H627)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J631=\"\",\"\",'Historical transaction input'!J631)","v":""},{"$f":"IF('Historical transaction input'!K631=\"\",\"\",'Historical transaction input'!K631)","v":""},{"$f":"IF(B628=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B628)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B631=\"\",\"\",'Historical transaction input'!B631)","v":""},{"$f":"IF('Historical transaction input'!C631=\"\",\"\",'Historical transaction input'!C631)","v":""},{"$f":"IF(H628=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H628)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J632=\"\",\"\",'Historical transaction input'!J632)","v":""},{"$f":"IF('Historical transaction input'!K632=\"\",\"\",'Historical transaction input'!K632)","v":""},{"$f":"IF(B629=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B629)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B632=\"\",\"\",'Historical transaction input'!B632)","v":""},{"$f":"IF('Historical transaction input'!C632=\"\",\"\",'Historical transaction input'!C632)","v":""},{"$f":"IF(H629=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H629)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J633=\"\",\"\",'Historical transaction input'!J633)","v":""},{"$f":"IF('Historical transaction input'!K633=\"\",\"\",'Historical transaction input'!K633)","v":""},{"$f":"IF(B630=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B630)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B633=\"\",\"\",'Historical transaction input'!B633)","v":""},{"$f":"IF('Historical transaction input'!C633=\"\",\"\",'Historical transaction input'!C633)","v":""},{"$f":"IF(H630=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H630)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J634=\"\",\"\",'Historical transaction input'!J634)","v":""},{"$f":"IF('Historical transaction input'!K634=\"\",\"\",'Historical transaction input'!K634)","v":""},{"$f":"IF(B631=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B631)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B634=\"\",\"\",'Historical transaction input'!B634)","v":""},{"$f":"IF('Historical transaction input'!C634=\"\",\"\",'Historical transaction input'!C634)","v":""},{"$f":"IF(H631=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H631)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J635=\"\",\"\",'Historical transaction input'!J635)","v":""},{"$f":"IF('Historical transaction input'!K635=\"\",\"\",'Historical transaction input'!K635)","v":""},{"$f":"IF(B632=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B632)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B635=\"\",\"\",'Historical transaction input'!B635)","v":""},{"$f":"IF('Historical transaction input'!C635=\"\",\"\",'Historical transaction input'!C635)","v":""},{"$f":"IF(H632=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H632)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J636=\"\",\"\",'Historical transaction input'!J636)","v":""},{"$f":"IF('Historical transaction input'!K636=\"\",\"\",'Historical transaction input'!K636)","v":""},{"$f":"IF(B633=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B633)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B636=\"\",\"\",'Historical transaction input'!B636)","v":""},{"$f":"IF('Historical transaction input'!C636=\"\",\"\",'Historical transaction input'!C636)","v":""},{"$f":"IF(H633=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H633)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J637=\"\",\"\",'Historical transaction input'!J637)","v":""},{"$f":"IF('Historical transaction input'!K637=\"\",\"\",'Historical transaction input'!K637)","v":""},{"$f":"IF(B634=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B634)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B637=\"\",\"\",'Historical transaction input'!B637)","v":""},{"$f":"IF('Historical transaction input'!C637=\"\",\"\",'Historical transaction input'!C637)","v":""},{"$f":"IF(H634=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H634)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J638=\"\",\"\",'Historical transaction input'!J638)","v":""},{"$f":"IF('Historical transaction input'!K638=\"\",\"\",'Historical transaction input'!K638)","v":""},{"$f":"IF(B635=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B635)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B638=\"\",\"\",'Historical transaction input'!B638)","v":""},{"$f":"IF('Historical transaction input'!C638=\"\",\"\",'Historical transaction input'!C638)","v":""},{"$f":"IF(H635=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H635)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J639=\"\",\"\",'Historical transaction input'!J639)","v":""},{"$f":"IF('Historical transaction input'!K639=\"\",\"\",'Historical transaction input'!K639)","v":""},{"$f":"IF(B636=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B636)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B639=\"\",\"\",'Historical transaction input'!B639)","v":""},{"$f":"IF('Historical transaction input'!C639=\"\",\"\",'Historical transaction input'!C639)","v":""},{"$f":"IF(H636=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H636)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J640=\"\",\"\",'Historical transaction input'!J640)","v":""},{"$f":"IF('Historical transaction input'!K640=\"\",\"\",'Historical transaction input'!K640)","v":""},{"$f":"IF(B637=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B637)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B640=\"\",\"\",'Historical transaction input'!B640)","v":""},{"$f":"IF('Historical transaction input'!C640=\"\",\"\",'Historical transaction input'!C640)","v":""},{"$f":"IF(H637=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H637)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J641=\"\",\"\",'Historical transaction input'!J641)","v":""},{"$f":"IF('Historical transaction input'!K641=\"\",\"\",'Historical transaction input'!K641)","v":""},{"$f":"IF(B638=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B638)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B641=\"\",\"\",'Historical transaction input'!B641)","v":""},{"$f":"IF('Historical transaction input'!C641=\"\",\"\",'Historical transaction input'!C641)","v":""},{"$f":"IF(H638=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H638)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J642=\"\",\"\",'Historical transaction input'!J642)","v":""},{"$f":"IF('Historical transaction input'!K642=\"\",\"\",'Historical transaction input'!K642)","v":""},{"$f":"IF(B639=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B639)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B642=\"\",\"\",'Historical transaction input'!B642)","v":""},{"$f":"IF('Historical transaction input'!C642=\"\",\"\",'Historical transaction input'!C642)","v":""},{"$f":"IF(H639=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H639)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J643=\"\",\"\",'Historical transaction input'!J643)","v":""},{"$f":"IF('Historical transaction input'!K643=\"\",\"\",'Historical transaction input'!K643)","v":""},{"$f":"IF(B640=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B640)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B643=\"\",\"\",'Historical transaction input'!B643)","v":""},{"$f":"IF('Historical transaction input'!C643=\"\",\"\",'Historical transaction input'!C643)","v":""},{"$f":"IF(H640=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H640)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J644=\"\",\"\",'Historical transaction input'!J644)","v":""},{"$f":"IF('Historical transaction input'!K644=\"\",\"\",'Historical transaction input'!K644)","v":""},{"$f":"IF(B641=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B641)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B644=\"\",\"\",'Historical transaction input'!B644)","v":""},{"$f":"IF('Historical transaction input'!C644=\"\",\"\",'Historical transaction input'!C644)","v":""},{"$f":"IF(H641=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H641)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J645=\"\",\"\",'Historical transaction input'!J645)","v":""},{"$f":"IF('Historical transaction input'!K645=\"\",\"\",'Historical transaction input'!K645)","v":""},{"$f":"IF(B642=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B642)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B645=\"\",\"\",'Historical transaction input'!B645)","v":""},{"$f":"IF('Historical transaction input'!C645=\"\",\"\",'Historical transaction input'!C645)","v":""},{"$f":"IF(H642=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H642)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J646=\"\",\"\",'Historical transaction input'!J646)","v":""},{"$f":"IF('Historical transaction input'!K646=\"\",\"\",'Historical transaction input'!K646)","v":""},{"$f":"IF(B643=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B643)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B646=\"\",\"\",'Historical transaction input'!B646)","v":""},{"$f":"IF('Historical transaction input'!C646=\"\",\"\",'Historical transaction input'!C646)","v":""},{"$f":"IF(H643=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H643)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J647=\"\",\"\",'Historical transaction input'!J647)","v":""},{"$f":"IF('Historical transaction input'!K647=\"\",\"\",'Historical transaction input'!K647)","v":""},{"$f":"IF(B644=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B644)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B647=\"\",\"\",'Historical transaction input'!B647)","v":""},{"$f":"IF('Historical transaction input'!C647=\"\",\"\",'Historical transaction input'!C647)","v":""},{"$f":"IF(H644=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H644)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J648=\"\",\"\",'Historical transaction input'!J648)","v":""},{"$f":"IF('Historical transaction input'!K648=\"\",\"\",'Historical transaction input'!K648)","v":""},{"$f":"IF(B645=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B645)))","v":""},{"$f":"IFERROR(ROUND(C645/D645,12),\"\")","v":""},{"$f":"IFERROR(EDATE(B645,240)-1,\"\")","v":""},{"$f":"IF(B645=\"\",\"\",ROUNDDOWN(YEARFRAC(M$9,F645,3),0))","v":""},{"$f":"IF('Historical transaction input'!B648=\"\",\"\",'Historical transaction input'!B648)","v":""},{"$f":"IF('Historical transaction input'!C648=\"\",\"\",'Historical transaction input'!C648)","v":""},{"$f":"IF(H645=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H645)))","v":""},{"$f":"IFERROR(ROUND(I645/J645,12),\"\")","v":""}]
[null,{"$f":"IF('Historical transaction input'!J649=\"\",\"\",'Historical transaction input'!J649)","v":""},{"$f":"IF('Historical transaction input'!K649=\"\",\"\",'Historical transaction input'!K649)","v":""},{"$f":"IF(B646=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B646)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B649=\"\",\"\",'Historical transaction input'!B649)","v":""},{"$f":"IF('Historical transaction input'!C649=\"\",\"\",'Historical transaction input'!C649)","v":""},{"$f":"IF(H646=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H646)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J650=\"\",\"\",'Historical transaction input'!J650)","v":""},{"$f":"IF('Historical transaction input'!K650=\"\",\"\",'Historical transaction input'!K650)","v":""},{"$f":"IF(B647=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B647)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B650=\"\",\"\",'Historical transaction input'!B650)","v":""},{"$f":"IF('Historical transaction input'!C650=\"\",\"\",'Historical transaction input'!C650)","v":""},{"$f":"IF(H647=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H647)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J651=\"\",\"\",'Historical transaction input'!J651)","v":""},{"$f":"IF('Historical transaction input'!K651=\"\",\"\",'Historical transaction input'!K651)","v":""},{"$f":"IF(B648=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B648)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B651=\"\",\"\",'Historical transaction input'!B651)","v":""},{"$f":"IF('Historical transaction input'!C651=\"\",\"\",'Historical transaction input'!C651)","v":""},{"$f":"IF(H648=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H648)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J652=\"\",\"\",'Historical transaction input'!J652)","v":""},{"$f":"IF('Historical transaction input'!K652=\"\",\"\",'Historical transaction input'!K652)","v":""},{"$f":"IF(B649=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B649)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B652=\"\",\"\",'Historical transaction input'!B652)","v":""},{"$f":"IF('Historical transaction input'!C652=\"\",\"\",'Historical transaction input'!C652)","v":""},{"$f":"IF(H649=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H649)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J653=\"\",\"\",'Historical transaction input'!J653)","v":""},{"$f":"IF('Historical transaction input'!K653=\"\",\"\",'Historical transaction input'!K653)","v":""},{"$f":"IF(B650=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B650)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B653=\"\",\"\",'Historical transaction input'!B653)","v":""},{"$f":"IF('Historical transaction input'!C653=\"\",\"\",'Historical transaction input'!C653)","v":""},{"$f":"IF(H650=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H650)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J654=\"\",\"\",'Historical transaction input'!J654)","v":""},{"$f":"IF('Historical transaction input'!K654=\"\",\"\",'Historical transaction input'!K654)","v":""},{"$f":"IF(B651=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B651)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B654=\"\",\"\",'Historical transaction input'!B654)","v":""},{"$f":"IF('Historical transaction input'!C654=\"\",\"\",'Historical transaction input'!C654)","v":""},{"$f":"IF(H651=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H651)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J655=\"\",\"\",'Historical transaction input'!J655)","v":""},{"$f":"IF('Historical transaction input'!K655=\"\",\"\",'Historical transaction input'!K655)","v":""},{"$f":"IF(B652=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B652)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B655=\"\",\"\",'Historical transaction input'!B655)","v":""},{"$f":"IF('Historical transaction input'!C655=\"\",\"\",'Historical transaction input'!C655)","v":""},{"$f":"IF(H652=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H652)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J656=\"\",\"\",'Historical transaction input'!J656)","v":""},{"$f":"IF('Historical transaction input'!K656=\"\",\"\",'Historical transaction input'!K656)","v":""},{"$f":"IF(B653=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B653)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B656=\"\",\"\",'Historical transaction input'!B656)","v":""},{"$f":"IF('Historical transaction input'!C656=\"\",\"\",'Historical transaction input'!C656)","v":""},{"$f":"IF(H653=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H653)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J657=\"\",\"\",'Historical transaction input'!J657)","v":""},{"$f":"IF('Historical transaction input'!K657=\"\",\"\",'Historical transaction input'!K657)","v":""},{"$f":"IF(B654=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B654)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B657=\"\",\"\",'Historical transaction input'!B657)","v":""},{"$f":"IF('Historical transaction input'!C657=\"\",\"\",'Historical transaction input'!C657)","v":""},{"$f":"IF(H654=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H654)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J658=\"\",\"\",'Historical transaction input'!J658)","v":""},{"$f":"IF('Historical transaction input'!K658=\"\",\"\",'Historical transaction input'!K658)","v":""},{"$f":"IF(B655=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B655)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B658=\"\",\"\",'Historical transaction input'!B658)","v":""},{"$f":"IF('Historical transaction input'!C658=\"\",\"\",'Historical transaction input'!C658)","v":""},{"$f":"IF(H655=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H655)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J659=\"\",\"\",'Historical transaction input'!J659)","v":""},{"$f":"IF('Historical transaction input'!K659=\"\",\"\",'Historical transaction input'!K659)","v":""},{"$f":"IF(B656=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B656)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B659=\"\",\"\",'Historical transaction input'!B659)","v":""},{"$f":"IF('Historical transaction input'!C659=\"\",\"\",'Historical transaction input'!C659)","v":""},{"$f":"IF(H656=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H656)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J660=\"\",\"\",'Historical transaction input'!J660)","v":""},{"$f":"IF('Historical transaction input'!K660=\"\",\"\",'Historical transaction input'!K660)","v":""},{"$f":"IF(B657=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B657)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B660=\"\",\"\",'Historical transaction input'!B660)","v":""},{"$f":"IF('Historical transaction input'!C660=\"\",\"\",'Historical transaction input'!C660)","v":""},{"$f":"IF(H657=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H657)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J661=\"\",\"\",'Historical transaction input'!J661)","v":""},{"$f":"IF('Historical transaction input'!K661=\"\",\"\",'Historical transaction input'!K661)","v":""},{"$f":"IF(B658=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B658)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B661=\"\",\"\",'Historical transaction input'!B661)","v":""},{"$f":"IF('Historical transaction input'!C661=\"\",\"\",'Historical transaction input'!C661)","v":""},{"$f":"IF(H658=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H658)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J662=\"\",\"\",'Historical transaction input'!J662)","v":""},{"$f":"IF('Historical transaction input'!K662=\"\",\"\",'Historical transaction input'!K662)","v":""},{"$f":"IF(B659=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B659)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B662=\"\",\"\",'Historical transaction input'!B662)","v":""},{"$f":"IF('Historical transaction input'!C662=\"\",\"\",'Historical transaction input'!C662)","v":""},{"$f":"IF(H659=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H659)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J663=\"\",\"\",'Historical transaction input'!J663)","v":""},{"$f":"IF('Historical transaction input'!K663=\"\",\"\",'Historical transaction input'!K663)","v":""},{"$f":"IF(B660=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B660)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B663=\"\",\"\",'Historical transaction input'!B663)","v":""},{"$f":"IF('Historical transaction input'!C663=\"\",\"\",'Historical transaction input'!C663)","v":""},{"$f":"IF(H660=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H660)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J664=\"\",\"\",'Historical transaction input'!J664)","v":""},{"$f":"IF('Historical transaction input'!K664=\"\",\"\",'Historical transaction input'!K664)","v":""},{"$f":"IF(B661=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B661)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B664=\"\",\"\",'Historical transaction input'!B664)","v":""},{"$f":"IF('Historical transaction input'!C664=\"\",\"\",'Historical transaction input'!C664)","v":""},{"$f":"IF(H661=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H661)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J665=\"\",\"\",'Historical transaction input'!J665)","v":""},{"$f":"IF('Historical transaction input'!K665=\"\",\"\",'Historical transaction input'!K665)","v":""},{"$f":"IF(B662=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B662)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B665=\"\",\"\",'Historical transaction input'!B665)","v":""},{"$f":"IF('Historical transaction input'!C665=\"\",\"\",'Historical transaction input'!C665)","v":""},{"$f":"IF(H662=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H662)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J666=\"\",\"\",'Historical transaction input'!J666)","v":""},{"$f":"IF('Historical transaction input'!K666=\"\",\"\",'Historical transaction input'!K666)","v":""},{"$f":"IF(B663=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B663)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B666=\"\",\"\",'Historical transaction input'!B666)","v":""},{"$f":"IF('Historical transaction input'!C666=\"\",\"\",'Historical transaction input'!C666)","v":""},{"$f":"IF(H663=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H663)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J667=\"\",\"\",'Historical transaction input'!J667)","v":""},{"$f":"IF('Historical transaction input'!K667=\"\",\"\",'Historical transaction input'!K667)","v":""},{"$f":"IF(B664=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B664)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B667=\"\",\"\",'Historical transaction input'!B667)","v":""},{"$f":"IF('Historical transaction input'!C667=\"\",\"\",'Historical transaction input'!C667)","v":""},{"$f":"IF(H664=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H664)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J668=\"\",\"\",'Historical transaction input'!J668)","v":""},{"$f":"IF('Historical transaction input'!K668=\"\",\"\",'Historical transaction input'!K668)","v":""},{"$f":"IF(B665=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B665)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B668=\"\",\"\",'Historical transaction input'!B668)","v":""},{"$f":"IF('Historical transaction input'!C668=\"\",\"\",'Historical transaction input'!C668)","v":""},{"$f":"IF(H665=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H665)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J669=\"\",\"\",'Historical transaction input'!J669)","v":""},{"$f":"IF('Historical transaction input'!K669=\"\",\"\",'Historical transaction input'!K669)","v":""},{"$f":"IF(B666=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B666)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B669=\"\",\"\",'Historical transaction input'!B669)","v":""},{"$f":"IF('Historical transaction input'!C669=\"\",\"\",'Historical transaction input'!C669)","v":""},{"$f":"IF(H666=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H666)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J670=\"\",\"\",'Historical transaction input'!J670)","v":""},{"$f":"IF('Historical transaction input'!K670=\"\",\"\",'Historical transaction input'!K670)","v":""},{"$f":"IF(B667=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B667)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B670=\"\",\"\",'Historical transaction input'!B670)","v":""},{"$f":"IF('Historical transaction input'!C670=\"\",\"\",'Historical transaction input'!C670)","v":""},{"$f":"IF(H667=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H667)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J671=\"\",\"\",'Historical transaction input'!J671)","v":""},{"$f":"IF('Historical transaction input'!K671=\"\",\"\",'Historical transaction input'!K671)","v":""},{"$f":"IF(B668=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B668)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B671=\"\",\"\",'Historical transaction input'!B671)","v":""},{"$f":"IF('Historical transaction input'!C671=\"\",\"\",'Historical transaction input'!C671)","v":""},{"$f":"IF(H668=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H668)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J672=\"\",\"\",'Historical transaction input'!J672)","v":""},{"$f":"IF('Historical transaction input'!K672=\"\",\"\",'Historical transaction input'!K672)","v":""},{"$f":"IF(B669=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B669)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B672=\"\",\"\",'Historical transaction input'!B672)","v":""},{"$f":"IF('Historical transaction input'!C672=\"\",\"\",'Historical transaction input'!C672)","v":""},{"$f":"IF(H669=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H669)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J673=\"\",\"\",'Historical transaction input'!J673)","v":""},{"$f":"IF('Historical transaction input'!K673=\"\",\"\",'Historical transaction input'!K673)","v":""},{"$f":"IF(B670=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B670)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B673=\"\",\"\",'Historical transaction input'!B673)","v":""},{"$f":"IF('Historical transaction input'!C673=\"\",\"\",'Historical transaction input'!C673)","v":""},{"$f":"IF(H670=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H670)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J674=\"\",\"\",'Historical transaction input'!J674)","v":""},{"$f":"IF('Historical transaction input'!K674=\"\",\"\",'Historical transaction input'!K674)","v":""},{"$f":"IF(B671=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B671)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B674=\"\",\"\",'Historical transaction input'!B674)","v":""},{"$f":"IF('Historical transaction input'!C674=\"\",\"\",'Historical transaction input'!C674)","v":""},{"$f":"IF(H671=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H671)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J675=\"\",\"\",'Historical transaction input'!J675)","v":""},{"$f":"IF('Historical transaction input'!K675=\"\",\"\",'Historical transaction input'!K675)","v":""},{"$f":"IF(B672=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B672)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B675=\"\",\"\",'Historical transaction input'!B675)","v":""},{"$f":"IF('Historical transaction input'!C675=\"\",\"\",'Historical transaction input'!C675)","v":""},{"$f":"IF(H672=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H672)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J676=\"\",\"\",'Historical transaction input'!J676)","v":""},{"$f":"IF('Historical transaction input'!K676=\"\",\"\",'Historical transaction input'!K676)","v":""},{"$f":"IF(B673=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B673)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B676=\"\",\"\",'Historical transaction input'!B676)","v":""},{"$f":"IF('Historical transaction input'!C676=\"\",\"\",'Historical transaction input'!C676)","v":""},{"$f":"IF(H673=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H673)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J677=\"\",\"\",'Historical transaction input'!J677)","v":""},{"$f":"IF('Historical transaction input'!K677=\"\",\"\",'Historical transaction input'!K677)","v":""},{"$f":"IF(B674=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B674)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B677=\"\",\"\",'Historical transaction input'!B677)","v":""},{"$f":"IF('Historical transaction input'!C677=\"\",\"\",'Historical transaction input'!C677)","v":""},{"$f":"IF(H674=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H674)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J678=\"\",\"\",'Historical transaction input'!J678)","v":""},{"$f":"IF('Historical transaction input'!K678=\"\",\"\",'Historical transaction input'!K678)","v":""},{"$f":"IF(B675=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B675)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B678=\"\",\"\",'Historical transaction input'!B678)","v":""},{"$f":"IF('Historical transaction input'!C678=\"\",\"\",'Historical transaction input'!C678)","v":""},{"$f":"IF(H675=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H675)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J679=\"\",\"\",'Historical transaction input'!J679)","v":""},{"$f":"IF('Historical transaction input'!K679=\"\",\"\",'Historical transaction input'!K679)","v":""},{"$f":"IF(B676=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B676)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B679=\"\",\"\",'Historical transaction input'!B679)","v":""},{"$f":"IF('Historical transaction input'!C679=\"\",\"\",'Historical transaction input'!C679)","v":""},{"$f":"IF(H676=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H676)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J680=\"\",\"\",'Historical transaction input'!J680)","v":""},{"$f":"IF('Historical transaction input'!K680=\"\",\"\",'Historical transaction input'!K680)","v":""},{"$f":"IF(B677=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B677)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B680=\"\",\"\",'Historical transaction input'!B680)","v":""},{"$f":"IF('Historical transaction input'!C680=\"\",\"\",'Historical transaction input'!C680)","v":""},{"$f":"IF(H677=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H677)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J681=\"\",\"\",'Historical transaction input'!J681)","v":""},{"$f":"IF('Historical transaction input'!K681=\"\",\"\",'Historical transaction input'!K681)","v":""},{"$f":"IF(B678=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B678)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B681=\"\",\"\",'Historical transaction input'!B681)","v":""},{"$f":"IF('Historical transaction input'!C681=\"\",\"\",'Historical transaction input'!C681)","v":""},{"$f":"IF(H678=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H678)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J682=\"\",\"\",'Historical transaction input'!J682)","v":""},{"$f":"IF('Historical transaction input'!K682=\"\",\"\",'Historical transaction input'!K682)","v":""},{"$f":"IF(B679=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B679)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B682=\"\",\"\",'Historical transaction input'!B682)","v":""},{"$f":"IF('Historical transaction input'!C682=\"\",\"\",'Historical transaction input'!C682)","v":""},{"$f":"IF(H679=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H679)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J683=\"\",\"\",'Historical transaction input'!J683)","v":""},{"$f":"IF('Historical transaction input'!K683=\"\",\"\",'Historical transaction input'!K683)","v":""},{"$f":"IF(B680=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B680)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B683=\"\",\"\",'Historical transaction input'!B683)","v":""},{"$f":"IF('Historical transaction input'!C683=\"\",\"\",'Historical transaction input'!C683)","v":""},{"$f":"IF(H680=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H680)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J684=\"\",\"\",'Historical transaction input'!J684)","v":""},{"$f":"IF('Historical transaction input'!K684=\"\",\"\",'Historical transaction input'!K684)","v":""},{"$f":"IF(B681=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B681)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B684=\"\",\"\",'Historical transaction input'!B684)","v":""},{"$f":"IF('Historical transaction input'!C684=\"\",\"\",'Historical transaction input'!C684)","v":""},{"$f":"IF(H681=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H681)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J685=\"\",\"\",'Historical transaction input'!J685)","v":""},{"$f":"IF('Historical transaction input'!K685=\"\",\"\",'Historical transaction input'!K685)","v":""},{"$f":"IF(B682=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B682)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B685=\"\",\"\",'Historical transaction input'!B685)","v":""},{"$f":"IF('Historical transaction input'!C685=\"\",\"\",'Historical transaction input'!C685)","v":""},{"$f":"IF(H682=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H682)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J686=\"\",\"\",'Historical transaction input'!J686)","v":""},{"$f":"IF('Historical transaction input'!K686=\"\",\"\",'Historical transaction input'!K686)","v":""},{"$f":"IF(B683=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B683)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B686=\"\",\"\",'Historical transaction input'!B686)","v":""},{"$f":"IF('Historical transaction input'!C686=\"\",\"\",'Historical transaction input'!C686)","v":""},{"$f":"IF(H683=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H683)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J687=\"\",\"\",'Historical transaction input'!J687)","v":""},{"$f":"IF('Historical transaction input'!K687=\"\",\"\",'Historical transaction input'!K687)","v":""},{"$f":"IF(B684=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B684)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B687=\"\",\"\",'Historical transaction input'!B687)","v":""},{"$f":"IF('Historical transaction input'!C687=\"\",\"\",'Historical transaction input'!C687)","v":""},{"$f":"IF(H684=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H684)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J688=\"\",\"\",'Historical transaction input'!J688)","v":""},{"$f":"IF('Historical transaction input'!K688=\"\",\"\",'Historical transaction input'!K688)","v":""},{"$f":"IF(B685=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B685)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B688=\"\",\"\",'Historical transaction input'!B688)","v":""},{"$f":"IF('Historical transaction input'!C688=\"\",\"\",'Historical transaction input'!C688)","v":""},{"$f":"IF(H685=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H685)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J689=\"\",\"\",'Historical transaction input'!J689)","v":""},{"$f":"IF('Historical transaction input'!K689=\"\",\"\",'Historical transaction input'!K689)","v":""},{"$f":"IF(B686=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B686)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B689=\"\",\"\",'Historical transaction input'!B689)","v":""},{"$f":"IF('Historical transaction input'!C689=\"\",\"\",'Historical transaction input'!C689)","v":""},{"$f":"IF(H686=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H686)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J690=\"\",\"\",'Historical transaction input'!J690)","v":""},{"$f":"IF('Historical transaction input'!K690=\"\",\"\",'Historical transaction input'!K690)","v":""},{"$f":"IF(B687=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B687)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B690=\"\",\"\",'Historical transaction input'!B690)","v":""},{"$f":"IF('Historical transaction input'!C690=\"\",\"\",'Historical transaction input'!C690)","v":""},{"$f":"IF(H687=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H687)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J691=\"\",\"\",'Historical transaction input'!J691)","v":""},{"$f":"IF('Historical transaction input'!K691=\"\",\"\",'Historical transaction input'!K691)","v":""},{"$f":"IF(B688=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B688)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B691=\"\",\"\",'Historical transaction input'!B691)","v":""},{"$f":"IF('Historical transaction input'!C691=\"\",\"\",'Historical transaction input'!C691)","v":""},{"$f":"IF(H688=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H688)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J692=\"\",\"\",'Historical transaction input'!J692)","v":""},{"$f":"IF('Historical transaction input'!K692=\"\",\"\",'Historical transaction input'!K692)","v":""},{"$f":"IF(B689=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B689)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B692=\"\",\"\",'Historical transaction input'!B692)","v":""},{"$f":"IF('Historical transaction input'!C692=\"\",\"\",'Historical transaction input'!C692)","v":""},{"$f":"IF(H689=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H689)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J693=\"\",\"\",'Historical transaction input'!J693)","v":""},{"$f":"IF('Historical transaction input'!K693=\"\",\"\",'Historical transaction input'!K693)","v":""},{"$f":"IF(B690=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B690)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B693=\"\",\"\",'Historical transaction input'!B693)","v":""},{"$f":"IF('Historical transaction input'!C693=\"\",\"\",'Historical transaction input'!C693)","v":""},{"$f":"IF(H690=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H690)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J694=\"\",\"\",'Historical transaction input'!J694)","v":""},{"$f":"IF('Historical transaction input'!K694=\"\",\"\",'Historical transaction input'!K694)","v":""},{"$f":"IF(B691=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B691)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B694=\"\",\"\",'Historical transaction input'!B694)","v":""},{"$f":"IF('Historical transaction input'!C694=\"\",\"\",'Historical transaction input'!C694)","v":""},{"$f":"IF(H691=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H691)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J695=\"\",\"\",'Historical transaction input'!J695)","v":""},{"$f":"IF('Historical transaction input'!K695=\"\",\"\",'Historical transaction input'!K695)","v":""},{"$f":"IF(B692=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B692)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B695=\"\",\"\",'Historical transaction input'!B695)","v":""},{"$f":"IF('Historical transaction input'!C695=\"\",\"\",'Historical transaction input'!C695)","v":""},{"$f":"IF(H692=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H692)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J696=\"\",\"\",'Historical transaction input'!J696)","v":""},{"$f":"IF('Historical transaction input'!K696=\"\",\"\",'Historical transaction input'!K696)","v":""},{"$f":"IF(B693=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B693)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B696=\"\",\"\",'Historical transaction input'!B696)","v":""},{"$f":"IF('Historical transaction input'!C696=\"\",\"\",'Historical transaction input'!C696)","v":""},{"$f":"IF(H693=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H693)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J697=\"\",\"\",'Historical transaction input'!J697)","v":""},{"$f":"IF('Historical transaction input'!K697=\"\",\"\",'Historical transaction input'!K697)","v":""},{"$f":"IF(B694=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B694)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B697=\"\",\"\",'Historical transaction input'!B697)","v":""},{"$f":"IF('Historical transaction input'!C697=\"\",\"\",'Historical transaction input'!C697)","v":""},{"$f":"IF(H694=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H694)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J698=\"\",\"\",'Historical transaction input'!J698)","v":""},{"$f":"IF('Historical transaction input'!K698=\"\",\"\",'Historical transaction input'!K698)","v":""},{"$f":"IF(B695=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B695)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B698=\"\",\"\",'Historical transaction input'!B698)","v":""},{"$f":"IF('Historical transaction input'!C698=\"\",\"\",'Historical transaction input'!C698)","v":""},{"$f":"IF(H695=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H695)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J699=\"\",\"\",'Historical transaction input'!J699)","v":""},{"$f":"IF('Historical transaction input'!K699=\"\",\"\",'Historical transaction input'!K699)","v":""},{"$f":"IF(B696=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B696)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B699=\"\",\"\",'Historical transaction input'!B699)","v":""},{"$f":"IF('Historical transaction input'!C699=\"\",\"\",'Historical transaction input'!C699)","v":""},{"$f":"IF(H696=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H696)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J700=\"\",\"\",'Historical transaction input'!J700)","v":""},{"$f":"IF('Historical transaction input'!K700=\"\",\"\",'Historical transaction input'!K700)","v":""},{"$f":"IF(B697=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B697)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B700=\"\",\"\",'Historical transaction input'!B700)","v":""},{"$f":"IF('Historical transaction input'!C700=\"\",\"\",'Historical transaction input'!C700)","v":""},{"$f":"IF(H697=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H697)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J701=\"\",\"\",'Historical transaction input'!J701)","v":""},{"$f":"IF('Historical transaction input'!K701=\"\",\"\",'Historical transaction input'!K701)","v":""},{"$f":"IF(B698=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B698)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B701=\"\",\"\",'Historical transaction input'!B701)","v":""},{"$f":"IF('Historical transaction input'!C701=\"\",\"\",'Historical transaction input'!C701)","v":""},{"$f":"IF(H698=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H698)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J702=\"\",\"\",'Historical transaction input'!J702)","v":""},{"$f":"IF('Historical transaction input'!K702=\"\",\"\",'Historical transaction input'!K702)","v":""},{"$f":"IF(B699=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B699)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B702=\"\",\"\",'Historical transaction input'!B702)","v":""},{"$f":"IF('Historical transaction input'!C702=\"\",\"\",'Historical transaction input'!C702)","v":""},{"$f":"IF(H699=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H699)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J703=\"\",\"\",'Historical transaction input'!J703)","v":""},{"$f":"IF('Historical transaction input'!K703=\"\",\"\",'Historical transaction input'!K703)","v":""},{"$f":"IF(B700=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B700)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B703=\"\",\"\",'Historical transaction input'!B703)","v":""},{"$f":"IF('Historical transaction input'!C703=\"\",\"\",'Historical transaction input'!C703)","v":""},{"$f":"IF(H700=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H700)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J704=\"\",\"\",'Historical transaction input'!J704)","v":""},{"$f":"IF('Historical transaction input'!K704=\"\",\"\",'Historical transaction input'!K704)","v":""},{"$f":"IF(B701=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B701)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B704=\"\",\"\",'Historical transaction input'!B704)","v":""},{"$f":"IF('Historical transaction input'!C704=\"\",\"\",'Historical transaction input'!C704)","v":""},{"$f":"IF(H701=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H701)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J705=\"\",\"\",'Historical transaction input'!J705)","v":""},{"$f":"IF('Historical transaction input'!K705=\"\",\"\",'Historical transaction input'!K705)","v":""},{"$f":"IF(B702=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B702)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B705=\"\",\"\",'Historical transaction input'!B705)","v":""},{"$f":"IF('Historical transaction input'!C705=\"\",\"\",'Historical transaction input'!C705)","v":""},{"$f":"IF(H702=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H702)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J706=\"\",\"\",'Historical transaction input'!J706)","v":""},{"$f":"IF('Historical transaction input'!K706=\"\",\"\",'Historical transaction input'!K706)","v":""},{"$f":"IF(B703=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B703)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B706=\"\",\"\",'Historical transaction input'!B706)","v":""},{"$f":"IF('Historical transaction input'!C706=\"\",\"\",'Historical transaction input'!C706)","v":""},{"$f":"IF(H703=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H703)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J707=\"\",\"\",'Historical transaction input'!J707)","v":""},{"$f":"IF('Historical transaction input'!K707=\"\",\"\",'Historical transaction input'!K707)","v":""},{"$f":"IF(B704=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B704)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B707=\"\",\"\",'Historical transaction input'!B707)","v":""},{"$f":"IF('Historical transaction input'!C707=\"\",\"\",'Historical transaction input'!C707)","v":""},{"$f":"IF(H704=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H704)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J708=\"\",\"\",'Historical transaction input'!J708)","v":""},{"$f":"IF('Historical transaction input'!K708=\"\",\"\",'Historical transaction input'!K708)","v":""},{"$f":"IF(B705=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B705)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B708=\"\",\"\",'Historical transaction input'!B708)","v":""},{"$f":"IF('Historical transaction input'!C708=\"\",\"\",'Historical transaction input'!C708)","v":""},{"$f":"IF(H705=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H705)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J709=\"\",\"\",'Historical transaction input'!J709)","v":""},{"$f":"IF('Historical transaction input'!K709=\"\",\"\",'Historical transaction input'!K709)","v":""},{"$f":"IF(B706=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B706)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B709=\"\",\"\",'Historical transaction input'!B709)","v":""},{"$f":"IF('Historical transaction input'!C709=\"\",\"\",'Historical transaction input'!C709)","v":""},{"$f":"IF(H706=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H706)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J710=\"\",\"\",'Historical transaction input'!J710)","v":""},{"$f":"IF('Historical transaction input'!K710=\"\",\"\",'Historical transaction input'!K710)","v":""},{"$f":"IF(B707=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B707)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B710=\"\",\"\",'Historical transaction input'!B710)","v":""},{"$f":"IF('Historical transaction input'!C710=\"\",\"\",'Historical transaction input'!C710)","v":""},{"$f":"IF(H707=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H707)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J711=\"\",\"\",'Historical transaction input'!J711)","v":""},{"$f":"IF('Historical transaction input'!K711=\"\",\"\",'Historical transaction input'!K711)","v":""},{"$f":"IF(B708=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B708)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B711=\"\",\"\",'Historical transaction input'!B711)","v":""},{"$f":"IF('Historical transaction input'!C711=\"\",\"\",'Historical transaction input'!C711)","v":""},{"$f":"IF(H708=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H708)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J712=\"\",\"\",'Historical transaction input'!J712)","v":""},{"$f":"IF('Historical transaction input'!K712=\"\",\"\",'Historical transaction input'!K712)","v":""},{"$f":"IF(B709=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B709)))","v":""},{"$f":"IFERROR(ROUND(C709/D709,12),\"\")","v":""},{"$f":"IFERROR(EDATE(B709,240)-1,\"\")","v":""},{"$f":"IF(B709=\"\",\"\",ROUNDDOWN(YEARFRAC(M$9,F709,3),0))","v":""},{"$f":"IF('Historical transaction input'!B712=\"\",\"\",'Historical transaction input'!B712)","v":""},{"$f":"IF('Historical transaction input'!C712=\"\",\"\",'Historical transaction input'!C712)","v":""},{"$f":"IF(H709=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H709)))","v":""},{"$f":"IFERROR(ROUND(I709/J709,12),\"\")","v":""}]
[null,{"$f":"IF('Historical transaction input'!J713=\"\",\"\",'Historical transaction input'!J713)","v":""},{"$f":"IF('Historical transaction input'!K713=\"\",\"\",'Historical transaction input'!K713)","v":""},{"$f":"IF(B710=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B710)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B713=\"\",\"\",'Historical transaction input'!B713)","v":""},{"$f":"IF('Historical transaction input'!C713=\"\",\"\",'Historical transaction input'!C713)","v":""},{"$f":"IF(H710=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H710)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J714=\"\",\"\",'Historical transaction input'!J714)","v":""},{"$f":"IF('Historical transaction input'!K714=\"\",\"\",'Historical transaction input'!K714)","v":""},{"$f":"IF(B711=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B711)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B714=\"\",\"\",'Historical transaction input'!B714)","v":""},{"$f":"IF('Historical transaction input'!C714=\"\",\"\",'Historical transaction input'!C714)","v":""},{"$f":"IF(H711=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H711)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J715=\"\",\"\",'Historical transaction input'!J715)","v":""},{"$f":"IF('Historical transaction input'!K715=\"\",\"\",'Historical transaction input'!K715)","v":""},{"$f":"IF(B712=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B712)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B715=\"\",\"\",'Historical transaction input'!B715)","v":""},{"$f":"IF('Historical transaction input'!C715=\"\",\"\",'Historical transaction input'!C715)","v":""},{"$f":"IF(H712=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H712)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J716=\"\",\"\",'Historical transaction input'!J716)","v":""},{"$f":"IF('Historical transaction input'!K716=\"\",\"\",'Historical transaction input'!K716)","v":""},{"$f":"IF(B713=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B713)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B716=\"\",\"\",'Historical transaction input'!B716)","v":""},{"$f":"IF('Historical transaction input'!C716=\"\",\"\",'Historical transaction input'!C716)","v":""},{"$f":"IF(H713=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H713)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J717=\"\",\"\",'Historical transaction input'!J717)","v":""},{"$f":"IF('Historical transaction input'!K717=\"\",\"\",'Historical transaction input'!K717)","v":""},{"$f":"IF(B714=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B714)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B717=\"\",\"\",'Historical transaction input'!B717)","v":""},{"$f":"IF('Historical transaction input'!C717=\"\",\"\",'Historical transaction input'!C717)","v":""},{"$f":"IF(H714=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H714)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J718=\"\",\"\",'Historical transaction input'!J718)","v":""},{"$f":"IF('Historical transaction input'!K718=\"\",\"\",'Historical transaction input'!K718)","v":""},{"$f":"IF(B715=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B715)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B718=\"\",\"\",'Historical transaction input'!B718)","v":""},{"$f":"IF('Historical transaction input'!C718=\"\",\"\",'Historical transaction input'!C718)","v":""},{"$f":"IF(H715=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H715)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J719=\"\",\"\",'Historical transaction input'!J719)","v":""},{"$f":"IF('Historical transaction input'!K719=\"\",\"\",'Historical transaction input'!K719)","v":""},{"$f":"IF(B716=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B716)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B719=\"\",\"\",'Historical transaction input'!B719)","v":""},{"$f":"IF('Historical transaction input'!C719=\"\",\"\",'Historical transaction input'!C719)","v":""},{"$f":"IF(H716=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H716)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J720=\"\",\"\",'Historical transaction input'!J720)","v":""},{"$f":"IF('Historical transaction input'!K720=\"\",\"\",'Historical transaction input'!K720)","v":""},{"$f":"IF(B717=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B717)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B720=\"\",\"\",'Historical transaction input'!B720)","v":""},{"$f":"IF('Historical transaction input'!C720=\"\",\"\",'Historical transaction input'!C720)","v":""},{"$f":"IF(H717=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H717)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J721=\"\",\"\",'Historical transaction input'!J721)","v":""},{"$f":"IF('Historical transaction input'!K721=\"\",\"\",'Historical transaction input'!K721)","v":""},{"$f":"IF(B718=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B718)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B721=\"\",\"\",'Historical transaction input'!B721)","v":""},{"$f":"IF('Historical transaction input'!C721=\"\",\"\",'Historical transaction input'!C721)","v":""},{"$f":"IF(H718=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H718)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J722=\"\",\"\",'Historical transaction input'!J722)","v":""},{"$f":"IF('Historical transaction input'!K722=\"\",\"\",'Historical transaction input'!K722)","v":""},{"$f":"IF(B719=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B719)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B722=\"\",\"\",'Historical transaction input'!B722)","v":""},{"$f":"IF('Historical transaction input'!C722=\"\",\"\",'Historical transaction input'!C722)","v":""},{"$f":"IF(H719=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H719)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J723=\"\",\"\",'Historical transaction input'!J723)","v":""},{"$f":"IF('Historical transaction input'!K723=\"\",\"\",'Historical transaction input'!K723)","v":""},{"$f":"IF(B720=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B720)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B723=\"\",\"\",'Historical transaction input'!B723)","v":""},{"$f":"IF('Historical transaction input'!C723=\"\",\"\",'Historical transaction input'!C723)","v":""},{"$f":"IF(H720=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H720)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J724=\"\",\"\",'Historical transaction input'!J724)","v":""},{"$f":"IF('Historical transaction input'!K724=\"\",\"\",'Historical transaction input'!K724)","v":""},{"$f":"IF(B721=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B721)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B724=\"\",\"\",'Historical transaction input'!B724)","v":""},{"$f":"IF('Historical transaction input'!C724=\"\",\"\",'Historical transaction input'!C724)","v":""},{"$f":"IF(H721=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H721)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J725=\"\",\"\",'Historical transaction input'!J725)","v":""},{"$f":"IF('Historical transaction input'!K725=\"\",\"\",'Historical transaction input'!K725)","v":""},{"$f":"IF(B722=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B722)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B725=\"\",\"\",'Historical transaction input'!B725)","v":""},{"$f":"IF('Historical transaction input'!C725=\"\",\"\",'Historical transaction input'!C725)","v":""},{"$f":"IF(H722=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H722)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J726=\"\",\"\",'Historical transaction input'!J726)","v":""},{"$f":"IF('Historical transaction input'!K726=\"\",\"\",'Historical transaction input'!K726)","v":""},{"$f":"IF(B723=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B723)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B726=\"\",\"\",'Historical transaction input'!B726)","v":""},{"$f":"IF('Historical transaction input'!C726=\"\",\"\",'Historical transaction input'!C726)","v":""},{"$f":"IF(H723=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H723)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J727=\"\",\"\",'Historical transaction input'!J727)","v":""},{"$f":"IF('Historical transaction input'!K727=\"\",\"\",'Historical transaction input'!K727)","v":""},{"$f":"IF(B724=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B724)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B727=\"\",\"\",'Historical transaction input'!B727)","v":""},{"$f":"IF('Historical transaction input'!C727=\"\",\"\",'Historical transaction input'!C727)","v":""},{"$f":"IF(H724=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H724)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J728=\"\",\"\",'Historical transaction input'!J728)","v":""},{"$f":"IF('Historical transaction input'!K728=\"\",\"\",'Historical transaction input'!K728)","v":""},{"$f":"IF(B725=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B725)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B728=\"\",\"\",'Historical transaction input'!B728)","v":""},{"$f":"IF('Historical transaction input'!C728=\"\",\"\",'Historical transaction input'!C728)","v":""},{"$f":"IF(H725=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H725)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J729=\"\",\"\",'Historical transaction input'!J729)","v":""},{"$f":"IF('Historical transaction input'!K729=\"\",\"\",'Historical transaction input'!K729)","v":""},{"$f":"IF(B726=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B726)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B729=\"\",\"\",'Historical transaction input'!B729)","v":""},{"$f":"IF('Historical transaction input'!C729=\"\",\"\",'Historical transaction input'!C729)","v":""},{"$f":"IF(H726=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H726)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J730=\"\",\"\",'Historical transaction input'!J730)","v":""},{"$f":"IF('Historical transaction input'!K730=\"\",\"\",'Historical transaction input'!K730)","v":""},{"$f":"IF(B727=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B727)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B730=\"\",\"\",'Historical transaction input'!B730)","v":""},{"$f":"IF('Historical transaction input'!C730=\"\",\"\",'Historical transaction input'!C730)","v":""},{"$f":"IF(H727=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H727)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J731=\"\",\"\",'Historical transaction input'!J731)","v":""},{"$f":"IF('Historical transaction input'!K731=\"\",\"\",'Historical transaction input'!K731)","v":""},{"$f":"IF(B728=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B728)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B731=\"\",\"\",'Historical transaction input'!B731)","v":""},{"$f":"IF('Historical transaction input'!C731=\"\",\"\",'Historical transaction input'!C731)","v":""},{"$f":"IF(H728=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H728)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J732=\"\",\"\",'Historical transaction input'!J732)","v":""},{"$f":"IF('Historical transaction input'!K732=\"\",\"\",'Historical transaction input'!K732)","v":""},{"$f":"IF(B729=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B729)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B732=\"\",\"\",'Historical transaction input'!B732)","v":""},{"$f":"IF('Historical transaction input'!C732=\"\",\"\",'Historical transaction input'!C732)","v":""},{"$f":"IF(H729=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H729)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J733=\"\",\"\",'Historical transaction input'!J733)","v":""},{"$f":"IF('Historical transaction input'!K733=\"\",\"\",'Historical transaction input'!K733)","v":""},{"$f":"IF(B730=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B730)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B733=\"\",\"\",'Historical transaction input'!B733)","v":""},{"$f":"IF('Historical transaction input'!C733=\"\",\"\",'Historical transaction input'!C733)","v":""},{"$f":"IF(H730=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H730)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J734=\"\",\"\",'Historical transaction input'!J734)","v":""},{"$f":"IF('Historical transaction input'!K734=\"\",\"\",'Historical transaction input'!K734)","v":""},{"$f":"IF(B731=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B731)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B734=\"\",\"\",'Historical transaction input'!B734)","v":""},{"$f":"IF('Historical transaction input'!C734=\"\",\"\",'Historical transaction input'!C734)","v":""},{"$f":"IF(H731=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H731)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J735=\"\",\"\",'Historical transaction input'!J735)","v":""},{"$f":"IF('Historical transaction input'!K735=\"\",\"\",'Historical transaction input'!K735)","v":""},{"$f":"IF(B732=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B732)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B735=\"\",\"\",'Historical transaction input'!B735)","v":""},{"$f":"IF('Historical transaction input'!C735=\"\",\"\",'Historical transaction input'!C735)","v":""},{"$f":"IF(H732=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H732)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J736=\"\",\"\",'Historical transaction input'!J736)","v":""},{"$f":"IF('Historical transaction input'!K736=\"\",\"\",'Historical transaction input'!K736)","v":""},{"$f":"IF(B733=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B733)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B736=\"\",\"\",'Historical transaction input'!B736)","v":""},{"$f":"IF('Historical transaction input'!C736=\"\",\"\",'Historical transaction input'!C736)","v":""},{"$f":"IF(H733=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H733)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J737=\"\",\"\",'Historical transaction input'!J737)","v":""},{"$f":"IF('Historical transaction input'!K737=\"\",\"\",'Historical transaction input'!K737)","v":""},{"$f":"IF(B734=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B734)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B737=\"\",\"\",'Historical transaction input'!B737)","v":""},{"$f":"IF('Historical transaction input'!C737=\"\",\"\",'Historical transaction input'!C737)","v":""},{"$f":"IF(H734=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H734)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J738=\"\",\"\",'Historical transaction input'!J738)","v":""},{"$f":"IF('Historical transaction input'!K738=\"\",\"\",'Historical transaction input'!K738)","v":""},{"$f":"IF(B735=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B735)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B738=\"\",\"\",'Historical transaction input'!B738)","v":""},{"$f":"IF('Historical transaction input'!C738=\"\",\"\",'Historical transaction input'!C738)","v":""},{"$f":"IF(H735=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H735)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J739=\"\",\"\",'Historical transaction input'!J739)","v":""},{"$f":"IF('Historical transaction input'!K739=\"\",\"\",'Historical transaction input'!K739)","v":""},{"$f":"IF(B736=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B736)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B739=\"\",\"\",'Historical transaction input'!B739)","v":""},{"$f":"IF('Historical transaction input'!C739=\"\",\"\",'Historical transaction input'!C739)","v":""},{"$f":"IF(H736=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H736)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J740=\"\",\"\",'Historical transaction input'!J740)","v":""},{"$f":"IF('Historical transaction input'!K740=\"\",\"\",'Historical transaction input'!K740)","v":""},{"$f":"IF(B737=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B737)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B740=\"\",\"\",'Historical transaction input'!B740)","v":""},{"$f":"IF('Historical transaction input'!C740=\"\",\"\",'Historical transaction input'!C740)","v":""},{"$f":"IF(H737=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H737)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J741=\"\",\"\",'Historical transaction input'!J741)","v":""},{"$f":"IF('Historical transaction input'!K741=\"\",\"\",'Historical transaction input'!K741)","v":""},{"$f":"IF(B738=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B738)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B741=\"\",\"\",'Historical transaction input'!B741)","v":""},{"$f":"IF('Historical transaction input'!C741=\"\",\"\",'Historical transaction input'!C741)","v":""},{"$f":"IF(H738=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H738)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J742=\"\",\"\",'Historical transaction input'!J742)","v":""},{"$f":"IF('Historical transaction input'!K742=\"\",\"\",'Historical transaction input'!K742)","v":""},{"$f":"IF(B739=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B739)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B742=\"\",\"\",'Historical transaction input'!B742)","v":""},{"$f":"IF('Historical transaction input'!C742=\"\",\"\",'Historical transaction input'!C742)","v":""},{"$f":"IF(H739=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H739)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J743=\"\",\"\",'Historical transaction input'!J743)","v":""},{"$f":"IF('Historical transaction input'!K743=\"\",\"\",'Historical transaction input'!K743)","v":""},{"$f":"IF(B740=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B740)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B743=\"\",\"\",'Historical transaction input'!B743)","v":""},{"$f":"IF('Historical transaction input'!C743=\"\",\"\",'Historical transaction input'!C743)","v":""},{"$f":"IF(H740=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H740)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J744=\"\",\"\",'Historical transaction input'!J744)","v":""},{"$f":"IF('Historical transaction input'!K744=\"\",\"\",'Historical transaction input'!K744)","v":""},{"$f":"IF(B741=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B741)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B744=\"\",\"\",'Historical transaction input'!B744)","v":""},{"$f":"IF('Historical transaction input'!C744=\"\",\"\",'Historical transaction input'!C744)","v":""},{"$f":"IF(H741=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H741)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J745=\"\",\"\",'Historical transaction input'!J745)","v":""},{"$f":"IF('Historical transaction input'!K745=\"\",\"\",'Historical transaction input'!K745)","v":""},{"$f":"IF(B742=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B742)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B745=\"\",\"\",'Historical transaction input'!B745)","v":""},{"$f":"IF('Historical transaction input'!C745=\"\",\"\",'Historical transaction input'!C745)","v":""},{"$f":"IF(H742=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H742)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J746=\"\",\"\",'Historical transaction input'!J746)","v":""},{"$f":"IF('Historical transaction input'!K746=\"\",\"\",'Historical transaction input'!K746)","v":""},{"$f":"IF(B743=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B743)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B746=\"\",\"\",'Historical transaction input'!B746)","v":""},{"$f":"IF('Historical transaction input'!C746=\"\",\"\",'Historical transaction input'!C746)","v":""},{"$f":"IF(H743=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H743)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J747=\"\",\"\",'Historical transaction input'!J747)","v":""},{"$f":"IF('Historical transaction input'!K747=\"\",\"\",'Historical transaction input'!K747)","v":""},{"$f":"IF(B744=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B744)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B747=\"\",\"\",'Historical transaction input'!B747)","v":""},{"$f":"IF('Historical transaction input'!C747=\"\",\"\",'Historical transaction input'!C747)","v":""},{"$f":"IF(H744=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H744)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J748=\"\",\"\",'Historical transaction input'!J748)","v":""},{"$f":"IF('Historical transaction input'!K748=\"\",\"\",'Historical transaction input'!K748)","v":""},{"$f":"IF(B745=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B745)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B748=\"\",\"\",'Historical transaction input'!B748)","v":""},{"$f":"IF('Historical transaction input'!C748=\"\",\"\",'Historical transaction input'!C748)","v":""},{"$f":"IF(H745=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H745)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J749=\"\",\"\",'Historical transaction input'!J749)","v":""},{"$f":"IF('Historical transaction input'!K749=\"\",\"\",'Historical transaction input'!K749)","v":""},{"$f":"IF(B746=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B746)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B749=\"\",\"\",'Historical transaction input'!B749)","v":""},{"$f":"IF('Historical transaction input'!C749=\"\",\"\",'Historical transaction input'!C749)","v":""},{"$f":"IF(H746=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H746)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J750=\"\",\"\",'Historical transaction input'!J750)","v":""},{"$f":"IF('Historical transaction input'!K750=\"\",\"\",'Historical transaction input'!K750)","v":""},{"$f":"IF(B747=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B747)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B750=\"\",\"\",'Historical transaction input'!B750)","v":""},{"$f":"IF('Historical transaction input'!C750=\"\",\"\",'Historical transaction input'!C750)","v":""},{"$f":"IF(H747=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H747)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J751=\"\",\"\",'Historical transaction input'!J751)","v":""},{"$f":"IF('Historical transaction input'!K751=\"\",\"\",'Historical transaction input'!K751)","v":""},{"$f":"IF(B748=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B748)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B751=\"\",\"\",'Historical transaction input'!B751)","v":""},{"$f":"IF('Historical transaction input'!C751=\"\",\"\",'Historical transaction input'!C751)","v":""},{"$f":"IF(H748=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H748)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J752=\"\",\"\",'Historical transaction input'!J752)","v":""},{"$f":"IF('Historical transaction input'!K752=\"\",\"\",'Historical transaction input'!K752)","v":""},{"$f":"IF(B749=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B749)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B752=\"\",\"\",'Historical transaction input'!B752)","v":""},{"$f":"IF('Historical transaction input'!C752=\"\",\"\",'Historical transaction input'!C752)","v":""},{"$f":"IF(H749=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H749)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J753=\"\",\"\",'Historical transaction input'!J753)","v":""},{"$f":"IF('Historical transaction input'!K753=\"\",\"\",'Historical transaction input'!K753)","v":""},{"$f":"IF(B750=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B750)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B753=\"\",\"\",'Historical transaction input'!B753)","v":""},{"$f":"IF('Historical transaction input'!C753=\"\",\"\",'Historical transaction input'!C753)","v":""},{"$f":"IF(H750=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H750)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J754=\"\",\"\",'Historical transaction input'!J754)","v":""},{"$f":"IF('Historical transaction input'!K754=\"\",\"\",'Historical transaction input'!K754)","v":""},{"$f":"IF(B751=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B751)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B754=\"\",\"\",'Historical transaction input'!B754)","v":""},{"$f":"IF('Historical transaction input'!C754=\"\",\"\",'Historical transaction input'!C754)","v":""},{"$f":"IF(H751=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H751)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J755=\"\",\"\",'Historical transaction input'!J755)","v":""},{"$f":"IF('Historical transaction input'!K755=\"\",\"\",'Historical transaction input'!K755)","v":""},{"$f":"IF(B752=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B752)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B755=\"\",\"\",'Historical transaction input'!B755)","v":""},{"$f":"IF('Historical transaction input'!C755=\"\",\"\",'Historical transaction input'!C755)","v":""},{"$f":"IF(H752=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H752)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J756=\"\",\"\",'Historical transaction input'!J756)","v":""},{"$f":"IF('Historical transaction input'!K756=\"\",\"\",'Historical transaction input'!K756)","v":""},{"$f":"IF(B753=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B753)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B756=\"\",\"\",'Historical transaction input'!B756)","v":""},{"$f":"IF('Historical transaction input'!C756=\"\",\"\",'Historical transaction input'!C756)","v":""},{"$f":"IF(H753=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H753)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J757=\"\",\"\",'Historical transaction input'!J757)","v":""},{"$f":"IF('Historical transaction input'!K757=\"\",\"\",'Historical transaction input'!K757)","v":""},{"$f":"IF(B754=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B754)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B757=\"\",\"\",'Historical transaction input'!B757)","v":""},{"$f":"IF('Historical transaction input'!C757=\"\",\"\",'Historical transaction input'!C757)","v":""},{"$f":"IF(H754=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H754)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J758=\"\",\"\",'Historical transaction input'!J758)","v":""},{"$f":"IF('Historical transaction input'!K758=\"\",\"\",'Historical transaction input'!K758)","v":""},{"$f":"IF(B755=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B755)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B758=\"\",\"\",'Historical transaction input'!B758)","v":""},{"$f":"IF('Historical transaction input'!C758=\"\",\"\",'Historical transaction input'!C758)","v":""},{"$f":"IF(H755=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H755)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J759=\"\",\"\",'Historical transaction input'!J759)","v":""},{"$f":"IF('Historical transaction input'!K759=\"\",\"\",'Historical transaction input'!K759)","v":""},{"$f":"IF(B756=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B756)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B759=\"\",\"\",'Historical transaction input'!B759)","v":""},{"$f":"IF('Historical transaction input'!C759=\"\",\"\",'Historical transaction input'!C759)","v":""},{"$f":"IF(H756=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H756)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J760=\"\",\"\",'Historical transaction input'!J760)","v":""},{"$f":"IF('Historical transaction input'!K760=\"\",\"\",'Historical transaction input'!K760)","v":""},{"$f":"IF(B757=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B757)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B760=\"\",\"\",'Historical transaction input'!B760)","v":""},{"$f":"IF('Historical transaction input'!C760=\"\",\"\",'Historical transaction input'!C760)","v":""},{"$f":"IF(H757=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H757)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J761=\"\",\"\",'Historical transaction input'!J761)","v":""},{"$f":"IF('Historical transaction input'!K761=\"\",\"\",'Historical transaction input'!K761)","v":""},{"$f":"IF(B758=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B758)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B761=\"\",\"\",'Historical transaction input'!B761)","v":""},{"$f":"IF('Historical transaction input'!C761=\"\",\"\",'Historical transaction input'!C761)","v":""},{"$f":"IF(H758=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H758)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J762=\"\",\"\",'Historical transaction input'!J762)","v":""},{"$f":"IF('Historical transaction input'!K762=\"\",\"\",'Historical transaction input'!K762)","v":""},{"$f":"IF(B759=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B759)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B762=\"\",\"\",'Historical transaction input'!B762)","v":""},{"$f":"IF('Historical transaction input'!C762=\"\",\"\",'Historical transaction input'!C762)","v":""},{"$f":"IF(H759=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H759)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J763=\"\",\"\",'Historical transaction input'!J763)","v":""},{"$f":"IF('Historical transaction input'!K763=\"\",\"\",'Historical transaction input'!K763)","v":""},{"$f":"IF(B760=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B760)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B763=\"\",\"\",'Historical transaction input'!B763)","v":""},{"$f":"IF('Historical transaction input'!C763=\"\",\"\",'Historical transaction input'!C763)","v":""},{"$f":"IF(H760=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H760)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J764=\"\",\"\",'Historical transaction input'!J764)","v":""},{"$f":"IF('Historical transaction input'!K764=\"\",\"\",'Historical transaction input'!K764)","v":""},{"$f":"IF(B761=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B761)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B764=\"\",\"\",'Historical transaction input'!B764)","v":""},{"$f":"IF('Historical transaction input'!C764=\"\",\"\",'Historical transaction input'!C764)","v":""},{"$f":"IF(H761=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H761)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J765=\"\",\"\",'Historical transaction input'!J765)","v":""},{"$f":"IF('Historical transaction input'!K765=\"\",\"\",'Historical transaction input'!K765)","v":""},{"$f":"IF(B762=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B762)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B765=\"\",\"\",'Historical transaction input'!B765)","v":""},{"$f":"IF('Historical transaction input'!C765=\"\",\"\",'Historical transaction input'!C765)","v":""},{"$f":"IF(H762=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H762)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J766=\"\",\"\",'Historical transaction input'!J766)","v":""},{"$f":"IF('Historical transaction input'!K766=\"\",\"\",'Historical transaction input'!K766)","v":""},{"$f":"IF(B763=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B763)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B766=\"\",\"\",'Historical transaction input'!B766)","v":""},{"$f":"IF('Historical transaction input'!C766=\"\",\"\",'Historical transaction input'!C766)","v":""},{"$f":"IF(H763=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H763)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J767=\"\",\"\",'Historical transaction input'!J767)","v":""},{"$f":"IF('Historical transaction input'!K767=\"\",\"\",'Historical transaction input'!K767)","v":""},{"$f":"IF(B764=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B764)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B767=\"\",\"\",'Historical transaction input'!B767)","v":""},{"$f":"IF('Historical transaction input'!C767=\"\",\"\",'Historical transaction input'!C767)","v":""},{"$f":"IF(H764=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H764)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J768=\"\",\"\",'Historical transaction input'!J768)","v":""},{"$f":"IF('Historical transaction input'!K768=\"\",\"\",'Historical transaction input'!K768)","v":""},{"$f":"IF(B765=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B765)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B768=\"\",\"\",'Historical transaction input'!B768)","v":""},{"$f":"IF('Historical transaction input'!C768=\"\",\"\",'Historical transaction input'!C768)","v":""},{"$f":"IF(H765=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H765)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J769=\"\",\"\",'Historical transaction input'!J769)","v":""},{"$f":"IF('Historical transaction input'!K769=\"\",\"\",'Historical transaction input'!K769)","v":""},{"$f":"IF(B766=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B766)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B769=\"\",\"\",'Historical transaction input'!B769)","v":""},{"$f":"IF('Historical transaction input'!C769=\"\",\"\",'Historical transaction input'!C769)","v":""},{"$f":"IF(H766=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H766)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J770=\"\",\"\",'Historical transaction input'!J770)","v":""},{"$f":"IF('Historical transaction input'!K770=\"\",\"\",'Historical transaction input'!K770)","v":""},{"$f":"IF(B767=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B767)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B770=\"\",\"\",'Historical transaction input'!B770)","v":""},{"$f":"IF('Historical transaction input'!C770=\"\",\"\",'Historical transaction input'!C770)","v":""},{"$f":"IF(H767=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H767)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J771=\"\",\"\",'Historical transaction input'!J771)","v":""},{"$f":"IF('Historical transaction input'!K771=\"\",\"\",'Historical transaction input'!K771)","v":""},{"$f":"IF(B768=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B768)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B771=\"\",\"\",'Historical transaction input'!B771)","v":""},{"$f":"IF('Historical transaction input'!C771=\"\",\"\",'Historical transaction input'!C771)","v":""},{"$f":"IF(H768=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H768)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J772=\"\",\"\",'Historical transaction input'!J772)","v":""},{"$f":"IF('Historical transaction input'!K772=\"\",\"\",'Historical transaction input'!K772)","v":""},{"$f":"IF(B769=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B769)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B772=\"\",\"\",'Historical transaction input'!B772)","v":""},{"$f":"IF('Historical transaction input'!C772=\"\",\"\",'Historical transaction input'!C772)","v":""},{"$f":"IF(H769=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H769)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J773=\"\",\"\",'Historical transaction input'!J773)","v":""},{"$f":"IF('Historical transaction input'!K773=\"\",\"\",'Historical transaction input'!K773)","v":""},{"$f":"IF(B770=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B770)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B773=\"\",\"\",'Historical transaction input'!B773)","v":""},{"$f":"IF('Historical transaction input'!C773=\"\",\"\",'Historical transaction input'!C773)","v":""},{"$f":"IF(H770=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H770)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J774=\"\",\"\",'Historical transaction input'!J774)","v":""},{"$f":"IF('Historical transaction input'!K774=\"\",\"\",'Historical transaction input'!K774)","v":""},{"$f":"IF(B771=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B771)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B774=\"\",\"\",'Historical transaction input'!B774)","v":""},{"$f":"IF('Historical transaction input'!C774=\"\",\"\",'Historical transaction input'!C774)","v":""},{"$f":"IF(H771=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H771)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J775=\"\",\"\",'Historical transaction input'!J775)","v":""},{"$f":"IF('Historical transaction input'!K775=\"\",\"\",'Historical transaction input'!K775)","v":""},{"$f":"IF(B772=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B772)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B775=\"\",\"\",'Historical transaction input'!B775)","v":""},{"$f":"IF('Historical transaction input'!C775=\"\",\"\",'Historical transaction input'!C775)","v":""},{"$f":"IF(H772=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H772)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J776=\"\",\"\",'Historical transaction input'!J776)","v":""},{"$f":"IF('Historical transaction input'!K776=\"\",\"\",'Historical transaction input'!K776)","v":""},{"$f":"IF(B773=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B773)))","v":""},{"$f":"IFERROR(ROUND(C773/D773,12),\"\")","v":""},{"$f":"IFERROR(EDATE(B773,240)-1,\"\")","v":""},{"$f":"IF(B773=\"\",\"\",ROUNDDOWN(YEARFRAC(M$9,F773,3),0))","v":""},{"$f":"IF('Historical transaction input'!B776=\"\",\"\",'Historical transaction input'!B776)","v":""},{"$f":"IF('Historical transaction input'!C776=\"\",\"\",'Historical transaction input'!C776)","v":""},{"$f":"IF(H773=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H773)))","v":""},{"$f":"IFERROR(ROUND(I773/J773,12),\"\")","v":""}]
[null,{"$f":"IF('Historical transaction input'!J777=\"\",\"\",'Historical transaction input'!J777)","v":""},{"$f":"IF('Historical transaction input'!K777=\"\",\"\",'Historical transaction input'!K777)","v":""},{"$f":"IF(B774=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B774)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B777=\"\",\"\",'Historical transaction input'!B777)","v":""},{"$f":"IF('Historical transaction input'!C777=\"\",\"\",'Historical transaction input'!C777)","v":""},{"$f":"IF(H774=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H774)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J778=\"\",\"\",'Historical transaction input'!J778)","v":""},{"$f":"IF('Historical transaction input'!K778=\"\",\"\",'Historical transaction input'!K778)","v":""},{"$f":"IF(B775=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B775)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B778=\"\",\"\",'Historical transaction input'!B778)","v":""},{"$f":"IF('Historical transaction input'!C778=\"\",\"\",'Historical transaction input'!C778)","v":""},{"$f":"IF(H775=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H775)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J779=\"\",\"\",'Historical transaction input'!J779)","v":""},{"$f":"IF('Historical transaction input'!K779=\"\",\"\",'Historical transaction input'!K779)","v":""},{"$f":"IF(B776=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B776)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B779=\"\",\"\",'Historical transaction input'!B779)","v":""},{"$f":"IF('Historical transaction input'!C779=\"\",\"\",'Historical transaction input'!C779)","v":""},{"$f":"IF(H776=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H776)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J780=\"\",\"\",'Historical transaction input'!J780)","v":""},{"$f":"IF('Historical transaction input'!K780=\"\",\"\",'Historical transaction input'!K780)","v":""},{"$f":"IF(B777=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B777)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B780=\"\",\"\",'Historical transaction input'!B780)","v":""},{"$f":"IF('Historical transaction input'!C780=\"\",\"\",'Historical transaction input'!C780)","v":""},{"$f":"IF(H777=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H777)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J781=\"\",\"\",'Historical transaction input'!J781)","v":""},{"$f":"IF('Historical transaction input'!K781=\"\",\"\",'Historical transaction input'!K781)","v":""},{"$f":"IF(B778=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B778)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B781=\"\",\"\",'Historical transaction input'!B781)","v":""},{"$f":"IF('Historical transaction input'!C781=\"\",\"\",'Historical transaction input'!C781)","v":""},{"$f":"IF(H778=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H778)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J782=\"\",\"\",'Historical transaction input'!J782)","v":""},{"$f":"IF('Historical transaction input'!K782=\"\",\"\",'Historical transaction input'!K782)","v":""},{"$f":"IF(B779=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B779)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B782=\"\",\"\",'Historical transaction input'!B782)","v":""},{"$f":"IF('Historical transaction input'!C782=\"\",\"\",'Historical transaction input'!C782)","v":""},{"$f":"IF(H779=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H779)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J783=\"\",\"\",'Historical transaction input'!J783)","v":""},{"$f":"IF('Historical transaction input'!K783=\"\",\"\",'Historical transaction input'!K783)","v":""},{"$f":"IF(B780=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B780)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B783=\"\",\"\",'Historical transaction input'!B783)","v":""},{"$f":"IF('Historical transaction input'!C783=\"\",\"\",'Historical transaction input'!C783)","v":""},{"$f":"IF(H780=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H780)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J784=\"\",\"\",'Historical transaction input'!J784)","v":""},{"$f":"IF('Historical transaction input'!K784=\"\",\"\",'Historical transaction input'!K784)","v":""},{"$f":"IF(B781=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B781)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B784=\"\",\"\",'Historical transaction input'!B784)","v":""},{"$f":"IF('Historical transaction input'!C784=\"\",\"\",'Historical transaction input'!C784)","v":""},{"$f":"IF(H781=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H781)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J785=\"\",\"\",'Historical transaction input'!J785)","v":""},{"$f":"IF('Historical transaction input'!K785=\"\",\"\",'Historical transaction input'!K785)","v":""},{"$f":"IF(B782=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B782)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B785=\"\",\"\",'Historical transaction input'!B785)","v":""},{"$f":"IF('Historical transaction input'!C785=\"\",\"\",'Historical transaction input'!C785)","v":""},{"$f":"IF(H782=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H782)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J786=\"\",\"\",'Historical transaction input'!J786)","v":""},{"$f":"IF('Historical transaction input'!K786=\"\",\"\",'Historical transaction input'!K786)","v":""},{"$f":"IF(B783=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B783)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B786=\"\",\"\",'Historical transaction input'!B786)","v":""},{"$f":"IF('Historical transaction input'!C786=\"\",\"\",'Historical transaction input'!C786)","v":""},{"$f":"IF(H783=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H783)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J787=\"\",\"\",'Historical transaction input'!J787)","v":""},{"$f":"IF('Historical transaction input'!K787=\"\",\"\",'Historical transaction input'!K787)","v":""},{"$f":"IF(B784=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B784)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B787=\"\",\"\",'Historical transaction input'!B787)","v":""},{"$f":"IF('Historical transaction input'!C787=\"\",\"\",'Historical transaction input'!C787)","v":""},{"$f":"IF(H784=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H784)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J788=\"\",\"\",'Historical transaction input'!J788)","v":""},{"$f":"IF('Historical transaction input'!K788=\"\",\"\",'Historical transaction input'!K788)","v":""},{"$f":"IF(B785=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B785)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B788=\"\",\"\",'Historical transaction input'!B788)","v":""},{"$f":"IF('Historical transaction input'!C788=\"\",\"\",'Historical transaction input'!C788)","v":""},{"$f":"IF(H785=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H785)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J789=\"\",\"\",'Historical transaction input'!J789)","v":""},{"$f":"IF('Historical transaction input'!K789=\"\",\"\",'Historical transaction input'!K789)","v":""},{"$f":"IF(B786=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B786)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B789=\"\",\"\",'Historical transaction input'!B789)","v":""},{"$f":"IF('Historical transaction input'!C789=\"\",\"\",'Historical transaction input'!C789)","v":""},{"$f":"IF(H786=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H786)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J790=\"\",\"\",'Historical transaction input'!J790)","v":""},{"$f":"IF('Historical transaction input'!K790=\"\",\"\",'Historical transaction input'!K790)","v":""},{"$f":"IF(B787=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B787)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B790=\"\",\"\",'Historical transaction input'!B790)","v":""},{"$f":"IF('Historical transaction input'!C790=\"\",\"\",'Historical transaction input'!C790)","v":""},{"$f":"IF(H787=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H787)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J791=\"\",\"\",'Historical transaction input'!J791)","v":""},{"$f":"IF('Historical transaction input'!K791=\"\",\"\",'Historical transaction input'!K791)","v":""},{"$f":"IF(B788=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B788)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B791=\"\",\"\",'Historical transaction input'!B791)","v":""},{"$f":"IF('Historical transaction input'!C791=\"\",\"\",'Historical transaction input'!C791)","v":""},{"$f":"IF(H788=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H788)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J792=\"\",\"\",'Historical transaction input'!J792)","v":""},{"$f":"IF('Historical transaction input'!K792=\"\",\"\",'Historical transaction input'!K792)","v":""},{"$f":"IF(B789=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B789)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B792=\"\",\"\",'Historical transaction input'!B792)","v":""},{"$f":"IF('Historical transaction input'!C792=\"\",\"\",'Historical transaction input'!C792)","v":""},{"$f":"IF(H789=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H789)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J793=\"\",\"\",'Historical transaction input'!J793)","v":""},{"$f":"IF('Historical transaction input'!K793=\"\",\"\",'Historical transaction input'!K793)","v":""},{"$f":"IF(B790=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B790)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B793=\"\",\"\",'Historical transaction input'!B793)","v":""},{"$f":"IF('Historical transaction input'!C793=\"\",\"\",'Historical transaction input'!C793)","v":""},{"$f":"IF(H790=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H790)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J794=\"\",\"\",'Historical transaction input'!J794)","v":""},{"$f":"IF('Historical transaction input'!K794=\"\",\"\",'Historical transaction input'!K794)","v":""},{"$f":"IF(B791=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B791)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B794=\"\",\"\",'Historical transaction input'!B794)","v":""},{"$f":"IF('Historical transaction input'!C794=\"\",\"\",'Historical transaction input'!C794)","v":""},{"$f":"IF(H791=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H791)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J795=\"\",\"\",'Historical transaction input'!J795)","v":""},{"$f":"IF('Historical transaction input'!K795=\"\",\"\",'Historical transaction input'!K795)","v":""},{"$f":"IF(B792=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B792)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B795=\"\",\"\",'Historical transaction input'!B795)","v":""},{"$f":"IF('Historical transaction input'!C795=\"\",\"\",'Historical transaction input'!C795)","v":""},{"$f":"IF(H792=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H792)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J796=\"\",\"\",'Historical transaction input'!J796)","v":""},{"$f":"IF('Historical transaction input'!K796=\"\",\"\",'Historical transaction input'!K796)","v":""},{"$f":"IF(B793=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B793)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B796=\"\",\"\",'Historical transaction input'!B796)","v":""},{"$f":"IF('Historical transaction input'!C796=\"\",\"\",'Historical transaction input'!C796)","v":""},{"$f":"IF(H793=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H793)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J797=\"\",\"\",'Historical transaction input'!J797)","v":""},{"$f":"IF('Historical transaction input'!K797=\"\",\"\",'Historical transaction input'!K797)","v":""},{"$f":"IF(B794=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B794)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B797=\"\",\"\",'Historical transaction input'!B797)","v":""},{"$f":"IF('Historical transaction input'!C797=\"\",\"\",'Historical transaction input'!C797)","v":""},{"$f":"IF(H794=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H794)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J798=\"\",\"\",'Historical transaction input'!J798)","v":""},{"$f":"IF('Historical transaction input'!K798=\"\",\"\",'Historical transaction input'!K798)","v":""},{"$f":"IF(B795=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B795)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B798=\"\",\"\",'Historical transaction input'!B798)","v":""},{"$f":"IF('Historical transaction input'!C798=\"\",\"\",'Historical transaction input'!C798)","v":""},{"$f":"IF(H795=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H795)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J799=\"\",\"\",'Historical transaction input'!J799)","v":""},{"$f":"IF('Historical transaction input'!K799=\"\",\"\",'Historical transaction input'!K799)","v":""},{"$f":"IF(B796=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B796)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B799=\"\",\"\",'Historical transaction input'!B799)","v":""},{"$f":"IF('Historical transaction input'!C799=\"\",\"\",'Historical transaction input'!C799)","v":""},{"$f":"IF(H796=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H796)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J800=\"\",\"\",'Historical transaction input'!J800)","v":""},{"$f":"IF('Historical transaction input'!K800=\"\",\"\",'Historical transaction input'!K800)","v":""},{"$f":"IF(B797=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B797)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B800=\"\",\"\",'Historical transaction input'!B800)","v":""},{"$f":"IF('Historical transaction input'!C800=\"\",\"\",'Historical transaction input'!C800)","v":""},{"$f":"IF(H797=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H797)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J801=\"\",\"\",'Historical transaction input'!J801)","v":""},{"$f":"IF('Historical transaction input'!K801=\"\",\"\",'Historical transaction input'!K801)","v":""},{"$f":"IF(B798=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B798)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B801=\"\",\"\",'Historical transaction input'!B801)","v":""},{"$f":"IF('Historical transaction input'!C801=\"\",\"\",'Historical transaction input'!C801)","v":""},{"$f":"IF(H798=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H798)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J802=\"\",\"\",'Historical transaction input'!J802)","v":""},{"$f":"IF('Historical transaction input'!K802=\"\",\"\",'Historical transaction input'!K802)","v":""},{"$f":"IF(B799=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B799)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B802=\"\",\"\",'Historical transaction input'!B802)","v":""},{"$f":"IF('Historical transaction input'!C802=\"\",\"\",'Historical transaction input'!C802)","v":""},{"$f":"IF(H799=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H799)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J803=\"\",\"\",'Historical transaction input'!J803)","v":""},{"$f":"IF('Historical transaction input'!K803=\"\",\"\",'Historical transaction input'!K803)","v":""},{"$f":"IF(B800=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B800)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B803=\"\",\"\",'Historical transaction input'!B803)","v":""},{"$f":"IF('Historical transaction input'!C803=\"\",\"\",'Historical transaction input'!C803)","v":""},{"$f":"IF(H800=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H800)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J804=\"\",\"\",'Historical transaction input'!J804)","v":""},{"$f":"IF('Historical transaction input'!K804=\"\",\"\",'Historical transaction input'!K804)","v":""},{"$f":"IF(B801=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B801)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B804=\"\",\"\",'Historical transaction input'!B804)","v":""},{"$f":"IF('Historical transaction input'!C804=\"\",\"\",'Historical transaction input'!C804)","v":""},{"$f":"IF(H801=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H801)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J805=\"\",\"\",'Historical transaction input'!J805)","v":""},{"$f":"IF('Historical transaction input'!K805=\"\",\"\",'Historical transaction input'!K805)","v":""},{"$f":"IF(B802=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B802)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B805=\"\",\"\",'Historical transaction input'!B805)","v":""},{"$f":"IF('Historical transaction input'!C805=\"\",\"\",'Historical transaction input'!C805)","v":""},{"$f":"IF(H802=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H802)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J806=\"\",\"\",'Historical transaction input'!J806)","v":""},{"$f":"IF('Historical transaction input'!K806=\"\",\"\",'Historical transaction input'!K806)","v":""},{"$f":"IF(B803=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B803)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B806=\"\",\"\",'Historical transaction input'!B806)","v":""},{"$f":"IF('Historical transaction input'!C806=\"\",\"\",'Historical transaction input'!C806)","v":""},{"$f":"IF(H803=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H803)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J807=\"\",\"\",'Historical transaction input'!J807)","v":""},{"$f":"IF('Historical transaction input'!K807=\"\",\"\",'Historical transaction input'!K807)","v":""},{"$f":"IF(B804=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B804)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B807=\"\",\"\",'Historical transaction input'!B807)","v":""},{"$f":"IF('Historical transaction input'!C807=\"\",\"\",'Historical transaction input'!C807)","v":""},{"$f":"IF(H804=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H804)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J808=\"\",\"\",'Historical transaction input'!J808)","v":""},{"$f":"IF('Historical transaction input'!K808=\"\",\"\",'Historical transaction input'!K808)","v":""},{"$f":"IF(B805=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B805)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B808=\"\",\"\",'Historical transaction input'!B808)","v":""},{"$f":"IF('Historical transaction input'!C808=\"\",\"\",'Historical transaction input'!C808)","v":""},{"$f":"IF(H805=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H805)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J809=\"\",\"\",'Historical transaction input'!J809)","v":""},{"$f":"IF('Historical transaction input'!K809=\"\",\"\",'Historical transaction input'!K809)","v":""},{"$f":"IF(B806=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B806)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B809=\"\",\"\",'Historical transaction input'!B809)","v":""},{"$f":"IF('Historical transaction input'!C809=\"\",\"\",'Historical transaction input'!C809)","v":""},{"$f":"IF(H806=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H806)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J810=\"\",\"\",'Historical transaction input'!J810)","v":""},{"$f":"IF('Historical transaction input'!K810=\"\",\"\",'Historical transaction input'!K810)","v":""},{"$f":"IF(B807=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B807)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B810=\"\",\"\",'Historical transaction input'!B810)","v":""},{"$f":"IF('Historical transaction input'!C810=\"\",\"\",'Historical transaction input'!C810)","v":""},{"$f":"IF(H807=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H807)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J811=\"\",\"\",'Historical transaction input'!J811)","v":""},{"$f":"IF('Historical transaction input'!K811=\"\",\"\",'Historical transaction input'!K811)","v":""},{"$f":"IF(B808=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B808)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B811=\"\",\"\",'Historical transaction input'!B811)","v":""},{"$f":"IF('Historical transaction input'!C811=\"\",\"\",'Historical transaction input'!C811)","v":""},{"$f":"IF(H808=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H808)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J812=\"\",\"\",'Historical transaction input'!J812)","v":""},{"$f":"IF('Historical transaction input'!K812=\"\",\"\",'Historical transaction input'!K812)","v":""},{"$f":"IF(B809=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B809)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B812=\"\",\"\",'Historical transaction input'!B812)","v":""},{"$f":"IF('Historical transaction input'!C812=\"\",\"\",'Historical transaction input'!C812)","v":""},{"$f":"IF(H809=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H809)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J813=\"\",\"\",'Historical transaction input'!J813)","v":""},{"$f":"IF('Historical transaction input'!K813=\"\",\"\",'Historical transaction input'!K813)","v":""},{"$f":"IF(B810=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B810)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B813=\"\",\"\",'Historical transaction input'!B813)","v":""},{"$f":"IF('Historical transaction input'!C813=\"\",\"\",'Historical transaction input'!C813)","v":""},{"$f":"IF(H810=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H810)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J814=\"\",\"\",'Historical transaction input'!J814)","v":""},{"$f":"IF('Historical transaction input'!K814=\"\",\"\",'Historical transaction input'!K814)","v":""},{"$f":"IF(B811=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B811)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B814=\"\",\"\",'Historical transaction input'!B814)","v":""},{"$f":"IF('Historical transaction input'!C814=\"\",\"\",'Historical transaction input'!C814)","v":""},{"$f":"IF(H811=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H811)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J815=\"\",\"\",'Historical transaction input'!J815)","v":""},{"$f":"IF('Historical transaction input'!K815=\"\",\"\",'Historical transaction input'!K815)","v":""},{"$f":"IF(B812=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B812)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B815=\"\",\"\",'Historical transaction input'!B815)","v":""},{"$f":"IF('Historical transaction input'!C815=\"\",\"\",'Historical transaction input'!C815)","v":""},{"$f":"IF(H812=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H812)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J816=\"\",\"\",'Historical transaction input'!J816)","v":""},{"$f":"IF('Historical transaction input'!K816=\"\",\"\",'Historical transaction input'!K816)","v":""},{"$f":"IF(B813=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B813)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B816=\"\",\"\",'Historical transaction input'!B816)","v":""},{"$f":"IF('Historical transaction input'!C816=\"\",\"\",'Historical transaction input'!C816)","v":""},{"$f":"IF(H813=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H813)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J817=\"\",\"\",'Historical transaction input'!J817)","v":""},{"$f":"IF('Historical transaction input'!K817=\"\",\"\",'Historical transaction input'!K817)","v":""},{"$f":"IF(B814=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B814)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B817=\"\",\"\",'Historical transaction input'!B817)","v":""},{"$f":"IF('Historical transaction input'!C817=\"\",\"\",'Historical transaction input'!C817)","v":""},{"$f":"IF(H814=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H814)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J818=\"\",\"\",'Historical transaction input'!J818)","v":""},{"$f":"IF('Historical transaction input'!K818=\"\",\"\",'Historical transaction input'!K818)","v":""},{"$f":"IF(B815=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B815)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B818=\"\",\"\",'Historical transaction input'!B818)","v":""},{"$f":"IF('Historical transaction input'!C818=\"\",\"\",'Historical transaction input'!C818)","v":""},{"$f":"IF(H815=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H815)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J819=\"\",\"\",'Historical transaction input'!J819)","v":""},{"$f":"IF('Historical transaction input'!K819=\"\",\"\",'Historical transaction input'!K819)","v":""},{"$f":"IF(B816=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B816)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B819=\"\",\"\",'Historical transaction input'!B819)","v":""},{"$f":"IF('Historical transaction input'!C819=\"\",\"\",'Historical transaction input'!C819)","v":""},{"$f":"IF(H816=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H816)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J820=\"\",\"\",'Historical transaction input'!J820)","v":""},{"$f":"IF('Historical transaction input'!K820=\"\",\"\",'Historical transaction input'!K820)","v":""},{"$f":"IF(B817=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B817)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B820=\"\",\"\",'Historical transaction input'!B820)","v":""},{"$f":"IF('Historical transaction input'!C820=\"\",\"\",'Historical transaction input'!C820)","v":""},{"$f":"IF(H817=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H817)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J821=\"\",\"\",'Historical transaction input'!J821)","v":""},{"$f":"IF('Historical transaction input'!K821=\"\",\"\",'Historical transaction input'!K821)","v":""},{"$f":"IF(B818=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B818)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B821=\"\",\"\",'Historical transaction input'!B821)","v":""},{"$f":"IF('Historical transaction input'!C821=\"\",\"\",'Historical transaction input'!C821)","v":""},{"$f":"IF(H818=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H818)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J822=\"\",\"\",'Historical transaction input'!J822)","v":""},{"$f":"IF('Historical transaction input'!K822=\"\",\"\",'Historical transaction input'!K822)","v":""},{"$f":"IF(B819=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B819)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B822=\"\",\"\",'Historical transaction input'!B822)","v":""},{"$f":"IF('Historical transaction input'!C822=\"\",\"\",'Historical transaction input'!C822)","v":""},{"$f":"IF(H819=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H819)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J823=\"\",\"\",'Historical transaction input'!J823)","v":""},{"$f":"IF('Historical transaction input'!K823=\"\",\"\",'Historical transaction input'!K823)","v":""},{"$f":"IF(B820=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B820)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B823=\"\",\"\",'Historical transaction input'!B823)","v":""},{"$f":"IF('Historical transaction input'!C823=\"\",\"\",'Historical transaction input'!C823)","v":""},{"$f":"IF(H820=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H820)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J824=\"\",\"\",'Historical transaction input'!J824)","v":""},{"$f":"IF('Historical transaction input'!K824=\"\",\"\",'Historical transaction input'!K824)","v":""},{"$f":"IF(B821=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B821)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B824=\"\",\"\",'Historical transaction input'!B824)","v":""},{"$f":"IF('Historical transaction input'!C824=\"\",\"\",'Historical transaction input'!C824)","v":""},{"$f":"IF(H821=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H821)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J825=\"\",\"\",'Historical transaction input'!J825)","v":""},{"$f":"IF('Historical transaction input'!K825=\"\",\"\",'Historical transaction input'!K825)","v":""},{"$f":"IF(B822=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B822)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B825=\"\",\"\",'Historical transaction input'!B825)","v":""},{"$f":"IF('Historical transaction input'!C825=\"\",\"\",'Historical transaction input'!C825)","v":""},{"$f":"IF(H822=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H822)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J826=\"\",\"\",'Historical transaction input'!J826)","v":""},{"$f":"IF('Historical transaction input'!K826=\"\",\"\",'Historical transaction input'!K826)","v":""},{"$f":"IF(B823=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B823)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B826=\"\",\"\",'Historical transaction input'!B826)","v":""},{"$f":"IF('Historical transaction input'!C826=\"\",\"\",'Historical transaction input'!C826)","v":""},{"$f":"IF(H823=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H823)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J827=\"\",\"\",'Historical transaction input'!J827)","v":""},{"$f":"IF('Historical transaction input'!K827=\"\",\"\",'Historical transaction input'!K827)","v":""},{"$f":"IF(B824=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B824)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B827=\"\",\"\",'Historical transaction input'!B827)","v":""},{"$f":"IF('Historical transaction input'!C827=\"\",\"\",'Historical transaction input'!C827)","v":""},{"$f":"IF(H824=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H824)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J828=\"\",\"\",'Historical transaction input'!J828)","v":""},{"$f":"IF('Historical transaction input'!K828=\"\",\"\",'Historical transaction input'!K828)","v":""},{"$f":"IF(B825=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B825)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B828=\"\",\"\",'Historical transaction input'!B828)","v":""},{"$f":"IF('Historical transaction input'!C828=\"\",\"\",'Historical transaction input'!C828)","v":""},{"$f":"IF(H825=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H825)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J829=\"\",\"\",'Historical transaction input'!J829)","v":""},{"$f":"IF('Historical transaction input'!K829=\"\",\"\",'Historical transaction input'!K829)","v":""},{"$f":"IF(B826=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B826)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B829=\"\",\"\",'Historical transaction input'!B829)","v":""},{"$f":"IF('Historical transaction input'!C829=\"\",\"\",'Historical transaction input'!C829)","v":""},{"$f":"IF(H826=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H826)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J830=\"\",\"\",'Historical transaction input'!J830)","v":""},{"$f":"IF('Historical transaction input'!K830=\"\",\"\",'Historical transaction input'!K830)","v":""},{"$f":"IF(B827=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B827)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B830=\"\",\"\",'Historical transaction input'!B830)","v":""},{"$f":"IF('Historical transaction input'!C830=\"\",\"\",'Historical transaction input'!C830)","v":""},{"$f":"IF(H827=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H827)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J831=\"\",\"\",'Historical transaction input'!J831)","v":""},{"$f":"IF('Historical transaction input'!K831=\"\",\"\",'Historical transaction input'!K831)","v":""},{"$f":"IF(B828=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B828)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B831=\"\",\"\",'Historical transaction input'!B831)","v":""},{"$f":"IF('Historical transaction input'!C831=\"\",\"\",'Historical transaction input'!C831)","v":""},{"$f":"IF(H828=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H828)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J832=\"\",\"\",'Historical transaction input'!J832)","v":""},{"$f":"IF('Historical transaction input'!K832=\"\",\"\",'Historical transaction input'!K832)","v":""},{"$f":"IF(B829=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B829)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B832=\"\",\"\",'Historical transaction input'!B832)","v":""},{"$f":"IF('Historical transaction input'!C832=\"\",\"\",'Historical transaction input'!C832)","v":""},{"$f":"IF(H829=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H829)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J833=\"\",\"\",'Historical transaction input'!J833)","v":""},{"$f":"IF('Historical transaction input'!K833=\"\",\"\",'Historical transaction input'!K833)","v":""},{"$f":"IF(B830=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B830)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B833=\"\",\"\",'Historical transaction input'!B833)","v":""},{"$f":"IF('Historical transaction input'!C833=\"\",\"\",'Historical transaction input'!C833)","v":""},{"$f":"IF(H830=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H830)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J834=\"\",\"\",'Historical transaction input'!J834)","v":""},{"$f":"IF('Historical transaction input'!K834=\"\",\"\",'Historical transaction input'!K834)","v":""},{"$f":"IF(B831=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B831)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B834=\"\",\"\",'Historical transaction input'!B834)","v":""},{"$f":"IF('Historical transaction input'!C834=\"\",\"\",'Historical transaction input'!C834)","v":""},{"$f":"IF(H831=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H831)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J835=\"\",\"\",'Historical transaction input'!J835)","v":""},{"$f":"IF('Historical transaction input'!K835=\"\",\"\",'Historical transaction input'!K835)","v":""},{"$f":"IF(B832=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B832)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B835=\"\",\"\",'Historical transaction input'!B835)","v":""},{"$f":"IF('Historical transaction input'!C835=\"\",\"\",'Historical transaction input'!C835)","v":""},{"$f":"IF(H832=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H832)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J836=\"\",\"\",'Historical transaction input'!J836)","v":""},{"$f":"IF('Historical transaction input'!K836=\"\",\"\",'Historical transaction input'!K836)","v":""},{"$f":"IF(B833=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B833)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B836=\"\",\"\",'Historical transaction input'!B836)","v":""},{"$f":"IF('Historical transaction input'!C836=\"\",\"\",'Historical transaction input'!C836)","v":""},{"$f":"IF(H833=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H833)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J837=\"\",\"\",'Historical transaction input'!J837)","v":""},{"$f":"IF('Historical transaction input'!K837=\"\",\"\",'Historical transaction input'!K837)","v":""},{"$f":"IF(B834=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B834)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B837=\"\",\"\",'Historical transaction input'!B837)","v":""},{"$f":"IF('Historical transaction input'!C837=\"\",\"\",'Historical transaction input'!C837)","v":""},{"$f":"IF(H834=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H834)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J838=\"\",\"\",'Historical transaction input'!J838)","v":""},{"$f":"IF('Historical transaction input'!K838=\"\",\"\",'Historical transaction input'!K838)","v":""},{"$f":"IF(B835=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B835)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B838=\"\",\"\",'Historical transaction input'!B838)","v":""},{"$f":"IF('Historical transaction input'!C838=\"\",\"\",'Historical transaction input'!C838)","v":""},{"$f":"IF(H835=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H835)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J839=\"\",\"\",'Historical transaction input'!J839)","v":""},{"$f":"IF('Historical transaction input'!K839=\"\",\"\",'Historical transaction input'!K839)","v":""},{"$f":"IF(B836=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B836)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B839=\"\",\"\",'Historical transaction input'!B839)","v":""},{"$f":"IF('Historical transaction input'!C839=\"\",\"\",'Historical transaction input'!C839)","v":""},{"$f":"IF(H836=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H836)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J840=\"\",\"\",'Historical transaction input'!J840)","v":""},{"$f":"IF('Historical transaction input'!K840=\"\",\"\",'Historical transaction input'!K840)","v":""},{"$f":"IF(B837=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B837)))","v":""},{"$f":"IFERROR(ROUND(C837/D837,12),\"\")","v":""},{"$f":"IFERROR(EDATE(B837,240)-1,\"\")","v":""},{"$f":"IF(B837=\"\",\"\",ROUNDDOWN(YEARFRAC(M$9,F837,3),0))","v":""},{"$f":"IF('Historical transaction input'!B840=\"\",\"\",'Historical transaction input'!B840)","v":""},{"$f":"IF('Historical transaction input'!C840=\"\",\"\",'Historical transaction input'!C840)","v":""},{"$f":"IF(H837=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H837)))","v":""},{"$f":"IFERROR(ROUND(I837/J837,12),\"\")","v":""}]
[null,{"$f":"IF('Historical transaction input'!J841=\"\",\"\",'Historical transaction input'!J841)","v":""},{"$f":"IF('Historical transaction input'!K841=\"\",\"\",'Historical transaction input'!K841)","v":""},{"$f":"IF(B838=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B838)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B841=\"\",\"\",'Historical transaction input'!B841)","v":""},{"$f":"IF('Historical transaction input'!C841=\"\",\"\",'Historical transaction input'!C841)","v":""},{"$f":"IF(H838=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H838)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J842=\"\",\"\",'Historical transaction input'!J842)","v":""},{"$f":"IF('Historical transaction input'!K842=\"\",\"\",'Historical transaction input'!K842)","v":""},{"$f":"IF(B839=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B839)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B842=\"\",\"\",'Historical transaction input'!B842)","v":""},{"$f":"IF('Historical transaction input'!C842=\"\",\"\",'Historical transaction input'!C842)","v":""},{"$f":"IF(H839=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H839)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J843=\"\",\"\",'Historical transaction input'!J843)","v":""},{"$f":"IF('Historical transaction input'!K843=\"\",\"\",'Historical transaction input'!K843)","v":""},{"$f":"IF(B840=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B840)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B843=\"\",\"\",'Historical transaction input'!B843)","v":""},{"$f":"IF('Historical transaction input'!C843=\"\",\"\",'Historical transaction input'!C843)","v":""},{"$f":"IF(H840=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H840)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J844=\"\",\"\",'Historical transaction input'!J844)","v":""},{"$f":"IF('Historical transaction input'!K844=\"\",\"\",'Historical transaction input'!K844)","v":""},{"$f":"IF(B841=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B841)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B844=\"\",\"\",'Historical transaction input'!B844)","v":""},{"$f":"IF('Historical transaction input'!C844=\"\",\"\",'Historical transaction input'!C844)","v":""},{"$f":"IF(H841=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H841)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J845=\"\",\"\",'Historical transaction input'!J845)","v":""},{"$f":"IF('Historical transaction input'!K845=\"\",\"\",'Historical transaction input'!K845)","v":""},{"$f":"IF(B842=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B842)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B845=\"\",\"\",'Historical transaction input'!B845)","v":""},{"$f":"IF('Historical transaction input'!C845=\"\",\"\",'Historical transaction input'!C845)","v":""},{"$f":"IF(H842=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H842)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J846=\"\",\"\",'Historical transaction input'!J846)","v":""},{"$f":"IF('Historical transaction input'!K846=\"\",\"\",'Historical transaction input'!K846)","v":""},{"$f":"IF(B843=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B843)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B846=\"\",\"\",'Historical transaction input'!B846)","v":""},{"$f":"IF('Historical transaction input'!C846=\"\",\"\",'Historical transaction input'!C846)","v":""},{"$f":"IF(H843=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H843)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J847=\"\",\"\",'Historical transaction input'!J847)","v":""},{"$f":"IF('Historical transaction input'!K847=\"\",\"\",'Historical transaction input'!K847)","v":""},{"$f":"IF(B844=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B844)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B847=\"\",\"\",'Historical transaction input'!B847)","v":""},{"$f":"IF('Historical transaction input'!C847=\"\",\"\",'Historical transaction input'!C847)","v":""},{"$f":"IF(H844=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H844)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J848=\"\",\"\",'Historical transaction input'!J848)","v":""},{"$f":"IF('Historical transaction input'!K848=\"\",\"\",'Historical transaction input'!K848)","v":""},{"$f":"IF(B845=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B845)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B848=\"\",\"\",'Historical transaction input'!B848)","v":""},{"$f":"IF('Historical transaction input'!C848=\"\",\"\",'Historical transaction input'!C848)","v":""},{"$f":"IF(H845=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H845)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J849=\"\",\"\",'Historical transaction input'!J849)","v":""},{"$f":"IF('Historical transaction input'!K849=\"\",\"\",'Historical transaction input'!K849)","v":""},{"$f":"IF(B846=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B846)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B849=\"\",\"\",'Historical transaction input'!B849)","v":""},{"$f":"IF('Historical transaction input'!C849=\"\",\"\",'Historical transaction input'!C849)","v":""},{"$f":"IF(H846=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H846)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J850=\"\",\"\",'Historical transaction input'!J850)","v":""},{"$f":"IF('Historical transaction input'!K850=\"\",\"\",'Historical transaction input'!K850)","v":""},{"$f":"IF(B847=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B847)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B850=\"\",\"\",'Historical transaction input'!B850)","v":""},{"$f":"IF('Historical transaction input'!C850=\"\",\"\",'Historical transaction input'!C850)","v":""},{"$f":"IF(H847=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H847)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J851=\"\",\"\",'Historical transaction input'!J851)","v":""},{"$f":"IF('Historical transaction input'!K851=\"\",\"\",'Historical transaction input'!K851)","v":""},{"$f":"IF(B848=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B848)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B851=\"\",\"\",'Historical transaction input'!B851)","v":""},{"$f":"IF('Historical transaction input'!C851=\"\",\"\",'Historical transaction input'!C851)","v":""},{"$f":"IF(H848=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H848)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J852=\"\",\"\",'Historical transaction input'!J852)","v":""},{"$f":"IF('Historical transaction input'!K852=\"\",\"\",'Historical transaction input'!K852)","v":""},{"$f":"IF(B849=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B849)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B852=\"\",\"\",'Historical transaction input'!B852)","v":""},{"$f":"IF('Historical transaction input'!C852=\"\",\"\",'Historical transaction input'!C852)","v":""},{"$f":"IF(H849=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H849)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J853=\"\",\"\",'Historical transaction input'!J853)","v":""},{"$f":"IF('Historical transaction input'!K853=\"\",\"\",'Historical transaction input'!K853)","v":""},{"$f":"IF(B850=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B850)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B853=\"\",\"\",'Historical transaction input'!B853)","v":""},{"$f":"IF('Historical transaction input'!C853=\"\",\"\",'Historical transaction input'!C853)","v":""},{"$f":"IF(H850=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H850)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J854=\"\",\"\",'Historical transaction input'!J854)","v":""},{"$f":"IF('Historical transaction input'!K854=\"\",\"\",'Historical transaction input'!K854)","v":""},{"$f":"IF(B851=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B851)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B854=\"\",\"\",'Historical transaction input'!B854)","v":""},{"$f":"IF('Historical transaction input'!C854=\"\",\"\",'Historical transaction input'!C854)","v":""},{"$f":"IF(H851=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H851)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J855=\"\",\"\",'Historical transaction input'!J855)","v":""},{"$f":"IF('Historical transaction input'!K855=\"\",\"\",'Historical transaction input'!K855)","v":""},{"$f":"IF(B852=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B852)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B855=\"\",\"\",'Historical transaction input'!B855)","v":""},{"$f":"IF('Historical transaction input'!C855=\"\",\"\",'Historical transaction input'!C855)","v":""},{"$f":"IF(H852=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H852)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J856=\"\",\"\",'Historical transaction input'!J856)","v":""},{"$f":"IF('Historical transaction input'!K856=\"\",\"\",'Historical transaction input'!K856)","v":""},{"$f":"IF(B853=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B853)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B856=\"\",\"\",'Historical transaction input'!B856)","v":""},{"$f":"IF('Historical transaction input'!C856=\"\",\"\",'Historical transaction input'!C856)","v":""},{"$f":"IF(H853=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H853)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J857=\"\",\"\",'Historical transaction input'!J857)","v":""},{"$f":"IF('Historical transaction input'!K857=\"\",\"\",'Historical transaction input'!K857)","v":""},{"$f":"IF(B854=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B854)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B857=\"\",\"\",'Historical transaction input'!B857)","v":""},{"$f":"IF('Historical transaction input'!C857=\"\",\"\",'Historical transaction input'!C857)","v":""},{"$f":"IF(H854=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H854)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J858=\"\",\"\",'Historical transaction input'!J858)","v":""},{"$f":"IF('Historical transaction input'!K858=\"\",\"\",'Historical transaction input'!K858)","v":""},{"$f":"IF(B855=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B855)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B858=\"\",\"\",'Historical transaction input'!B858)","v":""},{"$f":"IF('Historical transaction input'!C858=\"\",\"\",'Historical transaction input'!C858)","v":""},{"$f":"IF(H855=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H855)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J859=\"\",\"\",'Historical transaction input'!J859)","v":""},{"$f":"IF('Historical transaction input'!K859=\"\",\"\",'Historical transaction input'!K859)","v":""},{"$f":"IF(B856=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B856)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B859=\"\",\"\",'Historical transaction input'!B859)","v":""},{"$f":"IF('Historical transaction input'!C859=\"\",\"\",'Historical transaction input'!C859)","v":""},{"$f":"IF(H856=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H856)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J860=\"\",\"\",'Historical transaction input'!J860)","v":""},{"$f":"IF('Historical transaction input'!K860=\"\",\"\",'Historical transaction input'!K860)","v":""},{"$f":"IF(B857=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B857)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B860=\"\",\"\",'Historical transaction input'!B860)","v":""},{"$f":"IF('Historical transaction input'!C860=\"\",\"\",'Historical transaction input'!C860)","v":""},{"$f":"IF(H857=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H857)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J861=\"\",\"\",'Historical transaction input'!J861)","v":""},{"$f":"IF('Historical transaction input'!K861=\"\",\"\",'Historical transaction input'!K861)","v":""},{"$f":"IF(B858=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B858)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B861=\"\",\"\",'Historical transaction input'!B861)","v":""},{"$f":"IF('Historical transaction input'!C861=\"\",\"\",'Historical transaction input'!C861)","v":""},{"$f":"IF(H858=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H858)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J862=\"\",\"\",'Historical transaction input'!J862)","v":""},{"$f":"IF('Historical transaction input'!K862=\"\",\"\",'Historical transaction input'!K862)","v":""},{"$f":"IF(B859=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B859)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B862=\"\",\"\",'Historical transaction input'!B862)","v":""},{"$f":"IF('Historical transaction input'!C862=\"\",\"\",'Historical transaction input'!C862)","v":""},{"$f":"IF(H859=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H859)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J863=\"\",\"\",'Historical transaction input'!J863)","v":""},{"$f":"IF('Historical transaction input'!K863=\"\",\"\",'Historical transaction input'!K863)","v":""},{"$f":"IF(B860=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B860)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B863=\"\",\"\",'Historical transaction input'!B863)","v":""},{"$f":"IF('Historical transaction input'!C863=\"\",\"\",'Historical transaction input'!C863)","v":""},{"$f":"IF(H860=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H860)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J864=\"\",\"\",'Historical transaction input'!J864)","v":""},{"$f":"IF('Historical transaction input'!K864=\"\",\"\",'Historical transaction input'!K864)","v":""},{"$f":"IF(B861=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B861)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B864=\"\",\"\",'Historical transaction input'!B864)","v":""},{"$f":"IF('Historical transaction input'!C864=\"\",\"\",'Historical transaction input'!C864)","v":""},{"$f":"IF(H861=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H861)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J865=\"\",\"\",'Historical transaction input'!J865)","v":""},{"$f":"IF('Historical transaction input'!K865=\"\",\"\",'Historical transaction input'!K865)","v":""},{"$f":"IF(B862=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B862)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B865=\"\",\"\",'Historical transaction input'!B865)","v":""},{"$f":"IF('Historical transaction input'!C865=\"\",\"\",'Historical transaction input'!C865)","v":""},{"$f":"IF(H862=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H862)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J866=\"\",\"\",'Historical transaction input'!J866)","v":""},{"$f":"IF('Historical transaction input'!K866=\"\",\"\",'Historical transaction input'!K866)","v":""},{"$f":"IF(B863=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B863)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B866=\"\",\"\",'Historical transaction input'!B866)","v":""},{"$f":"IF('Historical transaction input'!C866=\"\",\"\",'Historical transaction input'!C866)","v":""},{"$f":"IF(H863=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H863)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J867=\"\",\"\",'Historical transaction input'!J867)","v":""},{"$f":"IF('Historical transaction input'!K867=\"\",\"\",'Historical transaction input'!K867)","v":""},{"$f":"IF(B864=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B864)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B867=\"\",\"\",'Historical transaction input'!B867)","v":""},{"$f":"IF('Historical transaction input'!C867=\"\",\"\",'Historical transaction input'!C867)","v":""},{"$f":"IF(H864=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H864)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J868=\"\",\"\",'Historical transaction input'!J868)","v":""},{"$f":"IF('Historical transaction input'!K868=\"\",\"\",'Historical transaction input'!K868)","v":""},{"$f":"IF(B865=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B865)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B868=\"\",\"\",'Historical transaction input'!B868)","v":""},{"$f":"IF('Historical transaction input'!C868=\"\",\"\",'Historical transaction input'!C868)","v":""},{"$f":"IF(H865=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H865)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J869=\"\",\"\",'Historical transaction input'!J869)","v":""},{"$f":"IF('Historical transaction input'!K869=\"\",\"\",'Historical transaction input'!K869)","v":""},{"$f":"IF(B866=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B866)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B869=\"\",\"\",'Historical transaction input'!B869)","v":""},{"$f":"IF('Historical transaction input'!C869=\"\",\"\",'Historical transaction input'!C869)","v":""},{"$f":"IF(H866=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H866)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J870=\"\",\"\",'Historical transaction input'!J870)","v":""},{"$f":"IF('Historical transaction input'!K870=\"\",\"\",'Historical transaction input'!K870)","v":""},{"$f":"IF(B867=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B867)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B870=\"\",\"\",'Historical transaction input'!B870)","v":""},{"$f":"IF('Historical transaction input'!C870=\"\",\"\",'Historical transaction input'!C870)","v":""},{"$f":"IF(H867=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H867)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J871=\"\",\"\",'Historical transaction input'!J871)","v":""},{"$f":"IF('Historical transaction input'!K871=\"\",\"\",'Historical transaction input'!K871)","v":""},{"$f":"IF(B868=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B868)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B871=\"\",\"\",'Historical transaction input'!B871)","v":""},{"$f":"IF('Historical transaction input'!C871=\"\",\"\",'Historical transaction input'!C871)","v":""},{"$f":"IF(H868=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H868)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J872=\"\",\"\",'Historical transaction input'!J872)","v":""},{"$f":"IF('Historical transaction input'!K872=\"\",\"\",'Historical transaction input'!K872)","v":""},{"$f":"IF(B869=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B869)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B872=\"\",\"\",'Historical transaction input'!B872)","v":""},{"$f":"IF('Historical transaction input'!C872=\"\",\"\",'Historical transaction input'!C872)","v":""},{"$f":"IF(H869=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H869)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J873=\"\",\"\",'Historical transaction input'!J873)","v":""},{"$f":"IF('Historical transaction input'!K873=\"\",\"\",'Historical transaction input'!K873)","v":""},{"$f":"IF(B870=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B870)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B873=\"\",\"\",'Historical transaction input'!B873)","v":""},{"$f":"IF('Historical transaction input'!C873=\"\",\"\",'Historical transaction input'!C873)","v":""},{"$f":"IF(H870=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H870)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J874=\"\",\"\",'Historical transaction input'!J874)","v":""},{"$f":"IF('Historical transaction input'!K874=\"\",\"\",'Historical transaction input'!K874)","v":""},{"$f":"IF(B871=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B871)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B874=\"\",\"\",'Historical transaction input'!B874)","v":""},{"$f":"IF('Historical transaction input'!C874=\"\",\"\",'Historical transaction input'!C874)","v":""},{"$f":"IF(H871=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H871)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J875=\"\",\"\",'Historical transaction input'!J875)","v":""},{"$f":"IF('Historical transaction input'!K875=\"\",\"\",'Historical transaction input'!K875)","v":""},{"$f":"IF(B872=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B872)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B875=\"\",\"\",'Historical transaction input'!B875)","v":""},{"$f":"IF('Historical transaction input'!C875=\"\",\"\",'Historical transaction input'!C875)","v":""},{"$f":"IF(H872=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H872)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J876=\"\",\"\",'Historical transaction input'!J876)","v":""},{"$f":"IF('Historical transaction input'!K876=\"\",\"\",'Historical transaction input'!K876)","v":""},{"$f":"IF(B873=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B873)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B876=\"\",\"\",'Historical transaction input'!B876)","v":""},{"$f":"IF('Historical transaction input'!C876=\"\",\"\",'Historical transaction input'!C876)","v":""},{"$f":"IF(H873=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H873)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J877=\"\",\"\",'Historical transaction input'!J877)","v":""},{"$f":"IF('Historical transaction input'!K877=\"\",\"\",'Historical transaction input'!K877)","v":""},{"$f":"IF(B874=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B874)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B877=\"\",\"\",'Historical transaction input'!B877)","v":""},{"$f":"IF('Historical transaction input'!C877=\"\",\"\",'Historical transaction input'!C877)","v":""},{"$f":"IF(H874=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H874)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J878=\"\",\"\",'Historical transaction input'!J878)","v":""},{"$f":"IF('Historical transaction input'!K878=\"\",\"\",'Historical transaction input'!K878)","v":""},{"$f":"IF(B875=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B875)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B878=\"\",\"\",'Historical transaction input'!B878)","v":""},{"$f":"IF('Historical transaction input'!C878=\"\",\"\",'Historical transaction input'!C878)","v":""},{"$f":"IF(H875=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H875)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J879=\"\",\"\",'Historical transaction input'!J879)","v":""},{"$f":"IF('Historical transaction input'!K879=\"\",\"\",'Historical transaction input'!K879)","v":""},{"$f":"IF(B876=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B876)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B879=\"\",\"\",'Historical transaction input'!B879)","v":""},{"$f":"IF('Historical transaction input'!C879=\"\",\"\",'Historical transaction input'!C879)","v":""},{"$f":"IF(H876=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H876)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J880=\"\",\"\",'Historical transaction input'!J880)","v":""},{"$f":"IF('Historical transaction input'!K880=\"\",\"\",'Historical transaction input'!K880)","v":""},{"$f":"IF(B877=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B877)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B880=\"\",\"\",'Historical transaction input'!B880)","v":""},{"$f":"IF('Historical transaction input'!C880=\"\",\"\",'Historical transaction input'!C880)","v":""},{"$f":"IF(H877=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H877)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J881=\"\",\"\",'Historical transaction input'!J881)","v":""},{"$f":"IF('Historical transaction input'!K881=\"\",\"\",'Historical transaction input'!K881)","v":""},{"$f":"IF(B878=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B878)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B881=\"\",\"\",'Historical transaction input'!B881)","v":""},{"$f":"IF('Historical transaction input'!C881=\"\",\"\",'Historical transaction input'!C881)","v":""},{"$f":"IF(H878=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H878)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J882=\"\",\"\",'Historical transaction input'!J882)","v":""},{"$f":"IF('Historical transaction input'!K882=\"\",\"\",'Historical transaction input'!K882)","v":""},{"$f":"IF(B879=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B879)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B882=\"\",\"\",'Historical transaction input'!B882)","v":""},{"$f":"IF('Historical transaction input'!C882=\"\",\"\",'Historical transaction input'!C882)","v":""},{"$f":"IF(H879=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H879)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J883=\"\",\"\",'Historical transaction input'!J883)","v":""},{"$f":"IF('Historical transaction input'!K883=\"\",\"\",'Historical transaction input'!K883)","v":""},{"$f":"IF(B880=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B880)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B883=\"\",\"\",'Historical transaction input'!B883)","v":""},{"$f":"IF('Historical transaction input'!C883=\"\",\"\",'Historical transaction input'!C883)","v":""},{"$f":"IF(H880=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H880)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J884=\"\",\"\",'Historical transaction input'!J884)","v":""},{"$f":"IF('Historical transaction input'!K884=\"\",\"\",'Historical transaction input'!K884)","v":""},{"$f":"IF(B881=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B881)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B884=\"\",\"\",'Historical transaction input'!B884)","v":""},{"$f":"IF('Historical transaction input'!C884=\"\",\"\",'Historical transaction input'!C884)","v":""},{"$f":"IF(H881=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H881)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J885=\"\",\"\",'Historical transaction input'!J885)","v":""},{"$f":"IF('Historical transaction input'!K885=\"\",\"\",'Historical transaction input'!K885)","v":""},{"$f":"IF(B882=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B882)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B885=\"\",\"\",'Historical transaction input'!B885)","v":""},{"$f":"IF('Historical transaction input'!C885=\"\",\"\",'Historical transaction input'!C885)","v":""},{"$f":"IF(H882=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H882)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J886=\"\",\"\",'Historical transaction input'!J886)","v":""},{"$f":"IF('Historical transaction input'!K886=\"\",\"\",'Historical transaction input'!K886)","v":""},{"$f":"IF(B883=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B883)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B886=\"\",\"\",'Historical transaction input'!B886)","v":""},{"$f":"IF('Historical transaction input'!C886=\"\",\"\",'Historical transaction input'!C886)","v":""},{"$f":"IF(H883=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H883)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J887=\"\",\"\",'Historical transaction input'!J887)","v":""},{"$f":"IF('Historical transaction input'!K887=\"\",\"\",'Historical transaction input'!K887)","v":""},{"$f":"IF(B884=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B884)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B887=\"\",\"\",'Historical transaction input'!B887)","v":""},{"$f":"IF('Historical transaction input'!C887=\"\",\"\",'Historical transaction input'!C887)","v":""},{"$f":"IF(H884=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H884)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J888=\"\",\"\",'Historical transaction input'!J888)","v":""},{"$f":"IF('Historical transaction input'!K888=\"\",\"\",'Historical transaction input'!K888)","v":""},{"$f":"IF(B885=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B885)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B888=\"\",\"\",'Historical transaction input'!B888)","v":""},{"$f":"IF('Historical transaction input'!C888=\"\",\"\",'Historical transaction input'!C888)","v":""},{"$f":"IF(H885=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H885)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J889=\"\",\"\",'Historical transaction input'!J889)","v":""},{"$f":"IF('Historical transaction input'!K889=\"\",\"\",'Historical transaction input'!K889)","v":""},{"$f":"IF(B886=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B886)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B889=\"\",\"\",'Historical transaction input'!B889)","v":""},{"$f":"IF('Historical transaction input'!C889=\"\",\"\",'Historical transaction input'!C889)","v":""},{"$f":"IF(H886=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H886)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J890=\"\",\"\",'Historical transaction input'!J890)","v":""},{"$f":"IF('Historical transaction input'!K890=\"\",\"\",'Historical transaction input'!K890)","v":""},{"$f":"IF(B887=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B887)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B890=\"\",\"\",'Historical transaction input'!B890)","v":""},{"$f":"IF('Historical transaction input'!C890=\"\",\"\",'Historical transaction input'!C890)","v":""},{"$f":"IF(H887=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H887)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J891=\"\",\"\",'Historical transaction input'!J891)","v":""},{"$f":"IF('Historical transaction input'!K891=\"\",\"\",'Historical transaction input'!K891)","v":""},{"$f":"IF(B888=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B888)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B891=\"\",\"\",'Historical transaction input'!B891)","v":""},{"$f":"IF('Historical transaction input'!C891=\"\",\"\",'Historical transaction input'!C891)","v":""},{"$f":"IF(H888=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H888)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J892=\"\",\"\",'Historical transaction input'!J892)","v":""},{"$f":"IF('Historical transaction input'!K892=\"\",\"\",'Historical transaction input'!K892)","v":""},{"$f":"IF(B889=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B889)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B892=\"\",\"\",'Historical transaction input'!B892)","v":""},{"$f":"IF('Historical transaction input'!C892=\"\",\"\",'Historical transaction input'!C892)","v":""},{"$f":"IF(H889=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H889)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J893=\"\",\"\",'Historical transaction input'!J893)","v":""},{"$f":"IF('Historical transaction input'!K893=\"\",\"\",'Historical transaction input'!K893)","v":""},{"$f":"IF(B890=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B890)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B893=\"\",\"\",'Historical transaction input'!B893)","v":""},{"$f":"IF('Historical transaction input'!C893=\"\",\"\",'Historical transaction input'!C893)","v":""},{"$f":"IF(H890=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H890)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J894=\"\",\"\",'Historical transaction input'!J894)","v":""},{"$f":"IF('Historical transaction input'!K894=\"\",\"\",'Historical transaction input'!K894)","v":""},{"$f":"IF(B891=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B891)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B894=\"\",\"\",'Historical transaction input'!B894)","v":""},{"$f":"IF('Historical transaction input'!C894=\"\",\"\",'Historical transaction input'!C894)","v":""},{"$f":"IF(H891=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H891)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J895=\"\",\"\",'Historical transaction input'!J895)","v":""},{"$f":"IF('Historical transaction input'!K895=\"\",\"\",'Historical transaction input'!K895)","v":""},{"$f":"IF(B892=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B892)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B895=\"\",\"\",'Historical transaction input'!B895)","v":""},{"$f":"IF('Historical transaction input'!C895=\"\",\"\",'Historical transaction input'!C895)","v":""},{"$f":"IF(H892=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H892)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J896=\"\",\"\",'Historical transaction input'!J896)","v":""},{"$f":"IF('Historical transaction input'!K896=\"\",\"\",'Historical transaction input'!K896)","v":""},{"$f":"IF(B893=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B893)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B896=\"\",\"\",'Historical transaction input'!B896)","v":""},{"$f":"IF('Historical transaction input'!C896=\"\",\"\",'Historical transaction input'!C896)","v":""},{"$f":"IF(H893=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H893)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J897=\"\",\"\",'Historical transaction input'!J897)","v":""},{"$f":"IF('Historical transaction input'!K897=\"\",\"\",'Historical transaction input'!K897)","v":""},{"$f":"IF(B894=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B894)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B897=\"\",\"\",'Historical transaction input'!B897)","v":""},{"$f":"IF('Historical transaction input'!C897=\"\",\"\",'Historical transaction input'!C897)","v":""},{"$f":"IF(H894=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H894)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J898=\"\",\"\",'Historical transaction input'!J898)","v":""},{"$f":"IF('Historical transaction input'!K898=\"\",\"\",'Historical transaction input'!K898)","v":""},{"$f":"IF(B895=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B895)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B898=\"\",\"\",'Historical transaction input'!B898)","v":""},{"$f":"IF('Historical transaction input'!C898=\"\",\"\",'Historical transaction input'!C898)","v":""},{"$f":"IF(H895=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H895)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J899=\"\",\"\",'Historical transaction input'!J899)","v":""},{"$f":"IF('Historical transaction input'!K899=\"\",\"\",'Historical transaction input'!K899)","v":""},{"$f":"IF(B896=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B896)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B899=\"\",\"\",'Historical transaction input'!B899)","v":""},{"$f":"IF('Historical transaction input'!C899=\"\",\"\",'Historical transaction input'!C899)","v":""},{"$f":"IF(H896=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H896)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J900=\"\",\"\",'Historical transaction input'!J900)","v":""},{"$f":"IF('Historical transaction input'!K900=\"\",\"\",'Historical transaction input'!K900)","v":""},{"$f":"IF(B897=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B897)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B900=\"\",\"\",'Historical transaction input'!B900)","v":""},{"$f":"IF('Historical transaction input'!C900=\"\",\"\",'Historical transaction input'!C900)","v":""},{"$f":"IF(H897=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H897)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J901=\"\",\"\",'Historical transaction input'!J901)","v":""},{"$f":"IF('Historical transaction input'!K901=\"\",\"\",'Historical transaction input'!K901)","v":""},{"$f":"IF(B898=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B898)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B901=\"\",\"\",'Historical transaction input'!B901)","v":""},{"$f":"IF('Historical transaction input'!C901=\"\",\"\",'Historical transaction input'!C901)","v":""},{"$f":"IF(H898=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H898)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J902=\"\",\"\",'Historical transaction input'!J902)","v":""},{"$f":"IF('Historical transaction input'!K902=\"\",\"\",'Historical transaction input'!K902)","v":""},{"$f":"IF(B899=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B899)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B902=\"\",\"\",'Historical transaction input'!B902)","v":""},{"$f":"IF('Historical transaction input'!C902=\"\",\"\",'Historical transaction input'!C902)","v":""},{"$f":"IF(H899=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H899)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J903=\"\",\"\",'Historical transaction input'!J903)","v":""},{"$f":"IF('Historical transaction input'!K903=\"\",\"\",'Historical transaction input'!K903)","v":""},{"$f":"IF(B900=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B900)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B903=\"\",\"\",'Historical transaction input'!B903)","v":""},{"$f":"IF('Historical transaction input'!C903=\"\",\"\",'Historical transaction input'!C903)","v":""},{"$f":"IF(H900=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H900)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J904=\"\",\"\",'Historical transaction input'!J904)","v":""},{"$f":"IF('Historical transaction input'!K904=\"\",\"\",'Historical transaction input'!K904)","v":""},{"$f":"IF(B901=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B901)))","v":""},{"$f":"IFERROR(ROUND(C901/D901,12),\"\")","v":""},{"$f":"IFERROR(EDATE(B901,240)-1,\"\")","v":""},{"$f":"IF(B901=\"\",\"\",ROUNDDOWN(YEARFRAC(M$9,F901,3),0))","v":""},{"$f":"IF('Historical transaction input'!B904=\"\",\"\",'Historical transaction input'!B904)","v":""},{"$f":"IF('Historical transaction input'!C904=\"\",\"\",'Historical transaction input'!C904)","v":""},{"$f":"IF(H901=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H901)))","v":""},{"$f":"IFERROR(ROUND(I901/J901,12),\"\")","v":""}]
[null,{"$f":"IF('Historical transaction input'!J905=\"\",\"\",'Historical transaction input'!J905)","v":""},{"$f":"IF('Historical transaction input'!K905=\"\",\"\",'Historical transaction input'!K905)","v":""},{"$f":"IF(B902=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B902)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B905=\"\",\"\",'Historical transaction input'!B905)","v":""},{"$f":"IF('Historical transaction input'!C905=\"\",\"\",'Historical transaction input'!C905)","v":""},{"$f":"IF(H902=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H902)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J906=\"\",\"\",'Historical transaction input'!J906)","v":""},{"$f":"IF('Historical transaction input'!K906=\"\",\"\",'Historical transaction input'!K906)","v":""},{"$f":"IF(B903=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B903)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B906=\"\",\"\",'Historical transaction input'!B906)","v":""},{"$f":"IF('Historical transaction input'!C906=\"\",\"\",'Historical transaction input'!C906)","v":""},{"$f":"IF(H903=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H903)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J907=\"\",\"\",'Historical transaction input'!J907)","v":""},{"$f":"IF('Historical transaction input'!K907=\"\",\"\",'Historical transaction input'!K907)","v":""},{"$f":"IF(B904=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B904)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B907=\"\",\"\",'Historical transaction input'!B907)","v":""},{"$f":"IF('Historical transaction input'!C907=\"\",\"\",'Historical transaction input'!C907)","v":""},{"$f":"IF(H904=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H904)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J908=\"\",\"\",'Historical transaction input'!J908)","v":""},{"$f":"IF('Historical transaction input'!K908=\"\",\"\",'Historical transaction input'!K908)","v":""},{"$f":"IF(B905=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B905)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B908=\"\",\"\",'Historical transaction input'!B908)","v":""},{"$f":"IF('Historical transaction input'!C908=\"\",\"\",'Historical transaction input'!C908)","v":""},{"$f":"IF(H905=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H905)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J909=\"\",\"\",'Historical transaction input'!J909)","v":""},{"$f":"IF('Historical transaction input'!K909=\"\",\"\",'Historical transaction input'!K909)","v":""},{"$f":"IF(B906=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B906)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B909=\"\",\"\",'Historical transaction input'!B909)","v":""},{"$f":"IF('Historical transaction input'!C909=\"\",\"\",'Historical transaction input'!C909)","v":""},{"$f":"IF(H906=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H906)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J910=\"\",\"\",'Historical transaction input'!J910)","v":""},{"$f":"IF('Historical transaction input'!K910=\"\",\"\",'Historical transaction input'!K910)","v":""},{"$f":"IF(B907=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B907)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B910=\"\",\"\",'Historical transaction input'!B910)","v":""},{"$f":"IF('Historical transaction input'!C910=\"\",\"\",'Historical transaction input'!C910)","v":""},{"$f":"IF(H907=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H907)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J911=\"\",\"\",'Historical transaction input'!J911)","v":""},{"$f":"IF('Historical transaction input'!K911=\"\",\"\",'Historical transaction input'!K911)","v":""},{"$f":"IF(B908=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B908)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B911=\"\",\"\",'Historical transaction input'!B911)","v":""},{"$f":"IF('Historical transaction input'!C911=\"\",\"\",'Historical transaction input'!C911)","v":""},{"$f":"IF(H908=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H908)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J912=\"\",\"\",'Historical transaction input'!J912)","v":""},{"$f":"IF('Historical transaction input'!K912=\"\",\"\",'Historical transaction input'!K912)","v":""},{"$f":"IF(B909=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B909)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B912=\"\",\"\",'Historical transaction input'!B912)","v":""},{"$f":"IF('Historical transaction input'!C912=\"\",\"\",'Historical transaction input'!C912)","v":""},{"$f":"IF(H909=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H909)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J913=\"\",\"\",'Historical transaction input'!J913)","v":""},{"$f":"IF('Historical transaction input'!K913=\"\",\"\",'Historical transaction input'!K913)","v":""},{"$f":"IF(B910=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B910)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B913=\"\",\"\",'Historical transaction input'!B913)","v":""},{"$f":"IF('Historical transaction input'!C913=\"\",\"\",'Historical transaction input'!C913)","v":""},{"$f":"IF(H910=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H910)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J914=\"\",\"\",'Historical transaction input'!J914)","v":""},{"$f":"IF('Historical transaction input'!K914=\"\",\"\",'Historical transaction input'!K914)","v":""},{"$f":"IF(B911=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B911)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B914=\"\",\"\",'Historical transaction input'!B914)","v":""},{"$f":"IF('Historical transaction input'!C914=\"\",\"\",'Historical transaction input'!C914)","v":""},{"$f":"IF(H911=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H911)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J915=\"\",\"\",'Historical transaction input'!J915)","v":""},{"$f":"IF('Historical transaction input'!K915=\"\",\"\",'Historical transaction input'!K915)","v":""},{"$f":"IF(B912=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B912)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B915=\"\",\"\",'Historical transaction input'!B915)","v":""},{"$f":"IF('Historical transaction input'!C915=\"\",\"\",'Historical transaction input'!C915)","v":""},{"$f":"IF(H912=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H912)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J916=\"\",\"\",'Historical transaction input'!J916)","v":""},{"$f":"IF('Historical transaction input'!K916=\"\",\"\",'Historical transaction input'!K916)","v":""},{"$f":"IF(B913=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B913)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B916=\"\",\"\",'Historical transaction input'!B916)","v":""},{"$f":"IF('Historical transaction input'!C916=\"\",\"\",'Historical transaction input'!C916)","v":""},{"$f":"IF(H913=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H913)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J917=\"\",\"\",'Historical transaction input'!J917)","v":""},{"$f":"IF('Historical transaction input'!K917=\"\",\"\",'Historical transaction input'!K917)","v":""},{"$f":"IF(B914=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B914)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B917=\"\",\"\",'Historical transaction input'!B917)","v":""},{"$f":"IF('Historical transaction input'!C917=\"\",\"\",'Historical transaction input'!C917)","v":""},{"$f":"IF(H914=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H914)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J918=\"\",\"\",'Historical transaction input'!J918)","v":""},{"$f":"IF('Historical transaction input'!K918=\"\",\"\",'Historical transaction input'!K918)","v":""},{"$f":"IF(B915=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B915)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B918=\"\",\"\",'Historical transaction input'!B918)","v":""},{"$f":"IF('Historical transaction input'!C918=\"\",\"\",'Historical transaction input'!C918)","v":""},{"$f":"IF(H915=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H915)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J919=\"\",\"\",'Historical transaction input'!J919)","v":""},{"$f":"IF('Historical transaction input'!K919=\"\",\"\",'Historical transaction input'!K919)","v":""},{"$f":"IF(B916=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B916)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B919=\"\",\"\",'Historical transaction input'!B919)","v":""},{"$f":"IF('Historical transaction input'!C919=\"\",\"\",'Historical transaction input'!C919)","v":""},{"$f":"IF(H916=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H916)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J920=\"\",\"\",'Historical transaction input'!J920)","v":""},{"$f":"IF('Historical transaction input'!K920=\"\",\"\",'Historical transaction input'!K920)","v":""},{"$f":"IF(B917=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B917)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B920=\"\",\"\",'Historical transaction input'!B920)","v":""},{"$f":"IF('Historical transaction input'!C920=\"\",\"\",'Historical transaction input'!C920)","v":""},{"$f":"IF(H917=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H917)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J921=\"\",\"\",'Historical transaction input'!J921)","v":""},{"$f":"IF('Historical transaction input'!K921=\"\",\"\",'Historical transaction input'!K921)","v":""},{"$f":"IF(B918=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B918)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B921=\"\",\"\",'Historical transaction input'!B921)","v":""},{"$f":"IF('Historical transaction input'!C921=\"\",\"\",'Historical transaction input'!C921)","v":""},{"$f":"IF(H918=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H918)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J922=\"\",\"\",'Historical transaction input'!J922)","v":""},{"$f":"IF('Historical transaction input'!K922=\"\",\"\",'Historical transaction input'!K922)","v":""},{"$f":"IF(B919=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B919)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B922=\"\",\"\",'Historical transaction input'!B922)","v":""},{"$f":"IF('Historical transaction input'!C922=\"\",\"\",'Historical transaction input'!C922)","v":""},{"$f":"IF(H919=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H919)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J923=\"\",\"\",'Historical transaction input'!J923)","v":""},{"$f":"IF('Historical transaction input'!K923=\"\",\"\",'Historical transaction input'!K923)","v":""},{"$f":"IF(B920=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B920)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B923=\"\",\"\",'Historical transaction input'!B923)","v":""},{"$f":"IF('Historical transaction input'!C923=\"\",\"\",'Historical transaction input'!C923)","v":""},{"$f":"IF(H920=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H920)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J924=\"\",\"\",'Historical transaction input'!J924)","v":""},{"$f":"IF('Historical transaction input'!K924=\"\",\"\",'Historical transaction input'!K924)","v":""},{"$f":"IF(B921=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B921)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B924=\"\",\"\",'Historical transaction input'!B924)","v":""},{"$f":"IF('Historical transaction input'!C924=\"\",\"\",'Historical transaction input'!C924)","v":""},{"$f":"IF(H921=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H921)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J925=\"\",\"\",'Historical transaction input'!J925)","v":""},{"$f":"IF('Historical transaction input'!K925=\"\",\"\",'Historical transaction input'!K925)","v":""},{"$f":"IF(B922=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B922)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B925=\"\",\"\",'Historical transaction input'!B925)","v":""},{"$f":"IF('Historical transaction input'!C925=\"\",\"\",'Historical transaction input'!C925)","v":""},{"$f":"IF(H922=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H922)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J926=\"\",\"\",'Historical transaction input'!J926)","v":""},{"$f":"IF('Historical transaction input'!K926=\"\",\"\",'Historical transaction input'!K926)","v":""},{"$f":"IF(B923=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B923)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B926=\"\",\"\",'Historical transaction input'!B926)","v":""},{"$f":"IF('Historical transaction input'!C926=\"\",\"\",'Historical transaction input'!C926)","v":""},{"$f":"IF(H923=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H923)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J927=\"\",\"\",'Historical transaction input'!J927)","v":""},{"$f":"IF('Historical transaction input'!K927=\"\",\"\",'Historical transaction input'!K927)","v":""},{"$f":"IF(B924=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B924)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B927=\"\",\"\",'Historical transaction input'!B927)","v":""},{"$f":"IF('Historical transaction input'!C927=\"\",\"\",'Historical transaction input'!C927)","v":""},{"$f":"IF(H924=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H924)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J928=\"\",\"\",'Historical transaction input'!J928)","v":""},{"$f":"IF('Historical transaction input'!K928=\"\",\"\",'Historical transaction input'!K928)","v":""},{"$f":"IF(B925=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B925)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B928=\"\",\"\",'Historical transaction input'!B928)","v":""},{"$f":"IF('Historical transaction input'!C928=\"\",\"\",'Historical transaction input'!C928)","v":""},{"$f":"IF(H925=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H925)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J929=\"\",\"\",'Historical transaction input'!J929)","v":""},{"$f":"IF('Historical transaction input'!K929=\"\",\"\",'Historical transaction input'!K929)","v":""},{"$f":"IF(B926=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B926)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B929=\"\",\"\",'Historical transaction input'!B929)","v":""},{"$f":"IF('Historical transaction input'!C929=\"\",\"\",'Historical transaction input'!C929)","v":""},{"$f":"IF(H926=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H926)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J930=\"\",\"\",'Historical transaction input'!J930)","v":""},{"$f":"IF('Historical transaction input'!K930=\"\",\"\",'Historical transaction input'!K930)","v":""},{"$f":"IF(B927=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B927)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B930=\"\",\"\",'Historical transaction input'!B930)","v":""},{"$f":"IF('Historical transaction input'!C930=\"\",\"\",'Historical transaction input'!C930)","v":""},{"$f":"IF(H927=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H927)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J931=\"\",\"\",'Historical transaction input'!J931)","v":""},{"$f":"IF('Historical transaction input'!K931=\"\",\"\",'Historical transaction input'!K931)","v":""},{"$f":"IF(B928=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B928)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B931=\"\",\"\",'Historical transaction input'!B931)","v":""},{"$f":"IF('Historical transaction input'!C931=\"\",\"\",'Historical transaction input'!C931)","v":""},{"$f":"IF(H928=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H928)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J932=\"\",\"\",'Historical transaction input'!J932)","v":""},{"$f":"IF('Historical transaction input'!K932=\"\",\"\",'Historical transaction input'!K932)","v":""},{"$f":"IF(B929=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B929)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B932=\"\",\"\",'Historical transaction input'!B932)","v":""},{"$f":"IF('Historical transaction input'!C932=\"\",\"\",'Historical transaction input'!C932)","v":""},{"$f":"IF(H929=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H929)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J933=\"\",\"\",'Historical transaction input'!J933)","v":""},{"$f":"IF('Historical transaction input'!K933=\"\",\"\",'Historical transaction input'!K933)","v":""},{"$f":"IF(B930=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B930)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B933=\"\",\"\",'Historical transaction input'!B933)","v":""},{"$f":"IF('Historical transaction input'!C933=\"\",\"\",'Historical transaction input'!C933)","v":""},{"$f":"IF(H930=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H930)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J934=\"\",\"\",'Historical transaction input'!J934)","v":""},{"$f":"IF('Historical transaction input'!K934=\"\",\"\",'Historical transaction input'!K934)","v":""},{"$f":"IF(B931=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B931)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B934=\"\",\"\",'Historical transaction input'!B934)","v":""},{"$f":"IF('Historical transaction input'!C934=\"\",\"\",'Historical transaction input'!C934)","v":""},{"$f":"IF(H931=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H931)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J935=\"\",\"\",'Historical transaction input'!J935)","v":""},{"$f":"IF('Historical transaction input'!K935=\"\",\"\",'Historical transaction input'!K935)","v":""},{"$f":"IF(B932=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B932)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B935=\"\",\"\",'Historical transaction input'!B935)","v":""},{"$f":"IF('Historical transaction input'!C935=\"\",\"\",'Historical transaction input'!C935)","v":""},{"$f":"IF(H932=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H932)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J936=\"\",\"\",'Historical transaction input'!J936)","v":""},{"$f":"IF('Historical transaction input'!K936=\"\",\"\",'Historical transaction input'!K936)","v":""},{"$f":"IF(B933=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B933)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B936=\"\",\"\",'Historical transaction input'!B936)","v":""},{"$f":"IF('Historical transaction input'!C936=\"\",\"\",'Historical transaction input'!C936)","v":""},{"$f":"IF(H933=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H933)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J937=\"\",\"\",'Historical transaction input'!J937)","v":""},{"$f":"IF('Historical transaction input'!K937=\"\",\"\",'Historical transaction input'!K937)","v":""},{"$f":"IF(B934=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B934)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B937=\"\",\"\",'Historical transaction input'!B937)","v":""},{"$f":"IF('Historical transaction input'!C937=\"\",\"\",'Historical transaction input'!C937)","v":""},{"$f":"IF(H934=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H934)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J938=\"\",\"\",'Historical transaction input'!J938)","v":""},{"$f":"IF('Historical transaction input'!K938=\"\",\"\",'Historical transaction input'!K938)","v":""},{"$f":"IF(B935=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B935)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B938=\"\",\"\",'Historical transaction input'!B938)","v":""},{"$f":"IF('Historical transaction input'!C938=\"\",\"\",'Historical transaction input'!C938)","v":""},{"$f":"IF(H935=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H935)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J939=\"\",\"\",'Historical transaction input'!J939)","v":""},{"$f":"IF('Historical transaction input'!K939=\"\",\"\",'Historical transaction input'!K939)","v":""},{"$f":"IF(B936=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B936)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B939=\"\",\"\",'Historical transaction input'!B939)","v":""},{"$f":"IF('Historical transaction input'!C939=\"\",\"\",'Historical transaction input'!C939)","v":""},{"$f":"IF(H936=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H936)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J940=\"\",\"\",'Historical transaction input'!J940)","v":""},{"$f":"IF('Historical transaction input'!K940=\"\",\"\",'Historical transaction input'!K940)","v":""},{"$f":"IF(B937=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B937)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B940=\"\",\"\",'Historical transaction input'!B940)","v":""},{"$f":"IF('Historical transaction input'!C940=\"\",\"\",'Historical transaction input'!C940)","v":""},{"$f":"IF(H937=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H937)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J941=\"\",\"\",'Historical transaction input'!J941)","v":""},{"$f":"IF('Historical transaction input'!K941=\"\",\"\",'Historical transaction input'!K941)","v":""},{"$f":"IF(B938=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B938)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B941=\"\",\"\",'Historical transaction input'!B941)","v":""},{"$f":"IF('Historical transaction input'!C941=\"\",\"\",'Historical transaction input'!C941)","v":""},{"$f":"IF(H938=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H938)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J942=\"\",\"\",'Historical transaction input'!J942)","v":""},{"$f":"IF('Historical transaction input'!K942=\"\",\"\",'Historical transaction input'!K942)","v":""},{"$f":"IF(B939=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B939)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B942=\"\",\"\",'Historical transaction input'!B942)","v":""},{"$f":"IF('Historical transaction input'!C942=\"\",\"\",'Historical transaction input'!C942)","v":""},{"$f":"IF(H939=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H939)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J943=\"\",\"\",'Historical transaction input'!J943)","v":""},{"$f":"IF('Historical transaction input'!K943=\"\",\"\",'Historical transaction input'!K943)","v":""},{"$f":"IF(B940=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B940)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B943=\"\",\"\",'Historical transaction input'!B943)","v":""},{"$f":"IF('Historical transaction input'!C943=\"\",\"\",'Historical transaction input'!C943)","v":""},{"$f":"IF(H940=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H940)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J944=\"\",\"\",'Historical transaction input'!J944)","v":""},{"$f":"IF('Historical transaction input'!K944=\"\",\"\",'Historical transaction input'!K944)","v":""},{"$f":"IF(B941=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B941)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B944=\"\",\"\",'Historical transaction input'!B944)","v":""},{"$f":"IF('Historical transaction input'!C944=\"\",\"\",'Historical transaction input'!C944)","v":""},{"$f":"IF(H941=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H941)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J945=\"\",\"\",'Historical transaction input'!J945)","v":""},{"$f":"IF('Historical transaction input'!K945=\"\",\"\",'Historical transaction input'!K945)","v":""},{"$f":"IF(B942=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B942)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B945=\"\",\"\",'Historical transaction input'!B945)","v":""},{"$f":"IF('Historical transaction input'!C945=\"\",\"\",'Historical transaction input'!C945)","v":""},{"$f":"IF(H942=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H942)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J946=\"\",\"\",'Historical transaction input'!J946)","v":""},{"$f":"IF('Historical transaction input'!K946=\"\",\"\",'Historical transaction input'!K946)","v":""},{"$f":"IF(B943=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B943)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B946=\"\",\"\",'Historical transaction input'!B946)","v":""},{"$f":"IF('Historical transaction input'!C946=\"\",\"\",'Historical transaction input'!C946)","v":""},{"$f":"IF(H943=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H943)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J947=\"\",\"\",'Historical transaction input'!J947)","v":""},{"$f":"IF('Historical transaction input'!K947=\"\",\"\",'Historical transaction input'!K947)","v":""},{"$f":"IF(B944=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B944)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B947=\"\",\"\",'Historical transaction input'!B947)","v":""},{"$f":"IF('Historical transaction input'!C947=\"\",\"\",'Historical transaction input'!C947)","v":""},{"$f":"IF(H944=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H944)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J948=\"\",\"\",'Historical transaction input'!J948)","v":""},{"$f":"IF('Historical transaction input'!K948=\"\",\"\",'Historical transaction input'!K948)","v":""},{"$f":"IF(B945=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B945)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B948=\"\",\"\",'Historical transaction input'!B948)","v":""},{"$f":"IF('Historical transaction input'!C948=\"\",\"\",'Historical transaction input'!C948)","v":""},{"$f":"IF(H945=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H945)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J949=\"\",\"\",'Historical transaction input'!J949)","v":""},{"$f":"IF('Historical transaction input'!K949=\"\",\"\",'Historical transaction input'!K949)","v":""},{"$f":"IF(B946=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B946)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B949=\"\",\"\",'Historical transaction input'!B949)","v":""},{"$f":"IF('Historical transaction input'!C949=\"\",\"\",'Historical transaction input'!C949)","v":""},{"$f":"IF(H946=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H946)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J950=\"\",\"\",'Historical transaction input'!J950)","v":""},{"$f":"IF('Historical transaction input'!K950=\"\",\"\",'Historical transaction input'!K950)","v":""},{"$f":"IF(B947=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B947)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B950=\"\",\"\",'Historical transaction input'!B950)","v":""},{"$f":"IF('Historical transaction input'!C950=\"\",\"\",'Historical transaction input'!C950)","v":""},{"$f":"IF(H947=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H947)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J951=\"\",\"\",'Historical transaction input'!J951)","v":""},{"$f":"IF('Historical transaction input'!K951=\"\",\"\",'Historical transaction input'!K951)","v":""},{"$f":"IF(B948=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B948)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B951=\"\",\"\",'Historical transaction input'!B951)","v":""},{"$f":"IF('Historical transaction input'!C951=\"\",\"\",'Historical transaction input'!C951)","v":""},{"$f":"IF(H948=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H948)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J952=\"\",\"\",'Historical transaction input'!J952)","v":""},{"$f":"IF('Historical transaction input'!K952=\"\",\"\",'Historical transaction input'!K952)","v":""},{"$f":"IF(B949=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B949)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B952=\"\",\"\",'Historical transaction input'!B952)","v":""},{"$f":"IF('Historical transaction input'!C952=\"\",\"\",'Historical transaction input'!C952)","v":""},{"$f":"IF(H949=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H949)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J953=\"\",\"\",'Historical transaction input'!J953)","v":""},{"$f":"IF('Historical transaction input'!K953=\"\",\"\",'Historical transaction input'!K953)","v":""},{"$f":"IF(B950=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B950)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B953=\"\",\"\",'Historical transaction input'!B953)","v":""},{"$f":"IF('Historical transaction input'!C953=\"\",\"\",'Historical transaction input'!C953)","v":""},{"$f":"IF(H950=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H950)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J954=\"\",\"\",'Historical transaction input'!J954)","v":""},{"$f":"IF('Historical transaction input'!K954=\"\",\"\",'Historical transaction input'!K954)","v":""},{"$f":"IF(B951=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B951)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B954=\"\",\"\",'Historical transaction input'!B954)","v":""},{"$f":"IF('Historical transaction input'!C954=\"\",\"\",'Historical transaction input'!C954)","v":""},{"$f":"IF(H951=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H951)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J955=\"\",\"\",'Historical transaction input'!J955)","v":""},{"$f":"IF('Historical transaction input'!K955=\"\",\"\",'Historical transaction input'!K955)","v":""},{"$f":"IF(B952=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B952)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B955=\"\",\"\",'Historical transaction input'!B955)","v":""},{"$f":"IF('Historical transaction input'!C955=\"\",\"\",'Historical transaction input'!C955)","v":""},{"$f":"IF(H952=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H952)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J956=\"\",\"\",'Historical transaction input'!J956)","v":""},{"$f":"IF('Historical transaction input'!K956=\"\",\"\",'Historical transaction input'!K956)","v":""},{"$f":"IF(B953=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B953)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B956=\"\",\"\",'Historical transaction input'!B956)","v":""},{"$f":"IF('Historical transaction input'!C956=\"\",\"\",'Historical transaction input'!C956)","v":""},{"$f":"IF(H953=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H953)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J957=\"\",\"\",'Historical transaction input'!J957)","v":""},{"$f":"IF('Historical transaction input'!K957=\"\",\"\",'Historical transaction input'!K957)","v":""},{"$f":"IF(B954=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B954)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B957=\"\",\"\",'Historical transaction input'!B957)","v":""},{"$f":"IF('Historical transaction input'!C957=\"\",\"\",'Historical transaction input'!C957)","v":""},{"$f":"IF(H954=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H954)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J958=\"\",\"\",'Historical transaction input'!J958)","v":""},{"$f":"IF('Historical transaction input'!K958=\"\",\"\",'Historical transaction input'!K958)","v":""},{"$f":"IF(B955=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B955)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B958=\"\",\"\",'Historical transaction input'!B958)","v":""},{"$f":"IF('Historical transaction input'!C958=\"\",\"\",'Historical transaction input'!C958)","v":""},{"$f":"IF(H955=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H955)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J959=\"\",\"\",'Historical transaction input'!J959)","v":""},{"$f":"IF('Historical transaction input'!K959=\"\",\"\",'Historical transaction input'!K959)","v":""},{"$f":"IF(B956=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B956)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B959=\"\",\"\",'Historical transaction input'!B959)","v":""},{"$f":"IF('Historical transaction input'!C959=\"\",\"\",'Historical transaction input'!C959)","v":""},{"$f":"IF(H956=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H956)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J960=\"\",\"\",'Historical transaction input'!J960)","v":""},{"$f":"IF('Historical transaction input'!K960=\"\",\"\",'Historical transaction input'!K960)","v":""},{"$f":"IF(B957=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B957)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B960=\"\",\"\",'Historical transaction input'!B960)","v":""},{"$f":"IF('Historical transaction input'!C960=\"\",\"\",'Historical transaction input'!C960)","v":""},{"$f":"IF(H957=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H957)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J961=\"\",\"\",'Historical transaction input'!J961)","v":""},{"$f":"IF('Historical transaction input'!K961=\"\",\"\",'Historical transaction input'!K961)","v":""},{"$f":"IF(B958=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B958)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B961=\"\",\"\",'Historical transaction input'!B961)","v":""},{"$f":"IF('Historical transaction input'!C961=\"\",\"\",'Historical transaction input'!C961)","v":""},{"$f":"IF(H958=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H958)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J962=\"\",\"\",'Historical transaction input'!J962)","v":""},{"$f":"IF('Historical transaction input'!K962=\"\",\"\",'Historical transaction input'!K962)","v":""},{"$f":"IF(B959=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B959)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B962=\"\",\"\",'Historical transaction input'!B962)","v":""},{"$f":"IF('Historical transaction input'!C962=\"\",\"\",'Historical transaction input'!C962)","v":""},{"$f":"IF(H959=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H959)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J963=\"\",\"\",'Historical transaction input'!J963)","v":""},{"$f":"IF('Historical transaction input'!K963=\"\",\"\",'Historical transaction input'!K963)","v":""},{"$f":"IF(B960=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B960)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B963=\"\",\"\",'Historical transaction input'!B963)","v":""},{"$f":"IF('Historical transaction input'!C963=\"\",\"\",'Historical transaction input'!C963)","v":""},{"$f":"IF(H960=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H960)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J964=\"\",\"\",'Historical transaction input'!J964)","v":""},{"$f":"IF('Historical transaction input'!K964=\"\",\"\",'Historical transaction input'!K964)","v":""},{"$f":"IF(B961=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B961)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B964=\"\",\"\",'Historical transaction input'!B964)","v":""},{"$f":"IF('Historical transaction input'!C964=\"\",\"\",'Historical transaction input'!C964)","v":""},{"$f":"IF(H961=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H961)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J965=\"\",\"\",'Historical transaction input'!J965)","v":""},{"$f":"IF('Historical transaction input'!K965=\"\",\"\",'Historical transaction input'!K965)","v":""},{"$f":"IF(B962=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B962)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B965=\"\",\"\",'Historical transaction input'!B965)","v":""},{"$f":"IF('Historical transaction input'!C965=\"\",\"\",'Historical transaction input'!C965)","v":""},{"$f":"IF(H962=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H962)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J966=\"\",\"\",'Historical transaction input'!J966)","v":""},{"$f":"IF('Historical transaction input'!K966=\"\",\"\",'Historical transaction input'!K966)","v":""},{"$f":"IF(B963=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B963)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B966=\"\",\"\",'Historical transaction input'!B966)","v":""},{"$f":"IF('Historical transaction input'!C966=\"\",\"\",'Historical transaction input'!C966)","v":""},{"$f":"IF(H963=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H963)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J967=\"\",\"\",'Historical transaction input'!J967)","v":""},{"$f":"IF('Historical transaction input'!K967=\"\",\"\",'Historical transaction input'!K967)","v":""},{"$f":"IF(B964=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B964)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B967=\"\",\"\",'Historical transaction input'!B967)","v":""},{"$f":"IF('Historical transaction input'!C967=\"\",\"\",'Historical transaction input'!C967)","v":""},{"$f":"IF(H964=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H964)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J968=\"\",\"\",'Historical transaction input'!J968)","v":""},{"$f":"IF('Historical transaction input'!K968=\"\",\"\",'Historical transaction input'!K968)","v":""},{"$f":"IF(B965=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B965)))","v":""},{"$f":"IFERROR(ROUND(C965/D965,12),\"\")","v":""},{"$f":"IFERROR(EDATE(B965,240)-1,\"\")","v":""},{"$f":"IF(B965=\"\",\"\",ROUNDDOWN(YEARFRAC(M$9,F965,3),0))","v":""},{"$f":"IF('Historical transaction input'!B968=\"\",\"\",'Historical transaction input'!B968)","v":""},{"$f":"IF('Historical transaction input'!C968=\"\",\"\",'Historical transaction input'!C968)","v":""},{"$f":"IF(H965=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H965)))","v":""},{"$f":"IFERROR(ROUND(I965/J965,12),\"\")","v":""}]
[null,{"$f":"IF('Historical transaction input'!J969=\"\",\"\",'Historical transaction input'!J969)","v":""},{"$f":"IF('Historical transaction input'!K969=\"\",\"\",'Historical transaction input'!K969)","v":""},{"$f":"IF(B966=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B966)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B969=\"\",\"\",'Historical transaction input'!B969)","v":""},{"$f":"IF('Historical transaction input'!C969=\"\",\"\",'Historical transaction input'!C969)","v":""},{"$f":"IF(H966=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H966)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J970=\"\",\"\",'Historical transaction input'!J970)","v":""},{"$f":"IF('Historical transaction input'!K970=\"\",\"\",'Historical transaction input'!K970)","v":""},{"$f":"IF(B967=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B967)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B970=\"\",\"\",'Historical transaction input'!B970)","v":""},{"$f":"IF('Historical transaction input'!C970=\"\",\"\",'Historical transaction input'!C970)","v":""},{"$f":"IF(H967=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H967)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J971=\"\",\"\",'Historical transaction input'!J971)","v":""},{"$f":"IF('Historical transaction input'!K971=\"\",\"\",'Historical transaction input'!K971)","v":""},{"$f":"IF(B968=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B968)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B971=\"\",\"\",'Historical transaction input'!B971)","v":""},{"$f":"IF('Historical transaction input'!C971=\"\",\"\",'Historical transaction input'!C971)","v":""},{"$f":"IF(H968=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H968)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J972=\"\",\"\",'Historical transaction input'!J972)","v":""},{"$f":"IF('Historical transaction input'!K972=\"\",\"\",'Historical transaction input'!K972)","v":""},{"$f":"IF(B969=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B969)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B972=\"\",\"\",'Historical transaction input'!B972)","v":""},{"$f":"IF('Historical transaction input'!C972=\"\",\"\",'Historical transaction input'!C972)","v":""},{"$f":"IF(H969=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H969)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J973=\"\",\"\",'Historical transaction input'!J973)","v":""},{"$f":"IF('Historical transaction input'!K973=\"\",\"\",'Historical transaction input'!K973)","v":""},{"$f":"IF(B970=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B970)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B973=\"\",\"\",'Historical transaction input'!B973)","v":""},{"$f":"IF('Historical transaction input'!C973=\"\",\"\",'Historical transaction input'!C973)","v":""},{"$f":"IF(H970=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H970)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J974=\"\",\"\",'Historical transaction input'!J974)","v":""},{"$f":"IF('Historical transaction input'!K974=\"\",\"\",'Historical transaction input'!K974)","v":""},{"$f":"IF(B971=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B971)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B974=\"\",\"\",'Historical transaction input'!B974)","v":""},{"$f":"IF('Historical transaction input'!C974=\"\",\"\",'Historical transaction input'!C974)","v":""},{"$f":"IF(H971=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H971)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J975=\"\",\"\",'Historical transaction input'!J975)","v":""},{"$f":"IF('Historical transaction input'!K975=\"\",\"\",'Historical transaction input'!K975)","v":""},{"$f":"IF(B972=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B972)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B975=\"\",\"\",'Historical transaction input'!B975)","v":""},{"$f":"IF('Historical transaction input'!C975=\"\",\"\",'Historical transaction input'!C975)","v":""},{"$f":"IF(H972=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H972)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J976=\"\",\"\",'Historical transaction input'!J976)","v":""},{"$f":"IF('Historical transaction input'!K976=\"\",\"\",'Historical transaction input'!K976)","v":""},{"$f":"IF(B973=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B973)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B976=\"\",\"\",'Historical transaction input'!B976)","v":""},{"$f":"IF('Historical transaction input'!C976=\"\",\"\",'Historical transaction input'!C976)","v":""},{"$f":"IF(H973=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H973)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J977=\"\",\"\",'Historical transaction input'!J977)","v":""},{"$f":"IF('Historical transaction input'!K977=\"\",\"\",'Historical transaction input'!K977)","v":""},{"$f":"IF(B974=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B974)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B977=\"\",\"\",'Historical transaction input'!B977)","v":""},{"$f":"IF('Historical transaction input'!C977=\"\",\"\",'Historical transaction input'!C977)","v":""},{"$f":"IF(H974=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H974)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J978=\"\",\"\",'Historical transaction input'!J978)","v":""},{"$f":"IF('Historical transaction input'!K978=\"\",\"\",'Historical transaction input'!K978)","v":""},{"$f":"IF(B975=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B975)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B978=\"\",\"\",'Historical transaction input'!B978)","v":""},{"$f":"IF('Historical transaction input'!C978=\"\",\"\",'Historical transaction input'!C978)","v":""},{"$f":"IF(H975=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H975)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J979=\"\",\"\",'Historical transaction input'!J979)","v":""},{"$f":"IF('Historical transaction input'!K979=\"\",\"\",'Historical transaction input'!K979)","v":""},{"$f":"IF(B976=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B976)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B979=\"\",\"\",'Historical transaction input'!B979)","v":""},{"$f":"IF('Historical transaction input'!C979=\"\",\"\",'Historical transaction input'!C979)","v":""},{"$f":"IF(H976=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H976)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J980=\"\",\"\",'Historical transaction input'!J980)","v":""},{"$f":"IF('Historical transaction input'!K980=\"\",\"\",'Historical transaction input'!K980)","v":""},{"$f":"IF(B977=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B977)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B980=\"\",\"\",'Historical transaction input'!B980)","v":""},{"$f":"IF('Historical transaction input'!C980=\"\",\"\",'Historical transaction input'!C980)","v":""},{"$f":"IF(H977=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H977)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J981=\"\",\"\",'Historical transaction input'!J981)","v":""},{"$f":"IF('Historical transaction input'!K981=\"\",\"\",'Historical transaction input'!K981)","v":""},{"$f":"IF(B978=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B978)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B981=\"\",\"\",'Historical transaction input'!B981)","v":""},{"$f":"IF('Historical transaction input'!C981=\"\",\"\",'Historical transaction input'!C981)","v":""},{"$f":"IF(H978=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H978)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J982=\"\",\"\",'Historical transaction input'!J982)","v":""},{"$f":"IF('Historical transaction input'!K982=\"\",\"\",'Historical transaction input'!K982)","v":""},{"$f":"IF(B979=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B979)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B982=\"\",\"\",'Historical transaction input'!B982)","v":""},{"$f":"IF('Historical transaction input'!C982=\"\",\"\",'Historical transaction input'!C982)","v":""},{"$f":"IF(H979=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H979)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J983=\"\",\"\",'Historical transaction input'!J983)","v":""},{"$f":"IF('Historical transaction input'!K983=\"\",\"\",'Historical transaction input'!K983)","v":""},{"$f":"IF(B980=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B980)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B983=\"\",\"\",'Historical transaction input'!B983)","v":""},{"$f":"IF('Historical transaction input'!C983=\"\",\"\",'Historical transaction input'!C983)","v":""},{"$f":"IF(H980=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H980)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J984=\"\",\"\",'Historical transaction input'!J984)","v":""},{"$f":"IF('Historical transaction input'!K984=\"\",\"\",'Historical transaction input'!K984)","v":""},{"$f":"IF(B981=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B981)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B984=\"\",\"\",'Historical transaction input'!B984)","v":""},{"$f":"IF('Historical transaction input'!C984=\"\",\"\",'Historical transaction input'!C984)","v":""},{"$f":"IF(H981=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H981)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J985=\"\",\"\",'Historical transaction input'!J985)","v":""},{"$f":"IF('Historical transaction input'!K985=\"\",\"\",'Historical transaction input'!K985)","v":""},{"$f":"IF(B982=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B982)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B985=\"\",\"\",'Historical transaction input'!B985)","v":""},{"$f":"IF('Historical transaction input'!C985=\"\",\"\",'Historical transaction input'!C985)","v":""},{"$f":"IF(H982=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H982)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J986=\"\",\"\",'Historical transaction input'!J986)","v":""},{"$f":"IF('Historical transaction input'!K986=\"\",\"\",'Historical transaction input'!K986)","v":""},{"$f":"IF(B983=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B983)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B986=\"\",\"\",'Historical transaction input'!B986)","v":""},{"$f":"IF('Historical transaction input'!C986=\"\",\"\",'Historical transaction input'!C986)","v":""},{"$f":"IF(H983=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H983)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J987=\"\",\"\",'Historical transaction input'!J987)","v":""},{"$f":"IF('Historical transaction input'!K987=\"\",\"\",'Historical transaction input'!K987)","v":""},{"$f":"IF(B984=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B984)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B987=\"\",\"\",'Historical transaction input'!B987)","v":""},{"$f":"IF('Historical transaction input'!C987=\"\",\"\",'Historical transaction input'!C987)","v":""},{"$f":"IF(H984=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H984)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J988=\"\",\"\",'Historical transaction input'!J988)","v":""},{"$f":"IF('Historical transaction input'!K988=\"\",\"\",'Historical transaction input'!K988)","v":""},{"$f":"IF(B985=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B985)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B988=\"\",\"\",'Historical transaction input'!B988)","v":""},{"$f":"IF('Historical transaction input'!C988=\"\",\"\",'Historical transaction input'!C988)","v":""},{"$f":"IF(H985=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H985)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J989=\"\",\"\",'Historical transaction input'!J989)","v":""},{"$f":"IF('Historical transaction input'!K989=\"\",\"\",'Historical transaction input'!K989)","v":""},{"$f":"IF(B986=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B986)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B989=\"\",\"\",'Historical transaction input'!B989)","v":""},{"$f":"IF('Historical transaction input'!C989=\"\",\"\",'Historical transaction input'!C989)","v":""},{"$f":"IF(H986=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H986)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J990=\"\",\"\",'Historical transaction input'!J990)","v":""},{"$f":"IF('Historical transaction input'!K990=\"\",\"\",'Historical transaction input'!K990)","v":""},{"$f":"IF(B987=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B987)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B990=\"\",\"\",'Historical transaction input'!B990)","v":""},{"$f":"IF('Historical transaction input'!C990=\"\",\"\",'Historical transaction input'!C990)","v":""},{"$f":"IF(H987=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H987)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J991=\"\",\"\",'Historical transaction input'!J991)","v":""},{"$f":"IF('Historical transaction input'!K991=\"\",\"\",'Historical transaction input'!K991)","v":""},{"$f":"IF(B988=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B988)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B991=\"\",\"\",'Historical transaction input'!B991)","v":""},{"$f":"IF('Historical transaction input'!C991=\"\",\"\",'Historical transaction input'!C991)","v":""},{"$f":"IF(H988=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H988)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J992=\"\",\"\",'Historical transaction input'!J992)","v":""},{"$f":"IF('Historical transaction input'!K992=\"\",\"\",'Historical transaction input'!K992)","v":""},{"$f":"IF(B989=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B989)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B992=\"\",\"\",'Historical transaction input'!B992)","v":""},{"$f":"IF('Historical transaction input'!C992=\"\",\"\",'Historical transaction input'!C992)","v":""},{"$f":"IF(H989=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H989)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J993=\"\",\"\",'Historical transaction input'!J993)","v":""},{"$f":"IF('Historical transaction input'!K993=\"\",\"\",'Historical transaction input'!K993)","v":""},{"$f":"IF(B990=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B990)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B993=\"\",\"\",'Historical transaction input'!B993)","v":""},{"$f":"IF('Historical transaction input'!C993=\"\",\"\",'Historical transaction input'!C993)","v":""},{"$f":"IF(H990=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H990)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J994=\"\",\"\",'Historical transaction input'!J994)","v":""},{"$f":"IF('Historical transaction input'!K994=\"\",\"\",'Historical transaction input'!K994)","v":""},{"$f":"IF(B991=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B991)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B994=\"\",\"\",'Historical transaction input'!B994)","v":""},{"$f":"IF('Historical transaction input'!C994=\"\",\"\",'Historical transaction input'!C994)","v":""},{"$f":"IF(H991=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H991)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J995=\"\",\"\",'Historical transaction input'!J995)","v":""},{"$f":"IF('Historical transaction input'!K995=\"\",\"\",'Historical transaction input'!K995)","v":""},{"$f":"IF(B992=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B992)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B995=\"\",\"\",'Historical transaction input'!B995)","v":""},{"$f":"IF('Historical transaction input'!C995=\"\",\"\",'Historical transaction input'!C995)","v":""},{"$f":"IF(H992=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H992)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J996=\"\",\"\",'Historical transaction input'!J996)","v":""},{"$f":"IF('Historical transaction input'!K996=\"\",\"\",'Historical transaction input'!K996)","v":""},{"$f":"IF(B993=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B993)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B996=\"\",\"\",'Historical transaction input'!B996)","v":""},{"$f":"IF('Historical transaction input'!C996=\"\",\"\",'Historical transaction input'!C996)","v":""},{"$f":"IF(H993=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H993)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J997=\"\",\"\",'Historical transaction input'!J997)","v":""},{"$f":"IF('Historical transaction input'!K997=\"\",\"\",'Historical transaction input'!K997)","v":""},{"$f":"IF(B994=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B994)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B997=\"\",\"\",'Historical transaction input'!B997)","v":""},{"$f":"IF('Historical transaction input'!C997=\"\",\"\",'Historical transaction input'!C997)","v":""},{"$f":"IF(H994=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H994)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J998=\"\",\"\",'Historical transaction input'!J998)","v":""},{"$f":"IF('Historical transaction input'!K998=\"\",\"\",'Historical transaction input'!K998)","v":""},{"$f":"IF(B995=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B995)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B998=\"\",\"\",'Historical transaction input'!B998)","v":""},{"$f":"IF('Historical transaction input'!C998=\"\",\"\",'Historical transaction input'!C998)","v":""},{"$f":"IF(H995=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H995)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J999=\"\",\"\",'Historical transaction input'!J999)","v":""},{"$f":"IF('Historical transaction input'!K999=\"\",\"\",'Historical transaction input'!K999)","v":""},{"$f":"IF(B996=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B996)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B999=\"\",\"\",'Historical transaction input'!B999)","v":""},{"$f":"IF('Historical transaction input'!C999=\"\",\"\",'Historical transaction input'!C999)","v":""},{"$f":"IF(H996=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H996)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J1000=\"\",\"\",'Historical transaction input'!J1000)","v":""},{"$f":"IF('Historical transaction input'!K1000=\"\",\"\",'Historical transaction input'!K1000)","v":""},{"$f":"IF(B997=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B997)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B1000=\"\",\"\",'Historical transaction input'!B1000)","v":""},{"$f":"IF('Historical transaction input'!C1000=\"\",\"\",'Historical transaction input'!C1000)","v":""},{"$f":"IF(H997=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H997)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J1001=\"\",\"\",'Historical transaction input'!J1001)","v":""},{"$f":"IF('Historical transaction input'!K1001=\"\",\"\",'Historical transaction input'!K1001)","v":""},{"$f":"IF(B998=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B998)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B1001=\"\",\"\",'Historical transaction input'!B1001)","v":""},{"$f":"IF('Historical transaction input'!C1001=\"\",\"\",'Historical transaction input'!C1001)","v":""},{"$f":"IF(H998=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H998)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J1002=\"\",\"\",'Historical transaction input'!J1002)","v":""},{"$f":"IF('Historical transaction input'!K1002=\"\",\"\",'Historical transaction input'!K1002)","v":""},{"$f":"IF(B999=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B999)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B1002=\"\",\"\",'Historical transaction input'!B1002)","v":""},{"$f":"IF('Historical transaction input'!C1002=\"\",\"\",'Historical transaction input'!C1002)","v":""},{"$f":"IF(H999=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H999)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J1003=\"\",\"\",'Historical transaction input'!J1003)","v":""},{"$f":"IF('Historical transaction input'!K1003=\"\",\"\",'Historical transaction input'!K1003)","v":""},{"$f":"IF(B1000=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B1000)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B1003=\"\",\"\",'Historical transaction input'!B1003)","v":""},{"$f":"IF('Historical transaction input'!C1003=\"\",\"\",'Historical transaction input'!C1003)","v":""},{"$f":"IF(H1000=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H1000)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J1004=\"\",\"\",'Historical transaction input'!J1004)","v":""},{"$f":"IF('Historical transaction input'!K1004=\"\",\"\",'Historical transaction input'!K1004)","v":""},{"$f":"IF(B1001=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B1001)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B1004=\"\",\"\",'Historical transaction input'!B1004)","v":""},{"$f":"IF('Historical transaction input'!C1004=\"\",\"\",'Historical transaction input'!C1004)","v":""},{"$f":"IF(H1001=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H1001)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J1005=\"\",\"\",'Historical transaction input'!J1005)","v":""},{"$f":"IF('Historical transaction input'!K1005=\"\",\"\",'Historical transaction input'!K1005)","v":""},{"$f":"IF(B1002=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B1002)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B1005=\"\",\"\",'Historical transaction input'!B1005)","v":""},{"$f":"IF('Historical transaction input'!C1005=\"\",\"\",'Historical transaction input'!C1005)","v":""},{"$f":"IF(H1002=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H1002)))","v":""},""]
[null,{"$f":"IF('Historical transaction input'!J1006=\"\",\"\",'Historical transaction input'!J1006)","v":""},{"$f":"IF('Historical transaction input'!K1006=\"\",\"\",'Historical transaction input'!K1006)","v":""},{"$f":"IF(B1003=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&B1003)))","v":""},"","","",{"$f":"IF('Historical transaction input'!B1006=\"\",\"\",'Historical transaction input'!B1006)","v":""},{"$f":"IF('Historical transaction input'!C1006=\"\",\"\",'Historical transaction input'!C1006)","v":""},{"$f":"IF(H1003=\"\",\"\",D$4-SUM(SUMIFS('Historical transaction input'!G$7:G$1006,'Historical transaction input'!H$7:H$1006,{\"Individual policy surrender (IPS)\",\"Bond split\"},'Historical transaction input'!E$7:E$1006,\"<=\"&H1003)))","v":""},""]